Transpek Industry Ltd
NSE: TRANSPEK BSE: 506687
₹906.45
(-0.14%)
Thu, 12 Mar 2026, 08:40 pm
Market Cap5.07B
PE Ratio8.68
Dividend2.14
Transpek Industry Balance Sheet
| Particulars | 2005 | 2006 | 2007 | 2008 | 2009 | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Interest expense on debt | -26.89M | -27.96M | -33.44M | -48.09M | -46.78M | -92.74M | -132.30M | -137.70M | -137.71M | -130.23M | -106.39M | -91.04M | -149.72M | -189.61M | -158.48M | -104.06M | -105.38M | -192.31M | -143.54M | -117.43M |
| Pretax equity in earnings | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Equity in earnings | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Total assets | 941.87M | 1.03B | 1.18B | 1.33B | 1.39B | 2.13B | 2.17B | 2.21B | 2.46B | 2.30B | 2.10B | 3.88B | 5.71B | 6.00B | 5.90B | 6.01B | 7.65B | 8.89B | 9.67B | 10.02B |
| Total current assets | 375.44M | 400.08M | 525.40M | 542.78M | 616.35M | 897.26M | 875.85M | 924.55M | 1.18B | 1.18B | 954.39M | 1.19B | 1.77B | 1.73B | 1.59B | 1.54B | 2.44B | 2.34B | 2.14B | 3.01B |
| Cash and short term investments | 13.23M | 25.21M | 27.92M | 12.67M | 13.73M | 33.76M | 39.23M | 33.55M | 38.72M | 24.39M | 37.19M | 25.77M | 16.41M | 7.64M | 11.22M | 221.95M | 513.65M | 258.15M | 305.99M | 1.01B |
| Cash & equivalents | 10.40M | 18.00M | 4.39M | 6.56M | 5.34M | 21.05M | 13.02M | 19.86M | 27.15M | 20.08M | 28.12M | 17.09M | 16.29M | 7.53M | 8.32M | 159.43M | 24.13M | 63.62M | 89.89M | 571.98M |
| Short term investments | 2.83M | 7.21M | 23.54M | 6.12M | 8.39M | 12.71M | 26.21M | 13.69M | 11.57M | 4.32M | 9.07M | 8.68M | 115.00K | 115.00K | 2.91M | 62.52M | 489.52M | 194.53M | 216.10M | 442.86M |
| Total receivables, net | 234.37M | 200.50M | 264.07M | 292.86M | 378.12M | 393.19M | 481.58M | 559.86M | 749.76M | 824.66M | 465.38M | 672.38M | 943.89M | 944.33M | 919.02M | 792.08M | 1.01B | 1.19B | 944.19M | 1.06B |
| Accounts receivable - trade, net | 222.76M | 188.06M | 203.29M | 275.77M | 361.00M | 362.30M | 459.10M | 548.73M | 738.82M | 817.27M | 461.12M | 672.25M | 934.51M | 934.58M | 897.49M | 761.20M | 991.79M | 1.18B | 918.64M | 1.03B |
| Other receivables | 11.61M | 12.44M | 60.78M | 17.09M | 17.12M | 30.89M | 22.48M | 11.12M | 10.93M | 7.38M | 4.26M | 126.00K | 9.38M | 9.75M | 21.54M | 30.88M | 21.19M | 12.06M | 25.55M | 31.67M |
| Total inventory | 87.48M | 112.47M | 158.65M | 147.53M | 148.78M | 340.12M | 338.19M | 290.68M | 341.29M | 273.65M | 380.95M | 379.03M | 486.52M | 585.38M | 533.34M | 408.04M | 711.21M | 724.26M | 692.90M | 756.63M |
| Other current assets, total | 21.14M | 22.16M | 33.59M | 61.00M | 44.55M | 81.61M | 7.12M | 29.34M | 35.92M | 46.08M | 41.68M | 95.84M | 304.90M | 162.20M | 104.62M | 95.01M | 163.22M | 130.95M | 156.74M | 143.87M |
