Transgene Biotek Ltd
NSE: BSE: 526139
₹2.67
(-0.74%)
Mon, 02 Mar 2026, 05:18 pm
Market Cap175.61M
PE Ratio0
Dividend0
Transgene Biotek Balance Sheet
| Particulars | 2005 | 2006 | 2007 | 2008 | 2009 | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Interest expense on debt | -2.04M | -23.40K | -4.26M | -8.74M | -8.50M | -7.12M | -6.19M | -1.92M | -4.86K | -3.60M | -731.03K | -4.30M | -10.30M | -2.53M | -3.81M | -2.66M | -2.27M | -1.81M | -1.29M | -2.44M |
| Pretax equity in earnings | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Equity in earnings | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Total assets | 1.22B | 1.24B | 1.30B | 1.32B | 1.32B | 2.42B | 3.66B | 3.69B | 3.58B | 3.44B | 3.13B | 1.98B | 1.87B | 1.77B | 1.67B | 1.57B | 1.47B | 1.42B | 1.42B | 1.44B |
| Total current assets | 12.87M | 16.80M | 46.26M | 49.01M | 15.89M | 115.04M | 311.59M | 207.40M | 202.24M | 182.61M | 34.58M | 7.77M | 7.93M | 6.49M | 6.82M | 6.53M | 6.98M | 8.94M | 11.10M | 12.64M |
| Cash and short term investments | 786.55K | 655.15K | 1.03M | 3.80M | 885.74K | 27.40M | 569.43K | 1.05M | 517.13K | 551.39K | 294.43K | 516.14K | 1.02M | 996.30K | 389.90K | 241.74K | 151.23K | 30.52K | 77.00K | 2.84M |
| Cash & equivalents | 786.55K | 655.15K | 1.03M | 3.80M | 885.74K | 2.01M | 482.59K | 949.98K | 517.13K | 551.39K | 294.43K | 516.14K | 1.02M | 996.30K | 389.90K | 241.74K | 151.23K | 30.52K | 77.00K | 2.84M |
| Short term investments | 0 | 0 | 0 | 0 | 0 | 25.40M | 86.84K | 104.13K | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Total receivables, net | 6.97M | 9.42M | 7.49M | 7.51M | 8.48M | 72.21M | 285.53M | 186.19M | 183.81M | 165.23M | 17.64M | 139.57K | 89.86K | 89.86K | 84.46K | 84.46K | 84.46K | 84.46K | 84.00K | 1.07M |
| Accounts receivable - trade, net | 4.87M | 5.43M | 5.82M | 5.84M | 5.85M | 69.39M | 283.75M | 184.33M | 182.51M | 163.97M | 16.35M | 139.57K | 84.46K | 84.46K | 84.46K | 84.46K | 84.46K | 84.46K | 84.00K | 84.00K |
| Other receivables | 2.10M | 4.00M | 1.68M | 1.68M | 2.62M | 2.82M | 1.78M | 1.85M | 1.30M | 1.25M | 1.29M | 0 | 5.40K | 5.40K | 0 | 0 | 0 | 0 | 0 | 990.00K |
| Total inventory | 340.76K | 456.09K | 31.36M | 31.32M | 152.00K | 9.05M | 18.56M | 13.33M | 11.23M | 10.16M | 9.92M | 654.04K | 420.91K | 310.91K | 384.31K | 205.10K | 946.22K | 337.60K | 339.00K | 340.00K |
| Other current assets, total | 4.78M | 6.26M | 6.38M | 6.38M | 6.38M | 6.38M | 6.92M | 6.83M | 6.68M | 6.68M | 6.73M | 6.46M | 6.40M | 5.10M | 5.96M | 6.00M | 5.80M | 8.49M | 10.60M | 8.38M |
| Total non-current assets | 1.20B | 1.22B | 1.25B | 1.27B | 1.31B | 2.30B | 3.35B | 3.48B | 3.38B | 3.26B | 3.10B | 1.97B | 1.86B | 1.76B | 1.66B | 1.56B | 1.46B | 1.41B | 1.41B | 1.43B |
| Long term investments | 0 | 0 | 0 | 0 | 0 | 333.97M | 0 | 0 | 8.46M | 8.46M | 0 | 242.09M | 1.33B | 1.33B | 1.33B | 1.33B | 1.33B | 1.33B | 1.33B | 231.15M |
| Note receivable - long term | — | — | — | — | 0 | — | — | — | 0 | 0 | — | 242.09M | 1.33B | 1.33B | 1.33B | 1.33B | 1.33B | 1.33B | 1.33B | 230.20M |
