T & I Global Ltd
NSE: BSE: 522294
₹147.45
(-6.32%)
Sun, 05 Apr 2026, 04:33 pm
Market Cap747.23M
PE Ratio10.24
Dividend0
T & I Global Balance Sheet
| Particulars | 2008 | 2009 | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Interest expense on debt | -5.26M | -2.54M | -661.98K | -1.25M | -1.25M | -4.47M | -4.70M | -11.63M | -15.49M | -18.45M | -24.80M | -13.94M | -2.24M | -9.10M | -1.49M | -1.36M | -988.00K |
| Pretax equity in earnings | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Equity in earnings | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Total assets | 238.94M | 292.59M | 349.42M | 365.10M | 440.49M | 475.12M | 569.26M | 697.14M | 1.01B | 892.59M | 891.75M | 800.72M | 943.50M | 1.07B | 1.30B | 1.18B | 1.25B |
| Total current assets | 95.85M | 115.96M | 152.98M | 183.01M | 245.86M | 269.12M | 358.26M | 473.09M | 784.95M | 679.34M | 683.68M | 510.41M | 632.93M | 712.50M | 807.82M | 888.73M | 547.17M |
| Cash and short term investments | 2.45M | 2.59M | 10.06M | 69.65M | 27.83M | 52.25M | 21.43M | 61.28M | 78.24M | 179.96M | 145.44M | 169.31M | 228.17M | 241.04M | 153.96M | 114.68M | 71.17M |
| Cash & equivalents | 724.23K | 775.89K | 6.83M | 21.96M | 2.61M | 52.25M | 21.43M | 61.28M | 78.24M | 179.96M | 145.44M | 42.04M | 111.87M | 216.62M | 117.96M | 17.17M | 5.94M |
| Short term investments | 1.72M | 1.81M | 3.23M | 47.69M | 25.23M | 0 | 0 | 0 | 0 | 0 | 0 | 127.27M | 116.30M | 24.42M | 36.00M | 97.50M | 65.23M |
| Total receivables, net | 73.49M | 83.88M | 51.12M | 74.41M | 177.78M | 157.80M | 240.26M | 321.01M | 637.03M | 435.12M | 400.35M | 148.09M | 244.62M | 253.44M | 494.93M | 692.96M | 354.89M |
| Accounts receivable - trade, net | 21.94M | 31.88M | 44.47M | 54.91M | 148.65M | 125.34M | 199.28M | 283.24M | 595.80M | 361.80M | 329.66M | 119.74M | 206.42M | 231.85M | 444.57M | 675.92M | 329.36M |
| Other receivables | 51.55M | 52.00M | 6.65M | 19.49M | 29.13M | 32.46M | 40.98M | 37.77M | 41.24M | 73.32M | 70.70M | 28.35M | 38.20M | 21.59M | 50.35M | 17.04M | 25.52M |
| Total inventory | 12.66M | 17.62M | 38.71M | 37.31M | 39.25M | 55.75M | 93.51M | 89.45M | 67.58M | 62.15M | 135.26M | 176.17M | 141.06M | 197.67M | 155.80M | 76.78M | 115.68M |
| Other current assets, total | 443.90K | 443.90K | 34.77M | 0 | 543.90K | 2.97M | 2.95M | 1.21M | 1.81M | 1.83M | 2.50M | 16.84M | 19.08M | 20.34M | 2.78M | 3.73M | 4.90M |
| Total non-current assets | 143.09M | 176.63M | 196.44M | 182.09M | 194.63M | 206.00M | 211.00M | 224.05M | 220.39M | 213.24M | 208.07M | 290.31M | 310.57M | 361.08M | 488.99M | 295.75M | 706.47M |
| Long term investments | 9.50M | 40.74M | 56.64M | 11.56M | 10.99M | 9.79M | 7.91M | 2.98M | 7.41M | 7.73M | 2.41M | 91.68M | 105.63M | 163.97M | 281.51M | 87.21M | 493.00M |
| Note receivable - long term | — | — | — | 1.40M | 1.40M | — | — | — | 4.98M | 5.26M | — | — | — | — | — | — | — |