| Total non-current assets | 566.43M | 631.24M | 656.52M | 784.51M | 777.21M | 1.23B | 1.30B | 1.28B | 1.29B | 1.12B | 1.15B | 2.69B | 3.94B | 4.27B | 4.32B | 4.47B | 5.21B | 6.55B | 7.53B | 7.01B |
| Long term investments | 84.98M | 46.28M | 47.35M | 43.92M | 43.92M | 44.43M | 69.75M | 87.11M | 131.01M | 113.81M | 52.79M | 1.34B | 1.48B | 1.52B | 1.21B | 1.44B | 1.96B | 2.50B | 3.33B | 3.28B |
| Note receivable - long term | — | — | — | — | — | — | 25.33M | 42.68M | 71.59M | 49.27M | — | — | 22.88M | 20.88M | 17.90M | 9.34M | — | — | — | — |
| Investments in unconsolidated subsidiaries | 0 | 0 | 0 | 0 | 43.92M | 44.42M | — | — | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Other investments | 84.98M | 46.28M | 47.35M | 43.92M | 4.00K | 9.00K | 44.43M | 44.43M | 59.42M | 64.54M | 52.79M | 1.34B | 1.46B | 1.50B | 1.19B | 1.43B | 1.96B | 2.50B | 3.33B | 3.28B |
| Net property/plant/equipment | 448.74M | 556.61M | 583.29M | 722.28M | 716.70M | 1.09B | 1.08B | 1.10B | 1.11B | 970.21M | 1.04B | 1.32B | 2.40B | 2.73B | 3.07B | 3.01B | 3.15B | 3.91B | 4.04B | 3.65B |
| Gross property/plant/equipment | 731.54M | 877.72M | 947.93M | 1.13B | 1.17B | 1.64B | 1.71B | 1.80B | 1.89B | 1.73B | 1.86B | 1.40B | 2.58B | 3.05B | 3.55B | 3.67B | 3.97B | 4.77B | 5.09B | 4.81B |
| Deferred tax assets | — | — | 4.95M | 6.48M | 6.50M | 14.84M | 41.05M | 13.98M | 19.40M | 7.94M | 9.94M | 15.14M | 43.23M | 13.22M | 15.41M | 14.07M | 11.75M | 24.55M | 12.65M | 14.70M |
| Net intangible assets | 27.74M | 23.29M | 21.36M | 18.30M | 10.08M | 74.45M | 47.05M | 45.18M | 1.79M | 556.00K | 0 | 252.00K | 241.00K | — | — | — | 204.00K | 196.00K | 186.00K | 177.00K |
| Goodwill, net | — | — | — | — | 0 | 68.53M | 43.03M | 43.03M | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Other intangibles, net | — | — | — | — | 10.08M | 5.93M | 4.01M | 2.15M | 1.79M | 556.00K | 0 | 252.00K | 241.00K | — | — | — | 204.00K | 196.00K | 186.00K | 177.00K |
| Other long term assets, total | 0 | 4.58M | 4.52M | 0 | 0 | 0 | 18.08M | 17.37M | 23.01M | 24.09M | 45.41M | 14.01M | 13.37M | 7.77M | 21.53M | 1.49M | 95.13M | 112.50M | 157.43M | 55.94M |
| Short term debt | 113.41M | 131.64M | 113.79M | 179.07M | 320.51M | 483.62M | 592.60M | 710.86M | 850.83M | 477.62M | 379.07M | 629.99M | 1.18B | 752.14M | 559.77M | 491.87M | 960.87M | 635.16M | 505.69M | 416.28M |
| Current portion of LT debt and capital leases | 17.08M | 57.68M | 46.80M | 56.66M | 143.75M | 130.86M | 170.27M | 194.49M | 269.18M | 58.38M | 74.66M | 181.26M | 229.09M | 237.93M | 237.11M | 221.64M | 171.98M | 151.63M | 261.12M | 328.60M |
