Tokyo Plast International Ltd

NSE: TOKYOPLAST BSE: 500418

₹69.94

(-1.96%)

Sun, 29 Mar 2026, 04:36 am

MTF 5xInvest in Tokyo Plast International Ltd with 5x Leverage Buy with MTF

Market Cap663.58M

PE Ratio63.20

Dividend0

Producer Manufacturing

Miscellaneous Manufacturing

24.5K

Tokyo Plast International Income Statement

Income Statement Balance Sheet Cashflow

Particulars	2009	2010	2011	2012	2013	2014	2015	2016	2017	2018	2019	2020	2021	2022	2023	2024
Total revenue	400.90M	473.16M	512.74M	512.67M	571.52M	549.04M	581.82M	721.84M	653.53M	517.36M	594.49M	617.09M	799.32M	755.28M	663.66M	724.74M
Gross profit	75.70M	111.13M	157.26M	152.82M	154.59M	129.39M	148.79M	199.86M	160.23M	56.24M	106.27M	108.94M	156.60M	134.55M	127.05M	143.38M
Operating expenses (excl. COGS)	-47.26M	-82.35M	-79.40M	-76.72M	-75.70M	-83.46M	-96.46M	-119.61M	-114.04M	-92.42M	-121.66M	-106.54M	-153.39M	-115.55M	-106.35M	-125.28M
Selling/general/admin expenses, total	-43.82M	-74.36M	-78.97M	-76.49M	-75.51M	-83.09M	-85.05M	-105.34M	-112.03M	-92.02M	-105.94M	-106.54M	-153.39M	-115.55M	-106.35M	-125.28M
Research & development	—	—	0	0	—	0	0	—	—	—	—	0	—	0	—	—
Selling/general/admin expenses, other	-43.82M	-74.36M	-78.97M	-76.49M	-75.51M	-83.09M	-85.05M	-105.34M	-112.03M	-92.02M	-105.94M	-106.54M	-153.39M	-115.55M	-106.35M	-125.28M
Other operating expenses, total	-3.44M	-7.98M	-426.89K	-225.92K	-192.80K	-370.19K	-11.42M	-14.27M	-2.02M	-397.39K	-15.72M	0	0	0	0	0
Operating income	28.44M	28.78M	77.86M	76.10M	78.89M	45.93M	52.33M	80.24M	46.19M	-36.18M	-15.39M	2.40M	3.21M	19.00M	20.69M	18.10M
Non-operating income, total	-2.90M	25.70M	-15.17M	-63.20M	-46.87M	-3.62M	-185.46K	8.81M	3.38M	-242.90K	15.30M	-1.35M	-5.75M	-17.12M	-7.86M	-993.00K
Interest expense, net of interest capitalized	-18.38M	-15.60M	-18.31M	-20.88M	-24.27M	-28.58M	-25.23M	-19.87M	-14.50M	-13.24M	-10.75M	-7.81M	-13.58M	-13.96M	-12.52M	-21.21M
Interest capitalized	0	0	0	0	0	1.27M	0	0	0	0	0	0	0	0	0	0
Non-operating income, excl. interest expenses	15.49M	41.29M	10.15M	-10.63M	-1.11M	26.17M	25.21M	28.39M	13.43M	13.00M	26.05M	7.06M	7.87M	-3.15M	3.57M	20.22M
Non-operating interest income	7.33M	10.21M	14.75M	17.62M	19.97M	20.50M	19.27M	12.72M	10.88M	5.24M	263.89K	185.31K	228.00K	370.00K	253.00K	1.71M
Miscellaneous non-operating expense	8.16M	31.08M	-4.60M	-28.25M	-21.07M	5.68M	5.95M	15.67M	2.55M	7.76M	25.79M	6.88M	7.65M	-3.52M	3.32M	18.51M
Unusual income/expense	—	—	-7.01M	-31.68M	-21.49M	-1.22M	-171.28K	287.74K	4.44M	0	0	-600.26K	-46.00K	0	1.09M	0
Pretax income	25.54M	54.48M	62.69M	12.90M	32.02M	42.31M	52.15M	89.06M	49.57M	-36.42M	-88.14K	1.05M	-2.54M	1.88M	12.84M	17.11M
Taxes	-2.22M	-11.47M	-9.82M	-4.25M	6.77M	-9.62M	-8.84M	-15.14M	-9.37M	-4.44M	7.20M	160.46K	995.00K	-3.13M	-2.81M	-3.97M
