Tirupati Starch & Chemicals Ltd
NSE: BSE: 524582
₹157.05
(-0.44%)
Fri, 20 Mar 2026, 04:34 am
Market Cap1.51B
PE Ratio26.77
Dividend0
Consumer Non-Durables
Food: Specialty/Candy
24.5KTirupati Starch & Chemicals Income Statement
| Particulars | 2005 | 2006 | 2007 | 2008 | 2009 | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total revenue | 309.46M | 379.06M | 423.58M | 416.01M | 464.29M | 500.92M | 569.13M | 583.70M | 609.74M | 594.24M | 1.58B | 1.75B | 1.99B | 2.27B | 2.72B | 2.00B | 3.18B | 3.64B | 3.06B | 3.86B |
| Gross profit | -79.32K | 34.19M | 39.46M | 22.45M | 29.35M | 54.97M | 31.70M | 24.36M | 51.52M | 52.33M | 84.87M | 76.86M | 131.72M | 96.39M | 107.08M | 108.52M | 243.17M | 262.80M | 234.19M | 286.94M |
| Operating expenses (excl. COGS) | -1.21M | -451.58K | -1.82M | -2.06M | -5.79M | -5.07M | -24.31M | -27.01M | -28.33M | -30.54M | -74.48M | -46.09M | -78.74M | -34.33M | -74.90M | -67.56M | -107.91M | -108.28M | -104.93M | -115.74M |
| Selling/general/admin expenses, total | — | — | — | — | -4.72M | -4.83M | -24.16M | -27.18M | -28.29M | -29.80M | -73.47M | -78.16M | -78.68M | -34.47M | -73.29M | -66.73M | -107.23M | -106.68M | -103.35M | -115.69M |
| Research & development | — | — | — | — | — | 0 | 0 | 0 | — | — | — | — | — | 0 | 0 | 0 | 0 | — | — | — |
| Selling/general/admin expenses, other | — | — | — | — | -4.72M | -4.83M | -24.16M | -27.18M | -28.29M | -29.80M | -73.47M | -78.16M | -78.68M | -34.47M | -73.29M | -66.73M | -107.23M | -106.68M | -103.35M | -115.69M |
| Other operating expenses, total | -1.21M | -451.58K | -1.82M | -2.06M | -1.07M | -244.46K | -146.90K | 165.08K | -37.14K | -740.37K | -1.01M | 32.07M | -60.25K | 135.92K | -1.61M | -833.00K | -681.00K | -1.60M | -1.58M | -47.00K |
| Operating income | -1.29M | 33.74M | 37.64M | 20.39M | 23.56M | 49.90M | 7.39M | -2.65M | 23.19M | 21.79M | 10.39M | 30.77M | 52.98M | 62.05M | 32.18M | 40.96M | 135.26M | 154.52M | 129.26M | 171.20M |
| Non-operating income, total | -9.23M | -9.58M | -9.08M | -8.36M | -6.58M | -5.05M | -2.28M | -6.83M | -7.37M | -9.01M | -56.67M | -29.82M | -30.66M | -20.87M | -16.58M | -30.33M | -40.81M | -78.25M | -97.59M | -69.46M |
| Interest expense, net of interest capitalized | -9.99M | -10.61M | -13.71M | -10.61M | -2.95M | -1.27M | -6.21M | -11.53M | -10.73M | -13.53M | -62.49M | -49.20M | -41.25M | -25.17M | -23.53M | -31.13M | -58.59M | -83.48M | -101.04M | -107.09M |
| Interest capitalized | — | — | — | — | — | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Non-operating income, excl. interest expenses | 755.80K | 1.03M | 4.64M | 2.25M | -3.62M | -3.78M | 3.93M | 5.35M | 3.90M | 3.60M | 5.26M | 18.76M | 10.59M | 4.32M | 4.90M | 795.00K | 17.78M | 5.23M | 3.45M | 37.63M |
| Non-operating interest income | 0 | 0 | — | 0 | 0 | 0 | 675.15K | 775.65K | 926.30K | 1.94M | 1.06M | 1.11M | 1.31M | 1.84M | 1.31M | 919.00K | 1.06M | 1.07M | 1.70M | 1.83M |
| Miscellaneous non-operating expense | 755.80K | 1.03M | 4.64M | 2.25M | -3.62M | -3.78M | 3.25M | 4.58M | 2.98M | 1.65M | 4.20M | 17.65M | 9.29M | 2.49M | 3.59M | -124.00K | 16.72M | 4.16M | 1.76M | 1.93M |
| Unusual income/expense | — | — | — | — | — | — | — | -653.62K | -552.22K | 919.12K | 561.42K | 614.85K | — | -22.79K | 2.05M | 0 | 0 | 0 | 0 | 0 |
| Pretax income | -10.52M | 24.15M | 28.57M | 12.03M | 16.98M | 44.84M | 5.10M | -9.48M | 15.82M | 12.77M | -46.28M | 340.08K | 22.32M | 41.18M | 15.60M | 10.63M | 94.45M | 76.27M | 31.67M | 101.74M |
