
Torrent Power Ltd
NSE: TORNTPOWER BSE: 532779
₹1422.30
(-0.47)%
Mon, 09 Feb 2026, 09:41 am
Market Cap720.53B
PE Ratio23.84
Dividend1.33
Financials
| Particulars | 2006 | 2007 | 2008 | 2009 | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Interest expense on debt | -337.31M | -221.00M | -1.31B | -3.14B | -3.47B | -3.35B | -4.38B | -9.18B | -11.07B | -10.74B | -10.03B | -7.93B | -8.47B | -8.86B | -7.89B | -6.59B | -8.15B | -9.07B | -9.77B |
| Pretax equity in earnings | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Equity in earnings | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Total assets | 58.89B | 73.03B | 84.72B | 98.42B | 107.08B | 139.68B | 173.03B | 191.47B | 201.06B | 199.57B | 212.96B | 232.16B | 245.54B | 236.23B | 235.39B | 250.23B | 299.10B | 333.92B | 365.73B |
| Total current assets | 8.95B | 12.40B | 17.68B | 25.72B | 20.12B | 22.73B | 28.57B | 41.07B | 41.46B | 33.51B | 30.13B | 34.27B | 46.33B | 48.24B | 46.44B | 52.26B | 74.53B | 85.06B | 86.20B |
| Cash and short term investments | 339.40M | 1.94B | 6.61B | 11.96B | 9.55B | 8.47B | 14.80B | 24.22B | 23.73B | 12.86B | 12.34B | 11.53B | 9.55B | 8.88B | 5.44B | 6.26B | 11.31B | 13.56B | 12.53B |
| Cash & equivalents | 147.46M | 251.20M | 405.00M | 688.50M | 848.20M | 1.07B | 1.25B | 8.22B | 11.42B | 7.59B | 4.11B | 3.00B | 1.24B | 1.01B | 1.18B | 3.00B | 1.99B | 3.64B | 3.06B |
| Short term investments | 191.95M | 1.69B | 6.20B | 11.27B | 8.70B | 7.40B | 13.55B | 16.00B | 12.31B | 5.27B | 8.23B | 8.53B | 8.31B | 7.87B | 4.26B | 3.26B | 9.32B | 9.92B | 9.47B |
| Total receivables, net | 3.85B | 4.67B | 5.65B | 6.30B | 7.74B | 11.22B | 11.25B | 13.62B | 13.77B | 13.55B | 13.40B | 16.27B | 29.24B | 31.07B | 31.36B | 35.47B | 51.54B | 59.47B | 64.01B |
| Accounts receivable - trade, net | 3.40B | 4.13B | 4.88B | 5.43B | 6.09B | 9.77B | 9.86B | 12.54B | 13.12B | 13.41B | 12.95B | 16.15B | 27.24B | 27.86B | 30.98B | 35.21B | 51.51B | 58.63B | 63.53B |
| Other receivables | 443.48M | 542.20M | 776.10M | 870.30M | 1.65B | 1.46B | 1.40B | 1.08B | 653.70M | 143.80M | 443.30M | 114.50M | 2.00B | 3.21B | 386.30M | 268.20M | 31.70M | 835.00M | 479.30M |
| Total inventory | 1.53B | 1.66B | 1.68B | 1.44B | 2.83B | 3.00B | 2.45B | 2.90B | 3.11B | 5.71B | 4.14B | 5.18B | 6.27B | 5.98B | 4.93B | 6.31B | 9.04B | 9.00B | 7.26B |
| Other current assets, total | 5.89M | 5.90M | 9.10M | 6.40M | 11.50M | 1.40M | 1.40M | 274.80M | 778.60M | 1.26B | 167.10M | 1.19B | 1.07B | 2.03B | 4.38B | 3.81B | 2.10B | 2.35B | 1.64B |