| Investments in unconsolidated subsidiaries | 900.80K | 900.80K | 900.80K | 901.00K | 900.80K | 900.80K | 1.10M | 1.10M | 309.65K | 309.65K | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Other investments | 8.60M | 39.84M | 55.74M | 9.27M | 8.69M | 8.89M | 6.81M | 1.88M | 2.13M | 2.15M | 2.41M | 91.68M | 105.63M | 163.97M | 281.51M | 87.21M | 493.00M |
| Net property/plant/equipment | 133.58M | 135.89M | 139.80M | 165.16M | 179.73M | 196.22M | 201.37M | 213.73M | 212.98M | 204.85M | 200.59M | 193.35M | 197.48M | 189.85M | 202.46M | 199.16M | 203.07M |
| Gross property/plant/equipment | 164.91M | 172.47M | 182.30M | 213.75M | 235.65M | 257.76M | 274.52M | 292.37M | 223.66M | 227.07M | 308.30M | 311.33M | 325.23M | 327.77M | 350.10M | 356.14M | 370.68M |
| Deferred tax assets | — | — | — | — | — | — | 1.73M | 2.42M | — | 671.57K | 282.44K | 1.25M | 3.49M | 3.08M | 846.00K | 2.77M | 4.44M |
| Net intangible assets | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | — |
| Goodwill, net | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Other intangibles, net | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | — |
| Other long term assets, total | 0 | 0 | 0 | 5.37M | 3.92M | 0 | 0 | 4.92M | 0 | 0 | 4.79M | 4.03M | 3.96M | 4.18M | 4.18M | 6.61M | 5.96M |
| Short term debt | 10.83M | 5.06M | 12.47M | 17.16M | 47.76M | 33.40M | 88.29M | 121.94M | 254.46M | 142.83M | 185.79M | 103.98K | 0 | 0 | 0 | 0 | 0 |
| Current portion of LT debt and capital leases | — | — | — | — | — | — | — | — | 434.18K | 769.44K | 348.68K | 103.98K | 0 | 0 | 0 | 0 | 0 |
| Short term debt excl. current portion of LT debt | 10.83M | 5.06M | 12.47M | 17.16M | 47.76M | 33.40M | 88.29M | 121.94M | 254.03M | 142.06M | 185.44M | 0 | 0 | 0 | 0 | 0 | 0 |
| Accounts payable | 27.38M | 48.60M | 78.61M | 70.15M | 108.08M | 126.32M | 133.24M | 215.90M | 339.89M | 208.88M | 125.70M | 107.91M | 99.48M | 75.24M | 80.44M | 87.31M | 44.37M |
| Income tax payable | 6.09M | 8.59M | 14.59M | 411.00K | 411.05K | — | 82.11K | 9.03M | 2.71M | 10.37M | — | — | -1.39M | 3.59M | -2.78M | — | — |
| Long term debt | 12.05M | 1.49M | 901.32K | 268.00K | 2.15M | 2.64M | 1.89M | 1.13M | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Long term debt excl. lease liabilities | 10.62M | 0 | 901.32K | 268.00K | 2.15M | 2.64M | 1.89M | 1.13M | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Total equity | 161.14M | 165.83M | 171.41M | 178.13M | 198.37M | 200.34M | 204.10M | 213.11M | 229.50M | 267.14M | 333.03M | 445.82M | 547.18M | 647.04M | 729.24M | 837.20M | 886.53M |
| Shareholders' equity | 161.14M | 165.83M | 171.41M | 178.13M | 198.37M | 200.34M | 204.10M | 213.11M | 229.50M | 267.14M | 333.03M | 445.82M | 547.18M | 647.04M | 729.24M | 837.20M | 886.53M |
| Common equity, total | 161.14M | 165.83M | 171.41M | 178.13M | 198.37M | 200.34M | 204.10M | 213.11M | 229.50M | 267.14M | 333.03M | 445.82M | 547.18M | 647.04M | 729.24M | 837.20M | 886.53M |
| Other common equity | 76.47M | 81.16M | 86.73M | 93.45M | 113.70M | 44.04M | 41.62M | 41.62M | 41.09M | 40.88M | 41.40M | 40.74M | 45.22M | 51.51M | 53.61M | 61.92M | 74.04M |
