Torrent Pharmaceuticals Ltd
NSE: TORNTPHARM BSE: 500420
₹4078
(0.02%)
Sat, 14 Feb 2026, 06:25 pm
Market Cap1378.79B
PE Ratio60.75
Dividend0.79
Torrent Pharmaceuticals Balance Sheet
| Particulars | 2005 | 2006 | 2007 | 2008 | 2009 | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Interest expense on debt | -99.54M | -236.44M | -228.56M | -392.96M | -291.02M | -386.50M | -394.54M | -338.00M | -586.30M | -1.75B | -2.39B | -2.33B | -3.08B | -5.04B | -4.51B | -3.53B | -2.55B | -3.33B | -3.54B | -2.56B |
| Pretax equity in earnings | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | — | 0 | 0 | 0 | 0 | — | — | — |
| Equity in earnings | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | — | — | — |
| Total assets | 9.52B | 10.58B | 12.80B | 16.67B | 19.65B | 25.48B | 30.74B | 37.83B | 50.70B | 79.11B | 91.75B | 100.20B | 148.57B | 149.41B | 140.10B | 140.75B | 131.00B | 150.12B | 150.61B | 149.90B |
| Total current assets | 5.36B | 5.77B | 6.59B | 9.53B | 11.61B | 16.61B | 19.87B | 25.60B | 34.04B | 40.59B | 46.88B | 48.79B | 52.62B | 50.38B | 49.79B | 55.22B | 51.65B | 53.14B | 56.11B | 56.23B |
| Cash and short term investments | 850.11M | 207.69M | 1.18B | 2.30B | 3.88B | 6.05B | 7.99B | 7.46B | 10.26B | 11.11B | 14.77B | 19.69B | 14.83B | 11.94B | 6.67B | 7.43B | 5.87B | 7.28B | 9.80B | 6.93B |
| Cash & equivalents | 200.01M | 188.00M | 310.29M | 588.27M | 342.60M | 239.46M | 6.75B | 6.27B | 7.70B | 5.68B | 2.84B | 2.79B | 2.41B | 8.16B | 6.66B | 5.77B | 4.03B | 5.13B | 8.39B | 5.78B |
| Short term investments | 650.10M | 19.69M | 873.14M | 1.71B | 3.54B | 5.81B | 1.24B | 1.19B | 2.56B | 5.43B | 11.92B | 16.90B | 12.42B | 3.77B | 5.00M | 1.65B | 1.85B | 2.14B | 1.41B | 1.14B |
| Total receivables, net | 2.12B | 2.86B | 2.99B | 4.43B | 4.38B | 5.36B | 6.55B | 8.89B | 13.70B | 18.80B | 17.52B | 12.53B | 16.90B | 17.85B | 19.96B | 18.95B | 19.21B | 22.37B | 21.95B | 22.60B |
| Accounts receivable - trade, net | 1.73B | 2.28B | 2.11B | 2.67B | 2.98B | 3.40B | 5.23B | 6.88B | 10.99B | 15.95B | 14.45B | 9.51B | 12.53B | 14.36B | 16.49B | 15.23B | 16.32B | 19.44B | 18.44B | 18.66B |
| Other receivables | 391.28M | 578.84M | 877.22M | 1.76B | 1.40B | 1.95B | 1.32B | 2.01B | 2.70B | 2.86B | 3.07B | 3.02B | 4.36B | 3.49B | 3.46B | 3.71B | 2.88B | 2.93B | 3.50B | 3.93B |
| Total inventory | 2.25B | 2.58B | 2.31B | 2.65B | 3.24B | 5.05B | 5.32B | 9.24B | 10.06B | 10.67B | 14.27B | 16.33B | 20.52B | 20.19B | 22.12B | 27.34B | 25.19B | 22.81B | 23.24B | 26.00B |
| Other current assets, total | 58.30M | 31.88M | 18.62M | 112.08M | 54.63M | 35.58M | 23.81M | 10.00M | 30.00M | 6.10M | 102.30M | 7.80M | 8.50M | 100.00K | 517.20M | 954.40M | 865.30M | 15.20M | 536.90M | 63.70M |
