
Tribhovandas Bhimji Zaveri Ltd
NSE: TBZ BSE: 534369
₹147.91
(-4.10)%
Mon, 02 Feb 2026, 09:20 am
Market Cap10.72B
PE Ratio6.85
Dividend1.40
Financials
| Particulars | 2005 | 2006 | 2007 | 2008 | 2009 | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Interest expense on debt | -46.11M | -74.29M | -98.91M | -159.32M | -196.08M | -224.69M | -315.03M | -215.82M | -515.97M | -567.96M | -611.01M | -552.66M | -444.02M | -533.00M | -620.13M | -516.32M | -408.34M | -525.96M | -566.09M | -641.15M |
| Pretax equity in earnings | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Equity in earnings | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Total assets | 883.26M | 1.16B | 1.87B | 2.81B | 3.49B | 5.13B | 6.30B | 11.82B | 13.18B | 14.16B | 14.03B | 12.01B | 12.30B | 14.29B | 14.72B | 12.17B | 14.59B | 14.77B | 14.61B | 17.72B |
| Total current assets | 846.80M | 1.10B | 1.70B | 2.43B | 2.94B | 4.51B | 5.64B | 10.73B | 11.99B | 11.62B | 11.70B | 10.67B | 10.92B | 12.92B | 12.73B | 10.60B | 12.87B | 13.00B | 12.89B | 15.85B |
| Cash and short term investments | 92.34M | 47.30M | 137.46M | 55.11M | 28.78M | 91.03M | 64.26M | 326.28M | 742.53M | 363.08M | 393.38M | 315.84M | 375.53M | 398.41M | 411.48M | 396.05M | 453.61M | 455.76M | 497.65M | 982.13M |
| Cash & equivalents | 92.34M | 47.30M | 137.46M | 55.11M | 28.78M | 91.03M | 32.59M | 111.25M | 742.53M | 363.08M | 393.38M | 315.09M | 374.45M | 66.00M | 24.19M | 57.46M | 82.53M | 80.86M | 120.25M | 250.85M |
| Short term investments | 0 | 0 | 0 | 0 | 0 | 0 | 31.68M | 215.03M | 0 | 0 | 0 | 750.00K | 1.07M | 332.41M | 387.29M | 338.59M | 371.07M | 374.90M | 377.40M | 731.28M |
| Total receivables, net | 74.20M | 55.15M | 85.46M | 82.06M | 30.86M | 85.13M | 30.90M | 20.34M | 54.48M | 13.17M | 12.50M | 25.52M | 236.92M | 274.35M | 43.03M | 78.10M | 17.30M | 17.31M | 163.06M | 111.00M |
| Accounts receivable - trade, net | 10.57M | 14.23M | 41.86M | 20.03M | 30.55M | 85.13M | 30.90M | 17.68M | 28.67M | 8.00M | 6.91M | 22.12M | 229.62M | 258.62M | 30.04M | 33.99M | 16.13M | 16.00M | 161.59M | 34.98M |
| Other receivables | 63.63M | 40.92M | 43.60M | 62.03M | 310.00K | 0 | 0 | 2.66M | 25.81M | 5.17M | 5.59M | 3.41M | 7.30M | 15.73M | 12.99M | 44.11M | 1.17M | 1.30M | 1.47M | 76.02M |
| Total inventory | 652.29M | 969.90M | 1.47B | 2.28B | 2.87B | 4.29B | 5.03B | 10.31B | 11.12B | 11.19B | 11.27B | 10.29B | 10.22B | 11.80B | 11.83B | 9.86B | 12.09B | 12.25B | 11.98B | 14.61B |
| Other current assets, total | 1.28M | 1.09M | 0 | 1.19M | 2.29M | 34.21M | 49.40M | 42.55M | 24.17M | 21.71M | 7.78M | 10.14M | 48.41M | 420.65M | 418.37M | 241.83M | 284.25M | 261.97M | 231.96M | 118.73M |
| Total non-current assets | 36.46M | 61.05M | 172.31M | 374.92M | 546.79M | 622.21M | 655.48M | 1.09B | 1.19B | 2.54B | 2.33B | 1.34B | 1.38B | 1.37B | 1.99B | 1.57B | 1.73B | 1.77B | 1.72B | 1.86B |
| Long term investments | 0 | 0 | 0 | 0 | 0 | 520.00K | 15.81M | 528.00K | 95.34M | 97.09M | 10.63M | 8.42M | 7.99M | 256.00K | 72.40M | 44.95M | 224.00K | 333.00K | 514.00K | 447.00K |