| Short term debt excl. current portion of LT debt | 96.33M | 73.97M | 66.99M | 122.42M | 176.76M | 352.75M | 422.33M | 516.37M | 581.65M | 419.23M | 304.42M | 448.72M | 946.98M | 514.21M | 322.66M | 270.23M | 788.89M | 483.53M | 244.57M | 87.68M |
| Accounts payable | 102.56M | 109.77M | 177.01M | 178.89M | 177.72M | 413.30M | 579.61M | 395.55M | 558.16M | 457.25M | 203.84M | 338.67M | 544.72M | 592.46M | 521.78M | 361.47M | 564.05M | 543.08M | 457.88M | 636.75M |
| Income tax payable | 15.46M | 33.40M | 31.12M | 0 | 2.44M | 3.81M | — | 2.35M | 3.37M | 3.03M | 1.69M | 16.24M | 6.25M | 33.41M | 0 | 1.75M | — | — | — | — |
| Long term debt | 220.57M | 224.46M | 261.83M | 304.58M | 199.91M | 404.94M | 289.15M | 332.95M | 160.88M | 296.60M | 260.00M | 249.71M | 854.39M | 687.81M | 542.02M | 513.81M | 409.59M | 813.73M | 722.73M | 528.26M |
| Long term debt excl. lease liabilities | 219.48M | 224.38M | 261.83M | 304.58M | 199.91M | 404.94M | 289.15M | 332.95M | 160.88M | 296.60M | 260.00M | 249.71M | 854.39M | 687.81M | 542.02M | 513.81M | 409.59M | 813.73M | 722.73M | 528.26M |
| Total equity | 356.40M | 393.96M | 415.48M | 493.54M | 538.29M | 610.50M | 452.17M | 505.06M | 563.22M | 747.67M | 907.45M | 2.06B | 2.47B | 3.11B | 3.38B | 3.80B | 4.84B | 5.87B | 6.73B | 7.45B |
| Shareholders' equity | 356.40M | 393.96M | 415.48M | 493.54M | 538.29M | 610.50M | 452.17M | 505.06M | 563.22M | 747.67M | 907.45M | 2.06B | 2.47B | 3.11B | 3.38B | 3.80B | 4.84B | 5.87B | 6.73B | 7.45B |
| Common equity, total | 356.40M | 393.96M | 415.48M | 493.54M | 538.29M | 610.50M | 452.17M | 505.06M | 563.22M | 747.67M | 907.45M | 2.06B | 2.47B | 3.11B | 3.38B | 3.80B | 4.84B | 5.87B | 6.73B | 7.45B |
| Other common equity | 197.20M | 234.77M | 239.80M | 300.55M | 327.16M | 399.37M | 241.04M | 293.93M | 289.64M | 314.64M | 344.64M | 1.33B | 1.44B | 1.49B | 1.23B | 1.43B | 1.86B | 2.17B | 2.81B | 3.13B |
| Total debt | 333.98M | 356.10M | 375.61M | 483.65M | 520.42M | 888.55M | 881.75M | 1.04B | 1.01B | 774.22M | 639.08M | 879.70M | 2.03B | 1.44B | 1.10B | 1.01B | 1.37B | 1.45B | 1.23B | 944.53M |
| Net debt | 320.75M | — | — | — | 506.69M | 854.79M | 842.52M | 1.01B | 972.99M | 749.82M | 601.89M | 853.92M | 2.01B | 1.43B | 1.09B | 783.72M | 856.82M | 1.19B | 922.42M | -70.31M |
| Change in accounts receivable | -61.23M | 28.99M | -71.18M | -86.56M | -86.66M | -51.07M | -65.96M | -100.92M | -188.57M | -75.95M | 358.54M | -220.69M | -271.28M | -3.22M | 38.16M | 136.17M | -230.91M | -194.58M | 260.95M | -101.09M |
| Change in taxes payable | 0 | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — |
| Change in accounts payable | -2.16M | -2.37M | 96.28M | -11.57M | -5.50M | 256.80M | 229.58M | -5.97M | 162.61M | -101.61M | -252.13M | 135.90M | 205.49M | 47.75M | -77.55M | -160.31M | 205.46M | 20.97M | -85.20M | 178.88M |
| Change in other assets/liabilities | 0 | 0 | 0 | 0 | -70.00K | -971.00K | 3.16M | -14.99M | -5.82M | -85.69M | -13.44M | -47.30M | -206.30M | 216.27M | -4.92M | -81.15M | -176.57M | -56.61M | -55.75M | 205.97M |
| Sale of fixed assets & businesses | 7.39M | 3.14M | 2.50M | 3.06M | 4.14M | 8.39M | 19.70M | 2.10M | 6.11M | 192.57M | 5.51M | 543.00K | 1.16M | 3.07M | 7.58M | 31.16M | 97.77M | 47.57M | 15.99M | 18.96M |
| Purchase/sale of investments, net | 0 | 37.71M | -534.00K | 3.43M | 0 | -505.00K | 0 | 0 | -7.59M | 11.33M | -3.83M | 0 | 126.60M | 0 | 0 | -60.33M | -426.87M | 294.26M | -25.35M | -226.76M |
| Sale/maturity of investments | 0 | 39.17M | 0 | 3.43M | — | — | — | 0 | 0 | 11.33M | 0 | 0 | 126.60M | 0 | 0 | 394.00K | 570.00K | 295.33M | 0 | 0 |
| Purchase of investments | 0 | -1.47M | -534.00K | 0 | 0 | -505.00K | 0 | 0 | -7.59M | 0 | -3.83M | 0 | 0 | 0 | 0 | -60.73M | -427.44M | -1.07M | -25.35M | -226.76M |
| Other investing cash flow items, total | 6.39M | 0 | 0 | 0 | -2.91M | -7.25M | -9.30M | 12.52M | 0 | 1.00K | 2.00K | 0 | 0 | 0 | -1.00K | 1.00K | 0 | 0 | 0 | 0 |
| Issuance/retirement of debt, net | 95.19M | 39.88M | 34.66M | 113.46M | 41.71M | 368.78M | -5.46M | 2.09M | -9.14M | -173.09M | -134.91M | 241.98M | 1.15B | -587.90M | -366.13M | -55.74M | 344.86M | -507.26M | -156.85M | -72.86M |
| Issuance/retirement of long term debt | 95.19M | 39.88M | 34.66M | 113.46M | 41.71M | 368.78M | -5.46M | 2.09M | -9.14M | -173.09M | -134.91M | 97.67M | 652.51M | -157.75M | -174.58M | -3.31M | -95.01M | -71.90M | -78.84M | 8.74M |
| Issuance/retirement of short term debt | 0 | — | — | — | — | — | — | 0 | — | 0 | 0 | 144.31M | 494.82M | -430.15M | -191.55M | -52.43M | 439.86M | -435.37M | -78.01M | -81.60M |
| Issuance/retirement of other debt | — | — | — | — | — | — | — | — | — | — | — | 0 | 0 | — | — | — | — | — | — | — |
| Total cash dividends paid | -10.03M | -12.39M | -7.49M | -7.89M | -13.80M | -14.69M | -23.25M | -262.00K | -20.55M | -17.11M | -35.01M | -53.01M | -60.50M | -60.60M | -202.01M | -13.96M | -41.89M | -125.67M | -153.60M | -78.20M |
| Other financing cash flow items, total | 0 | -1.78M | -1.29M | -1.36M | -2.38M | -2.44M | -3.81M | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Open Your Free Demat Account Now!
Pocketful Fintech Capital Private Limited (CIN U65999DL2021PTC390548) | The SEBI Registration No. allotted to us is INZ000313732. NSE Member Code: 90326 | BSE Member Code: 6808 | MCX Member Code: 57120 DP | CDSL: 12099800