| Total non-current assets | 4.16B | 4.81B | 6.21B | 7.14B | 8.04B | 8.88B | 10.86B | 12.23B | 16.65B | 38.52B | 44.86B | 51.41B | 95.94B | 99.03B | 90.31B | 85.53B | 79.35B | 96.98B | 94.49B | 93.67B |
| Long term investments | 2.27M | 2.04M | 546.30M | 1.39B | 1.41B | 199.99M | 958.21M | 409.00M | 799.20M | 1.97B | 600.10M | 894.90M | 51.30M | 1.51B | 1.31B | 809.40M | 942.70M | 736.10M | 485.20M | 570.60M |
| Note receivable - long term | — | — | — | — | 0 | 0 | 10.59M | 13.10M | 11.40M | 1.36B | 11.30M | 21.60M | 24.80M | 159.20M | 186.70M | 20.20M | 17.50M | 25.00M | 108.50M | 76.50M |
| Investments in unconsolidated subsidiaries | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 300.00K | 600.00K | 600.00K | 600.00K | 600.00K | 600.00K | 400.60M | 403.00M | 406.70M | 297.70M | 404.60M |
| Other investments | 2.27M | 2.04M | 546.30M | 1.39B | 1.41B | 199.99M | 947.62M | 395.90M | 787.80M | 614.10M | 588.20M | 872.70M | 25.90M | 1.35B | 1.12B | 388.60M | 522.20M | 304.40M | 79.00M | 89.50M |
| Net property/plant/equipment | 3.89B | 4.47B | 5.32B | 5.42B | 6.36B | 8.34B | 9.15B | 11.25B | 14.64B | 16.00B | 21.06B | 24.15B | 28.78B | 33.08B | 35.61B | 36.51B | 32.73B | 34.82B | 35.93B | 38.65B |
| Gross property/plant/equipment | 5.02B | 5.86B | 6.95B | 7.34B | 8.79B | 11.28B | 12.72B | 15.48B | 19.42B | 21.36B | 27.13B | 31.44B | 37.52B | 43.59B | 47.73B | 50.59B | 51.42B | 52.34B | 55.42B | 60.10B |
| Deferred tax assets | 97.43M | 132.83M | 138.81M | 99.34M | 122.93M | 137.20M | 256.55M | 311.60M | 656.40M | 841.40M | 4.00B | 6.28B | 8.89B | 11.90B | 4.33B | 4.22B | 4.94B | 5.44B | 5.55B | 5.94B |
| Net intangible assets | 167.03M | 212.40M | 202.29M | 223.43M | 149.55M | 202.50M | 238.74M | 226.30M | 286.20M | 19.11B | 18.84B | 18.74B | 56.62B | 50.85B | 47.15B | 43.27B | 38.06B | 54.27B | 49.21B | 46.02B |
| Goodwill, net | 0 | — | — | — | 0 | 0 | 0 | 0 | 0 | 1.25B | 1.25B | 1.59B | 3.99B | 3.35B | 3.42B | 3.41B | 2.59B | 3.38B | 3.38B | 3.39B |
| Other intangibles, net | 167.03M | — | — | — | 149.55M | 202.50M | 238.74M | 226.30M | 286.20M | 17.86B | 17.59B | 17.14B | 52.63B | 47.50B | 43.73B | 39.86B | 35.46B | 50.90B | 45.83B | 42.63B |
| Other long term assets, total | 0 | 0 | 0 | 0 | 0 | 0 | 263.46M | 38.30M | 267.30M | 600.90M | 105.60M | 997.90M | 1.09B | 1.20B | 1.91B | 728.90M | 2.69B | 1.72B | 3.31B | 2.49B |
| Short term debt | 577.04M | 878.58M | 621.00M | 1.49B | 1.79B | 2.34B | 2.57B | 2.38B | 3.87B | 5.55B | 5.02B | 2.69B | 23.51B | 21.25B | 25.36B | 19.11B | 19.10B | 28.19B | 23.54B | 18.65B |