| Taxes | 3.39M | -9.18M | -11.55M | -4.30M | -5.02M | -15.03M | -2.43M | 1.26M | -3.94M | -24.69M | 31.13M | 11.08M | -4.59M | -8.78M | -4.10M | -370.00K | -11.81M | -10.58M | -9.73M | -26.45M |
| Non-controlling/minority interest | 0 | — | — | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| After tax other income/expense | -278.93K | 51.97K | -141.16K | 153.30K | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Net income before discontinued operations | -7.41M | 15.02M | 16.88M | 7.88M | 0 | 0 | 2.67M | -8.23M | 11.88M | -11.92M | -15.15M | 11.42M | 17.73M | 32.40M | 11.50M | 10.26M | 82.64M | 65.69M | 21.95M | 75.29M |
| Net income | -7.41M | 15.02M | 16.88M | 7.88M | 0 | 0 | 2.67M | -8.23M | 11.88M | -11.92M | -15.15M | 11.42M | 17.73M | 32.40M | 11.50M | 10.26M | 82.64M | 65.69M | 21.95M | 75.29M |
| Dilution adjustment | 0 | 0 | 0 | 0 | 11.97M | 29.82M | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Preferred dividends | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Diluted net income available to common stockholders | -7.41M | 15.02M | 16.88M | 7.88M | 11.97M | 29.82M | 2.67M | -8.23M | 11.88M | -11.92M | -15.15M | 11.42M | 17.73M | 32.40M | 11.50M | 10.26M | 82.64M | 65.69M | 21.95M | 75.29M |
| Basic earnings per share (Basic EPS) | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| Diluted earnings per share (Diluted EPS) | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| EBITDA | 6.89M | 41.32M | 45.50M | 28.44M | 31.94M | 58.51M | 16.34M | 7.20M | 33.65M | 38.70M | 55.32M | 76.52M | 99.97M | 110.20M | 80.37M | 92.20M | 193.72M | 210.78M | 206.59M | 249.75M |
| EBIT | -1.29M | 33.74M | 37.64M | 20.39M | 23.56M | 49.90M | 7.39M | -2.65M | 23.19M | 21.79M | 10.39M | 30.77M | 52.98M | 62.05M | 32.18M | 40.96M | 135.26M | 154.52M | 129.26M | 171.20M |
| Total operating expenses | -310.75M | -345.32M | -385.94M | -395.62M | -440.73M | -451.03M | -561.74M | -586.35M | -586.55M | -572.46M | -1.57B | -1.72B | -1.94B | -2.21B | -2.68B | -1.96B | -3.05B | -3.49B | -2.93B | -3.69B |
| Prepaid expenses | 0 | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | 1.23M | 1.21M | 1.47M | 1.30M |
| Deferred income, current | — | — | — | — | — | — | — | — | — | — | — | — | — | — | 5.47M | — | 17.09M | 16.81M | 7.32M | 5.40M |
| Capital and operating lease obligations | 0 | — | — | — | — | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Operating lease liabilities | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — |
| Deferred tax liabilities | — | 4.89M | 13.46M | 13.22M | 11.25M | 9.88M | 8.70M | 8.19M | 5.85M | 27.51M | 34.33M | 45.86M | — | 1.28M | 4.88M | 5.04M | 16.85M | 21.63M | 28.31M | 36.98M |
| Deferred income, non-current | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — |
| Minority interest | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Change in accrued expenses | 0 | 0 | 0 | 0 | 0 | 0 | — | — | — | — | — | — | — | — | — | — | — | — | — | — |
| Common dividends paid | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Preferred dividends paid | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Open Your Free Demat Account Now!
Facebook
Twitter
Instagram
LinkedIn
Youtube
Calculators
Popular Calculators
Group Stocks
Pocketful Fintech Capital Private Limited (CIN U65999DL2021PTC390548) | The SEBI Registration No. allotted to us is INZ000313732. NSE Member Code: 90326 | BSE Member Code: 6808 | MCX Member Code: 57120 DP | CDSL: 12099800