| Investments in unconsolidated subsidiaries | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Other investments | 0 | 0 | 0 | 0 | 0 | 333.97M | 0 | 0 | 8.46M | 8.46M | 0 | 0 | 0 | 0 | 0 | 0 | 950.15K | 950.15K | 950.00K | 950.00K |
| Net property/plant/equipment | 76.79M | 74.58M | 79.72M | 74.07M | 68.38M | 700.46M | 73.79M | 984.19M | 60.68M | 54.30M | 37.48M | 1.13B | 26.38M | 23.98M | 22.06M | 20.29M | 18.47M | 17.57M | 16.71M | 1.13B |
| Gross property/plant/equipment | 129.66M | 133.36M | 144.88M | 146.20M | 147.20M | 786.32M | 167.19M | 1.10B | 159.78M | 159.78M | 159.78M | 1.25B | 145.39M | 144.90M | 144.90M | 145.17M | 145.17M | 145.19M | 145.19M | 1.26B |
| Deferred tax assets | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — |
| Net intangible assets | 996.70M | 996.70M | 996.70M | 996.70M | 996.70M | 996.70M | 996.70M | 1.56B | 3.31B | 3.19B | 3.05B | 597.73M | 501.98M | 405.68M | 308.64M | 211.60M | 114.18M | 65.60M | 65.52M | 65.45M |
| Goodwill, net | — | — | — | — | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Other intangibles, net | — | — | — | — | 996.70M | 996.70M | 996.70M | 1.56B | 3.31B | 3.19B | 3.05B | 597.73M | 501.98M | 405.68M | 308.64M | 211.60M | 114.18M | 65.60M | 65.52M | 65.45M |
| Other long term assets, total | 0 | 0 | 0 | 0 | 0 | 0 | 309.27M | 930.19M | 0 | 0 | 8.63M | 0 | 194.26K | 294.03K | 978.75K | 1.38M | 1.40M | 1.51M | 0 | 0 |
| Short term debt | 0 | 0 | 41.46M | 42.10M | 105.84M | 32.74M | 143.71M | 165.29M | 71.26M | 81.58M | 89.45M | 108.15M | 60.04M | 50.37M | 60.51M | 67.88M | 72.39M | 81.62M | 89.22M | 84.17M |
| Current portion of LT debt and capital leases | — | — | — | — | — | — | — | — | 0 | 0 | 0 | 12.41M | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short term debt excl. current portion of LT debt | 0 | 0 | 41.46M | 42.10M | 105.84M | 32.74M | 143.71M | 165.29M | 71.26M | 81.58M | 89.45M | 95.74M | 60.04M | 50.37M | 60.51M | 67.88M | 72.39M | 81.62M | 89.22M | 84.17M |
| Accounts payable | 2.60M | 4.54M | 4.81M | 6.04M | 10.34M | 63.19M | 280.66M | 170.85M | 170.84M | 156.05M | 8.45M | 5.39M | 5.49M | 2.91M | 3.80M | 2.40M | 2.03M | 2.29M | 1.96M | 15.93M |
| Income tax payable | 516.17K | 1.69M | 1.35M | 2.08M | 2.57M | 1.69M | 55.97M | — | — | — | — | — | — | — | 63.96M | 63.96M | 8.73M | 8.73M | 8.73M | 8.73M |
| Long term debt | 129.61M | 131.94M | 139.79M | 93.53M | 44.30M | 164.25M | 63.90M | 59.32M | 59.32M | 62.67M | 63.38M | 51.89M | 38.45M | 40.95M | 42.76M | 45.42M | 47.69M | 49.50M | 50.80M | 61.03M |
| Long term debt excl. lease liabilities | 129.61M | 131.94M | 139.79M | 93.53M | 44.30M | 164.25M | 63.90M | 59.32M | 59.32M | 62.67M | 63.38M | 51.89M | 38.45M | 40.95M | 42.76M | 45.42M | 47.69M | 49.50M | 50.80M | 61.03M |
| Total equity | 1.08B | 1.09B | 1.10B | 1.17B | 1.16B | 2.16B | 3.11B | 3.22B | 2.06B | 1.91B | 1.74B | 588.67M | 524.29M | 436.36M | 326.74M | 222.39M | 173.77M | 113.69M | 107.13M | 100.30M |
| Shareholders' equity | 1.08B | 1.09B | 1.10B | 1.17B | 1.16B | 2.16B | 3.11B | 3.22B | 2.06B | 1.91B | 1.74B | 588.67M | 524.29M | 436.36M | 326.74M | 222.39M | 173.77M | 113.69M | 107.13M | 100.30M |
| Common equity, total | 1.08B | 1.09B | 1.10B | 1.17B | 1.16B | 2.16B | 3.11B | 3.22B | 2.06B | 1.91B | 1.74B | 588.67M | 524.29M | 436.36M | 326.74M | 222.39M | 173.77M | 113.69M | 107.13M | 100.30M |