| Total debt | 22.88M | 6.55M | 13.37M | 17.43M | 49.91M | 36.04M | 90.18M | 123.07M | 254.46M | 142.83M | 185.79M | 103.98K | 0 | 0 | 0 | 0 | 0 |
| Net debt | 20.43M | 3.96M | 3.31M | -52.22M | 22.08M | -16.21M | 68.75M | 61.79M | 176.22M | -37.13M | 40.36M | -169.20M | -228.17M | -241.04M | -153.96M | -114.68M | -71.17M |
| Change in accounts receivable | 14.71M | -10.59M | -1.37M | -10.24M | -99.19M | 23.30M | -73.93M | -83.96M | -312.56M | 234.00M | 32.14M | 209.91M | -86.68M | -15.03M | -212.72M | -231.35M | 346.56M |
| Change in taxes payable | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — |
| Change in accounts payable | — | — | — | — | — | — | 0 | 0 | 124.00M | -131.01M | -83.19M | -17.78M | -8.43M | -24.24M | -5.19M | 6.87M | -42.94M |
| Change in other assets/liabilities | 12.46M | 59.62M | 37.21M | 22.40M | 22.77M | 44.91M | 13.54M | 128.03M | 42.70M | 56.73M | -104.73M | -1.64M | 64.68M | 27.29M | 239.93M | -142.02M | 11.13M |
| Sale of fixed assets & businesses | 424.50K | 50.00K | — | 0 | 0 | 1.32M | 0 | 60.00K | 100.00K | 749.54K | 1.49M | 325.00K | 0 | 0 | 0 | 4.30M | 678.00K |
| Purchase/sale of investments, net | 3.52M | -32.38M | -15.36M | 7.51M | 23.33M | 29.13M | -912.09K | 231.44K | -192.95K | -13.95K | -66.00K | -90.40M | -5.00M | -50.74M | -116.76M | 214.22M | -366.44M |
| Sale/maturity of investments | 4.76M | 3.08M | 61.11M | 8.93M | 23.33M | 29.13M | 0 | 231.44K | 1.21M | 590.51K | 0 | 89.87M | 35.00M | 59.77M | 202.81M | 214.22M | — |
| Purchase of investments | -1.24M | -35.45M | -76.47M | -1.42M | 0 | 0 | -912.09K | 0 | -1.41M | -604.46K | -66.00K | -180.27M | -40.00M | -110.50M | -319.57M | 0 | -366.44M |
| Other investing cash flow items, total | 0 | 1.20M | 0 | 697.00K | 2.17M | 770.32K | 1.20M | 347.14K | 948.98K | 549.77K | 727.27K | 698.50K | 291.41K | 773.56K | 0 | 0 | 0 |
| Issuance/retirement of debt, net | -34.17M | -17.27M | 7.63M | -634.00K | 32.37M | -13.75M | 54.14M | -758.56K | 131.39M | -111.63M | 42.73M | -185.44M | 0 | 0 | 0 | 0 | 0 |
| Issuance/retirement of long term debt | -34.17M | -17.27M | 7.63M | -634.00K | 32.37M | 486.59K | 54.14M | -758.56K | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Issuance/retirement of short term debt | — | — | — | — | 0 | -14.24M | 0 | 0 | — | — | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Issuance/retirement of other debt | — | — | — | — | — | — | — | — | 131.39M | -111.63M | 42.73M | -185.44M | 0 | — | — | — | — |
| Total cash dividends paid | 0 | 0 | -4.43M | -3.54M | -2.94M | -2.94M | -2.00M | -3.04M | -3.06M | -3.80M | -3.05M | -3.05M | 0 | 0 | 0 | 0 | 0 |
| Other financing cash flow items, total | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Open Your Free Demat Account Now!
Pocketful Fintech Capital Private Limited (CIN U65999DL2021PTC390548) | The SEBI Registration No. allotted to us is INZ000313732. NSE Member Code: 90326 | BSE Member Code: 6808 | MCX Member Code: 57120 DP | CDSL: 12099800