| Total non-current assets | 49.94B | 60.63B | 67.04B | 72.70B | 86.96B | 116.96B | 144.46B | 150.39B | 159.60B | 166.06B | 182.83B | 197.88B | 199.21B | 187.99B | 188.94B | 197.97B | 224.57B | 248.86B | 279.53B |
| Long term investments | 1.25B | 396.20M | 133.30M | 2.05B | 1.64B | 289.50M | 423.00M | 220.30M | 55.70M | 62.00M | 78.20M | 1.93B | 5.35B | 2.93B | 3.02B | 2.56B | 527.30M | 242.00M | 805.60M |
| Note receivable - long term | — | — | — | — | — | 200.20M | 347.60M | 186.70M | — | — | — | — | 1.67B | 1.76B | 1.74B | 1.22B | 0 | — | 505.50M |
| Investments in unconsolidated subsidiaries | 0 | 200.00K | 200.00K | 200.00K | 200.00K | 200.00K | 200.00K | 200.00K | 500.00K | 600.00K | 600.00K | 1.84B | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Other investments | 1.25B | 396.00M | 133.10M | 2.05B | 1.64B | 89.10M | 75.20M | 33.40M | 55.20M | 62.00M | 77.60M | 88.80M | 3.68B | 1.17B | 1.28B | 1.34B | 527.30M | 242.00M | 300.10M |
| Net property/plant/equipment | 48.68B | 60.22B | 66.48B | 70.53B | 84.51B | 109.82B | 138.94B | 147.10B | 154.33B | 157.85B | 172.98B | 185.17B | 189.57B | 181.90B | 182.49B | 185.02B | 211.11B | 236.38B | 266.24B |
| Gross property/plant/equipment | 52.32B | 65.38B | 73.56B | 81.12B | 99.25B | 128.44B | 161.89B | 175.67B | 189.99B | 166.97B | 192.10B | 215.50B | 232.01B | 247.07B | 260.12B | 288.46B | 326.49B | 364.56B | 407.75B |
| Deferred tax assets | 378.88M | 403.80M | 421.20M | 448.90M | 589.10M | 466.10M | 244.50M | 199.90M | 4.73B | 3.45B | 5.04B | 6.27B | 35.60M | 198.60M | 245.00M | 351.20M | 386.50M | 663.80M | 1.15B |
| Net intangible assets | 5.88M | 9.60M | 7.60M | 111.60M | 210.80M | 310.00M | 275.20M | 246.90M | 180.20M | 198.10M | 100.10M | 152.70M | 173.10M | 151.70M | 184.40M | 1.23B | 9.27B | 8.90B | 8.59B |
| Goodwill, net | 0 | 0 | 0 | 100.00M | 100.00M | 100.00M | 100.00M | 100.00M | 100.00M | 100.00M | 0 | 0 | 0 | 0 | 0 | 0 | 1.71B | 1.71B | 1.71B |
| Other intangibles, net | 5.88M | 9.60M | 7.60M | 11.60M | 110.80M | 210.00M | 175.20M | 146.90M | 80.20M | 98.10M | 100.10M | 152.70M | 173.10M | 151.70M | 184.40M | 1.23B | 7.56B | 7.18B | 6.87B |
| Other long term assets, total | 0 | 0 | 0 | 0 | 0 | 6.07B | 4.58B | 2.63B | 286.70M | 2.84B | 2.97B | 2.74B | 2.44B | 2.56B | 2.78B | 8.62B | 3.10B | 2.55B | 2.65B |
| Short term debt | 3.83B | 2.47B | 3.65B | 4.20B | 9.15B | 10.52B | 20.33B | 7.32B | 10.99B | 3.16B | 5.75B | 7.34B | 11.39B | 10.79B | 11.13B | 20.04B | 16.00B | 16.76B | 14.37B |
| Current portion of LT debt and capital leases | 2.69B | 2.44B | 3.65B | 4.20B | 7.40B | 5.41B | 18.71B | 7.19B | 9.89B | 3.16B | 4.98B | 7.34B | 8.39B | 10.76B | 11.13B | 12.87B | 15.96B | 13.82B | 11.87B |