| Current portion of LT debt and capital leases | 483.84M | 348.31M | 8.47M | 679.75M | 383.80M | 1.17B | 1.19B | 1.14B | 1.77B | 2.36B | 4.98B | 2.69B | 7.25B | 11.91B | 14.45B | 12.06B | 9.87B | 10.54B | 7.16B | 6.15B |
| Short term debt excl. current portion of LT debt | 93.20M | 530.26M | 612.54M | 805.74M | 1.40B | 1.17B | 1.38B | 1.25B | 2.10B | 3.19B | 33.20M | 0 | 16.26B | 9.34B | 10.91B | 7.04B | 9.23B | 17.65B | 16.38B | 12.50B |
| Accounts payable | 2.33B | 2.49B | 2.52B | 3.13B | 3.78B | 6.99B | 8.75B | 10.91B | 14.33B | 18.39B | 22.78B | 17.66B | 20.65B | 21.11B | 20.62B | 20.67B | 16.74B | 17.25B | 20.89B | 18.67B |
| Income tax payable | 29.67M | — | — | 1.77M | 55.00M | 10.86M | 16.93M | 189.80M | 15.70M | 237.10M | 722.40M | 629.80M | 492.50M | 789.90M | 351.20M | 539.90M | 414.80M | 313.10M | 1.68B | 955.70M |
| Long term debt | 2.08B | 2.11B | 3.02B | 3.39B | 3.59B | 3.55B | 3.22B | 4.55B | 7.44B | 21.85B | 18.50B | 22.41B | 41.11B | 39.13B | 33.04B | 29.63B | 21.60B | 25.49B | 16.68B | 13.38B |
| Long term debt excl. lease liabilities | 2.08B | 2.11B | 3.02B | 3.39B | 3.59B | 3.55B | 3.22B | 4.55B | 7.44B | 21.85B | 18.50B | 22.41B | 41.11B | 39.13B | 33.04B | 29.63B | 21.60B | 25.49B | 16.68B | 13.38B |
| Total equity | 3.48B | 4.10B | 5.10B | 6.51B | 8.31B | 10.18B | 11.91B | 14.16B | 18.97B | 24.91B | 34.95B | 43.51B | 46.23B | 47.24B | 48.23B | 58.37B | 59.53B | 61.98B | 68.56B | 75.91B |
| Shareholders' equity | 3.48B | 4.10B | 5.10B | 6.51B | 8.31B | 10.16B | 11.88B | 14.16B | 18.96B | 24.91B | 34.94B | 43.50B | 46.22B | 47.24B | 48.23B | 58.37B | 59.53B | 61.98B | 68.56B | 75.91B |
| Common equity, total | 3.48B | 4.10B | 5.10B | 6.51B | 8.31B | 10.16B | 11.88B | 14.16B | 18.96B | 24.91B | 34.94B | 43.50B | 46.22B | 47.24B | 48.23B | 58.37B | 59.53B | 61.98B | 68.56B | 75.91B |
| Other common equity | 2.45B | 3.13B | 4.12B | 5.57B | 7.32B | 9.27B | 9.35B | 10.13B | 11.00B | 12.35B | 19.63B | 27.47B | 29.79B | 30.19B | 28.41B | 29.42B | 29.47B | 27.26B | 27.45B | 26.75B |
| Total debt | 2.66B | 2.99B | 3.65B | 4.88B | 5.37B | 5.90B | 5.79B | 6.93B | 11.32B | 27.40B | 23.52B | 25.10B | 64.62B | 60.38B | 58.40B | 48.74B | 40.70B | 53.69B | 40.22B | 32.02B |
| Net debt | 1.81B | 2.78B | 2.46B | 2.58B | 1.49B | -150.41M | -2.20B | -533.40M | 1.06B | 16.30B | 8.75B | 5.41B | 49.79B | 48.45B | 51.73B | 41.32B | 34.82B | 46.41B | 30.42B | 25.09B |
| Change in accounts receivable | -1.23B | -586.62M | 56.67M | -618.54M | -906.76M | -790.50M | — | — | — | — | — | — | — | — | -1.78B | 652.10M | -1.13B | -2.90B | 783.20M | 171.70M |
| Change in taxes payable | 0 | — | 0 | 0 | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — |
| Change in accounts payable | 1.37B | — | — | — | — | — | 3.66B | 2.32B | 4.38B | — | 5.84B | -3.37B | 2.90B | — | 51.90M | 1.30B | -4.58B | -580.20M | 4.14B | -2.78B |