Non-controlling/minority interest	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0
After tax other income/expense	0	0	0	0	0	0	0	-157.60K	213.37K	0	0	0	0	0	0	0
Net income before discontinued operations	23.32M	43.01M	52.88M	8.65M	38.79M	32.69M	43.30M	73.76M	40.41M	-40.87M	7.11M	1.21M	-1.55M	-1.25M	10.03M	13.14M
Net income	23.32M	43.01M	52.88M	8.65M	38.79M	32.69M	43.30M	73.76M	40.41M	-40.87M	7.11M	1.21M	-1.55M	-1.25M	10.03M	13.14M
Dilution adjustment	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0
Preferred dividends	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0
Diluted net income available to common stockholders	23.32M	43.01M	52.88M	8.65M	38.79M	32.69M	43.30M	73.76M	40.41M	-40.87M	7.11M	1.21M	-1.55M	-1.25M	10.03M	13.14M
Basic earnings per share (Basic EPS)	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-
Diluted earnings per share (Diluted EPS)	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-
EBITDA	43.05M	45.82M	97.73M	97.03M	101.79M	67.17M	74.42M	104.78M	71.57M	-11.94M	12.45M	29.31M	32.48M	50.85M	48.53M	47.73M
EBIT	28.44M	28.78M	77.86M	76.10M	78.89M	45.93M	52.33M	80.24M	46.19M	-36.18M	-15.39M	2.40M	3.21M	19.00M	20.69M	18.10M
Total operating expenses	-372.46M	-444.38M	-434.88M	-436.57M	-492.63M	-503.11M	-529.49M	-641.60M	-607.34M	-553.54M	-609.88M	-614.69M	-796.11M	-736.28M	-642.97M	-706.64M
Prepaid expenses	459.02K	2.19M	273.77K	928.52K	1.05M	291.99K	1.45M	585.78K	1.17M	1.12M	841.46K	1.60M	1.31M	1.56M	1.27M	2.13M
Deferred income, current	—	—	—	—	0	—	—	8.84M	11.37M	6.38M	15.54M	17.58M	10.06M	21.53M	31.78M	41.67M
Capital and operating lease obligations	0	0	0	0	0	0	0	0	0	1.78M	1.78M	15.19M	30.39M	30.39M	21.67M	20.57M
Operating lease liabilities	—	—	—	—	—	—	—	—	—	—	—	—	—	—	—	—
Deferred tax liabilities	3.50M	5.35M	3.93M	4.71M	4.39M	—	6.67M	5.55M	4.15M	3.21M	2.17M	—	—	—	—	—
Deferred income, non-current	0	0	0	0	0	0	0	0	0	—	—	—	—	—	—	—
Minority interest	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0
Change in accrued expenses	—	—	—	—	—	—	—	—	—	—	—	—	—	—	—	—
Common dividends paid	0	0	0	0	0	0	0	0	-5.73M	0	0	0	0	0	0	0
Preferred dividends paid	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0

Open Your Free Demat Account Now!

Step into a world of zero fees and limitless opportunities!

Version -5.76

Stocks:

All A B C D E F G H I J K L M N O P Q R S T U V W X Y Z

Explore

Calculators

Popular Calculators

Group Stocks

Others:

NSE BSE CDSL NSDL SEBI MCX MSEI NCDEX NSE IFSC INDIA INX Account Closure Form DP Investor Charter Broker Investor Charter

Pocketful Fintech Capital Private Limited (CIN U65999DL2021PTC390548) | The SEBI Registration No. allotted to us is INZ000313732. NSE Member Code: 90326 | BSE Member Code: 6808 | MCX Member Code: 57120 DP | CDSL: 12099800