| Short term debt excl. current portion of LT debt | 1.14B | 33.90M | 0 | 0 | 1.75B | 5.11B | 1.62B | 134.50M | 1.10B | 0 | 766.20M | 0 | 3.00B | 32.80M | 0 | 7.17B | 35.00M | 2.94B | 2.50B |
| Accounts payable | 7.43B | 7.58B | 7.68B | 8.21B | 9.55B | 6.55B | 6.33B | 6.35B | 6.60B | 7.69B | 7.59B | 6.93B | 8.16B | 10.53B | 9.83B | 11.12B | 15.23B | 18.12B | 18.24B |
| Income tax payable | 3.26B | 4.31B | 3.77B | 5.85B | 421.50M | 519.60M | 175.90M | 107.70M | 1.18B | 3.90M | 278.40M | 267.30M | 164.20M | 217.00M | 445.50M | 1.23B | 1.79B | 1.24B | 310.90M |
| Long term debt | 12.44B | 22.90B | 28.87B | 33.34B | 31.07B | 48.73B | 65.63B | 87.45B | 82.56B | 81.98B | 81.93B | 85.64B | 85.76B | 78.29B | 67.03B | 71.38B | 89.42B | 99.56B | 74.03B |
| Long term debt excl. lease liabilities | 12.44B | 22.90B | 28.87B | 33.34B | 31.07B | 48.73B | 65.63B | 87.45B | 82.56B | 81.98B | 81.93B | 85.64B | 85.76B | 78.29B | 67.03B | 71.38B | 89.42B | 99.56B | 74.03B |
| Total equity | 27.05B | 28.98B | 32.11B | 39.85B | 47.60B | 57.47B | 60.94B | 61.97B | 65.51B | 65.01B | 69.21B | 77.55B | 90.08B | 91.89B | 102.21B | 99.79B | 114.87B | 125.97B | 182.16B |
| Shareholders' equity | 27.05B | 28.90B | 31.96B | 39.62B | 47.33B | 57.17B | 60.62B | 61.67B | 65.21B | 64.70B | 68.92B | 77.20B | 89.70B | 91.54B | 101.84B | 99.43B | 110.10B | 120.62B | 176.15B |
| Common equity, total | 27.05B | 28.90B | 31.96B | 39.62B | 47.33B | 57.17B | 60.62B | 61.67B | 65.21B | 64.70B | 68.92B | 77.20B | 89.70B | 91.54B | 101.84B | 99.43B | 110.10B | 120.62B | 176.15B |
| Other common equity | 22.33B | 24.17B | 27.23B | 34.89B | 34.10B | 40.00B | 41.24B | 41.79B | 42.85B | 37.62B | 37.98B | 38.34B | 38.70B | 39.32B | 38.63B | 38.17B | 38.27B | 38.29B | 38.14B |
| Total debt | 16.27B | 25.37B | 32.52B | 37.54B | 40.22B | 59.25B | 85.96B | 94.77B | 93.55B | 85.15B | 87.68B | 92.98B | 97.15B | 89.08B | 78.17B | 91.43B | 105.41B | 116.32B | 88.40B |
| Net debt | — | — | 25.92B | — | 30.67B | 50.77B | 71.16B | 70.55B | 69.81B | 72.29B | 75.35B | 81.45B | 87.60B | 80.21B | 72.73B | 85.17B | 94.10B | 102.76B | 75.87B |
| Change in accounts receivable | 35.17M | -913.00M | -734.40M | -644.90M | -2.17B | -1.65B | -1.06B | -642.70M | -721.40M | -957.00M | 638.20M | -1.77B | -1.19B | -1.17B | -2.25B | -1.20B | -1.49B | 592.30M | -2.93B |
| Change in taxes payable | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — |
| Change in accounts payable | — | — | — | — | — | -903.10M | -455.50M | 464.10M | -15.40M | 1.05B | -20.60M | -763.10M | 1.59B | 2.09B | -661.10M | 1.97B | 1.25B | 4.70B | 1.06B |