| Change in other assets/liabilities | 0 | 225.06M | 251.45M | 1.06B | 749.50M | 3.22B | -1.88B | -2.61B | -4.75B | -3.48B | 1.18B | 4.04B | -3.44B | 682.40M | 0 | 0 | 0 | 738.30M | -243.60M | 418.10M |
| Sale of fixed assets & businesses | 12.47M | 19.87M | 53.74M | 7.61M | 10.60M | 19.00M | 11.37M | 84.60M | 19.00M | 61.40M | 66.40M | 9.20M | 21.00M | 23.10M | 39.50M | 11.30M | 67.90M | 1.59B | 1.34B | 177.70M |
| Purchase/sale of investments, net | 42.00K | 251.00K | -189.10M | 32.25M | 88.92M | 69.14M | -61.66M | 87.20M | 105.50M | 159.70M | -196.20M | -1.76B | 379.80M | 3.95B | 5.85B | -1.21B | -80.90M | -129.80M | 1.18B | 337.90M |
| Sale/maturity of investments | 42.00K | 251.00K | 1.05M | 32.25M | 88.92M | 78.67M | 113.59M | 87.20M | 105.50M | 159.70M | 1.03B | 730.60M | 652.30M | 3.97B | 5.85B | 428.00M | — | — | 1.18B | 455.40M |
| Purchase of investments | 0 | 0 | -190.15M | 0 | 0 | -9.53M | -175.25M | 0 | 0 | 0 | -1.23B | -2.49B | -272.50M | -20.00M | 0 | -1.63B | -80.90M | -129.80M | 0 | -117.50M |
| Other investing cash flow items, total | -4.05M | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -10.00M | 0 | 0 | 160.40M | 0 | 0 | 0 | 0 | 0 | 0 |
| Issuance/retirement of debt, net | 530.60M | 334.94M | 540.18M | 417.40M | 611.72M | 185.53M | -250.34M | 1.39B | 4.14B | 16.06B | -3.84B | 2.02B | 39.58B | -5.01B | -3.13B | -9.22B | -8.14B | 12.65B | -13.69B | -9.26B |
| Issuance/retirement of long term debt | 734.08M | 18.08M | 508.54M | 240.07M | 111.53M | 462.63M | -567.09M | 1.60B | 3.42B | 15.16B | -648.50M | 2.05B | 23.39B | 2.38B | -4.51B | -5.43B | -10.33B | 4.23B | -12.36B | -5.29B |
| Issuance/retirement of short term debt | -203.48M | 316.86M | 31.64M | 177.34M | 500.19M | -277.10M | 316.76M | -203.80M | 722.60M | 900.40M | -3.19B | -33.20M | 16.19B | -7.40B | 1.38B | -3.79B | 2.19B | 8.42B | -1.33B | -3.96B |
| Issuance/retirement of other debt | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — |
| Total cash dividends paid | -193.15M | -531.69M | -1.08M | -331.86M | -410.15M | -591.16M | -1.37B | -834.40M | -2.67B | -2.00B | -8.40B | -2.04B | -2.65B | -3.10B | -7.18B | -3.38B | -6.77B | -8.63B | -10.15B | -10.83B |
| Other financing cash flow items, total | 55.55M | 0 | 0 | 3.00M | 7.85M | 16.94M | 2.69M | -49.70M | 6.80M | 6.40M | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Open Your Free Demat Account Now!
Pocketful Fintech Capital Private Limited (CIN U65999DL2021PTC390548) | The SEBI Registration No. allotted to us is INZ000313732. NSE Member Code: 90326 | BSE Member Code: 6808 | MCX Member Code: 57120 DP | CDSL: 12099800