| Other common equity | 927.94M | 940.33M | 949.67M | 953.44M | 945.78M | 947.15M | 1.05B | 1.16B | 1.10B | 1.14B | 1.21B | 250.36M | 84.72M | 84.72M | 84.72M | 84.72M | 260.49M | 260.49M | 260.49M | 260.49M |
| Total debt | 129.61M | 131.94M | 181.25M | 135.64M | 150.14M | 196.99M | 207.60M | 224.61M | 130.58M | 144.25M | 152.83M | 160.04M | 98.49M | 91.32M | 103.27M | 113.30M | 120.08M | 131.12M | 140.01M | 145.20M |
| Net debt | 128.82M | 131.29M | 180.22M | 131.84M | 149.25M | 169.59M | 207.03M | 223.55M | 130.07M | 143.70M | 152.54M | 159.53M | 97.47M | 90.32M | 102.88M | 113.06M | 119.93M | 131.09M | 139.93M | 142.35M |
| Change in accounts receivable | -2.19M | -4.05M | -29.09M | 14.72K | — | -63.73M | -214.36M | 99.42M | 1.83M | 18.33M | 147.62M | -1.78M | 55.11K | 0 | — | — | — | — | — | — |
| Change in taxes payable | 0 | 0 | 0 | 0 | 0 | 0 | — | — | — | — | — | — | — | — | — | — | — | — | — | — |
| Change in accounts payable | -2.29M | 2.61M | 1.26M | 4.06M | 0 | 0 | 210.36M | -109.80M | -17.41K | -14.79M | -147.60M | 1.65M | 99.82K | -2.59M | 890.73K | -1.40M | -368.09K | 258.94K | -330.00K | 13.98M |
| Change in other assets/liabilities | 0 | 0 | — | 0 | — | 51.37M | -1.79M | 558.72K | 1.15B | 2.05M | 8.86M | 6.58M | 42.81M | 713.94K | -964.20K | -1.67M | 1.76M | 1.15M | -1.12M | 8.25M |
| Sale of fixed assets & businesses | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 799.30M | 0 | 0 | 0 | 0 | 33.71M | 18.12M | 0 | 0 | 0 | 0 | 0 | 0 |
| Purchase/sale of investments, net | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Sale/maturity of investments | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Purchase of investments | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | — | 0 | 0 | 0 | 0 | 0 | 0 |
| Other investing cash flow items, total | -47.61M | 0 | 0 | 0 | 0 | 0 | -26.03M | -22.14M | 0 | 0 | 0 | 0 | -3.23M | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Issuance/retirement of debt, net | 44.67M | 2.33M | 49.31M | -45.61M | 14.50M | 51.26M | -9.68M | 4.58M | -94.03M | 10.32M | 0 | 0 | -51.91M | -9.68M | 8.14M | 7.37M | 4.59M | 8.51M | 7.59M | 5.19M |
| Issuance/retirement of long term debt | 44.67M | 2.33M | 49.31M | -45.61M | 14.50M | 51.26M | -9.68M | 4.58M | -94.02M | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | — | — |
| Issuance/retirement of short term debt | — | — | — | — | — | — | 0 | 0 | 0 | 10.32M | 0 | 0 | -35.70M | -9.68M | 10.14M | 7.37M | 4.59M | 8.51M | 7.59M | -5.04M |
| Issuance/retirement of other debt | — | — | — | — | — | — | — | — | — | — | — | — | -16.21M | 0 | -2.00M | 0 | — | — | — | 10.23M |
| Total cash dividends paid | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Other financing cash flow items, total | 0 | 0 | 0 | 0 | -11.48M | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Open Your Free Demat Account Now!
Pocketful Fintech Capital Private Limited (CIN U65999DL2021PTC390548) | The SEBI Registration No. allotted to us is INZ000313732. NSE Member Code: 90326 | BSE Member Code: 6808 | MCX Member Code: 57120 DP | CDSL: 12099800