| Change in other assets/liabilities | 2.77B | 653.50M | 454.10M | 1.89B | 2.81B | -1.38B | 1.67B | 1.04B | 4.19B | 410.50M | -1.03B | 2.47B | -3.40B | 44.30M | -1.11B | -1.55B | -6.34B | -4.90B | -701.70M |
| Sale of fixed assets & businesses | 9.97M | 21.60M | 33.60M | 24.80M | 35.60M | 17.00M | 47.70M | 72.90M | 1.39B | 100.20M | 2.90B | 516.80M | 1.01B | 0 | 74.20M | 494.40M | 937.90M | 574.20M | 1.33B |
| Purchase/sale of investments, net | 178.61M | 622.40M | 2.00M | -99.90M | 50.50M | 26.00M | -6.98B | -298.40M | -655.10M | 5.70B | -310.70M | -1.62B | -173.80M | 2.81B | 3.78B | 1.64B | -5.70B | 157.50M | 1.43B |
| Sale/maturity of investments | 178.61M | 622.60M | 2.20M | 500.00K | 50.50M | 26.00M | 16.40M | 71.60M | 0 | 5.75B | 1.28B | 445.70M | 942.70M | 2.83B | 3.80B | 1.74B | 0 | 12.27B | 2.51B |
| Purchase of investments | 0 | -200.00K | -200.00K | -100.40M | 0 | 0 | -7.00B | -370.00M | -655.10M | -56.40M | -1.59B | -2.06B | -1.12B | -19.20M | -18.60M | -98.60M | -5.70B | -12.12B | -1.08B |
| Other investing cash flow items, total | 0 | 0 | 0 | 0 | 0 | 1.69B | 1.51B | 2.03B | -100.00K | -3.19B | 13.20M | 10.50M | 0 | -1.58B | -999.40M | -4.42B | 10.70M | 0 | 3.46B |
| Issuance/retirement of debt, net | 10.04B | 9.10B | 7.15B | 903.80M | 2.21B | 18.67B | 26.36B | 13.81B | -1.19B | -8.05B | 2.44B | 5.28B | 4.18B | -8.55B | -10.89B | 6.94B | 13.94B | 10.81B | -28.58B |
| Issuance/retirement of long term debt | 10.05B | 9.12B | 7.17B | 920.20M | -2.39B | 20.53B | 24.74B | 15.46B | -2.25B | -6.96B | 1.68B | 6.04B | 1.17B | -5.59B | -10.86B | 41.40M | 21.07B | 7.91B | -28.11B |
| Issuance/retirement of short term debt | -8.86M | -16.40M | -16.40M | -16.40M | 4.59B | -1.86B | 1.62B | -1.66B | 1.06B | -1.10B | 766.20M | -766.20M | 3.00B | -2.97B | -32.80M | 6.93B | -7.14B | 2.90B | -435.20M |
| Issuance/retirement of other debt | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | -38.20M | — | — | -38.20M |
| Total cash dividends paid | -857.54M | -100.00K | -659.70M | -1.10B | -1.64B | -2.99B | -1.91B | -1.17B | -320.50M | -3.44B | -29.20M | -1.31B | -2.93B | -9.68B | -2.69B | -7.02B | -10.62B | -7.71B | -9.02B |
| Other financing cash flow items, total | 263.19M | 541.90M | 574.60M | 580.90M | 877.90M | -589.90M | 940.40M | 1.30B | 1.15B | 1.69B | 1.18B | 1.21B | 1.66B | 1.82B | 1.12B | 2.00B | 2.17B | 1.79B | 2.35B |
Open Your Free Demat Account Now!
Pocketful Fintech Capital Private Limited (CIN U65999DL2021PTC390548) | The SEBI Registration No. allotted to us is INZ000313732. NSE Member Code: 90326 | BSE Member Code: 6808 | MCX Member Code: 57120 DP | CDSL: 12099800