| Note receivable - long term | — | — | — | — | — | — | 15.29M | 0 | 0 | 0 | — | 0 | 0 | — | 72.28M | 44.79M | — | — | — | — |
| Investments in unconsolidated subsidiaries | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Other investments | — | 0 | 0 | 0 | 0 | 520.00K | 517.58K | 528.00K | 95.34M | 97.09M | 10.63M | 8.42M | 7.99M | 256.00K | 113.00K | 153.00K | 224.00K | 333.00K | 514.00K | 447.00K |
| Net property/plant/equipment | 36.46M | 61.05M | 171.29M | 370.46M | 422.74M | 485.63M | 498.01M | 881.36M | 960.76M | 1.10B | 1.08B | 1.06B | 1.05B | 1.08B | 1.72B | 1.38B | 1.51B | 1.60B | 1.51B | 1.67B |
| Gross property/plant/equipment | — | — | — | — | — | — | 652.23M | 1.11B | 1.26B | 1.34B | 1.41B | 1.14B | 1.21B | 1.33B | 2.07B | 1.79B | 1.98B | 2.11B | 2.06B | 2.23B |
| Deferred tax assets | — | — | 1.02M | 4.46M | 12.87M | 23.58M | 46.46M | 67.09M | 87.34M | 66.44M | — | 65.52M | — | 56.29M | 100.92M | 71.08M | 64.05M | 72.32M | 87.40M | 92.27M |
| Net intangible assets | 0 | 0 | 0 | 0 | 11.47M | 24.14M | 19.09M | 34.70M | 20.21M | 28.83M | 20.32M | 10.33M | 7.16M | 32.99M | 22.04M | 15.85M | 9.62M | 3.05M | 2.24M | 6.57M |
| Goodwill, net | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Other intangibles, net | 0 | 0 | 0 | 0 | 11.47M | 24.14M | 19.09M | 34.70M | 20.21M | 28.83M | 20.32M | 10.33M | 7.16M | 32.99M | 22.04M | 15.85M | 9.62M | 3.05M | 2.24M | 6.57M |
| Other long term assets, total | 0 | 0 | 0 | 0 | 83.13M | 56.71M | 76.12M | 99.74M | 25.91M | 1.43M | 125.53M | 128.51M | 175.16M | 157.15M | 66.88M | 58.44M | 142.46M | 97.32M | 117.51M | 95.94M |
| Short term debt | 439.40M | 507.81M | 874.20M | 1.55B | 1.99B | 2.08B | 2.05B | 4.00B | 5.52B | 5.76B | 6.43B | 5.49B | 5.69B | 6.05B | 5.76B | 3.87B | 5.27B | 5.07B | 5.47B | 7.19B |
| Current portion of LT debt and capital leases | — | — | — | — | 69.14M | 48.41M | 40.09M | 54.74M | 45.74M | 45.49M | 45.54M | 530.00K | 513.00K | 608.00K | 281.96M | 373.37M | 204.11M | 214.06M | 146.14M | 211.08M |
| Short term debt excl. current portion of LT debt | 439.40M | 507.81M | 874.20M | 1.55B | 1.92B | 2.03B | 2.01B | 3.94B | 5.47B | 5.72B | 6.38B | 5.49B | 5.69B | 6.05B | 5.48B | 3.50B | 5.07B | 4.86B | 5.32B | 6.98B |
| Accounts payable | 204.59M | 223.57M | 444.16M | 384.88M | 494.48M | 1.09B | 863.93M | 1.69B | 790.59M | 1.09B | 916.16M | 782.11M | 832.97M | 1.96B | 1.94B | 1.40B | 1.99B | 2.07B | 1.09B | 1.62B |
| Income tax payable | 80.00K | — | — | — | — | 120.81M | 580.12M | 67.03M | 25.51M | — | — | — | 17.01M | — | — | — | — | — | — | — |
| Long term debt | 38.59M | 387.60M | 416.20M | 244.17M | 41.15M | 61.77M | 28.95M | 195.19M | 165.35M | 119.98M | 75.45M | 1.13M | 790.00K | 135.00K | 611.08M | 505.87M | 607.97M | 682.00M | 670.84M | 728.62M |
| Long term debt excl. lease liabilities | 38.59M | 387.60M | 416.20M | 244.17M | 40.67M | 59.73M | 28.95M | 195.19M | 165.35M | 119.98M | 75.45M | 1.13M | 790.00K | 135.00K | 611.08M | 505.87M | 607.97M | 682.00M | 670.84M | 710.26M |
| Total equity | 167.91M | 2.00M | 61.66M | 516.17M | 684.52M | 1.10B | 1.60B | 4.10B | 4.47B | 4.64B | 4.36B | 4.56B | 4.77B | 4.84B | 4.81B | 5.23B | 5.28B | 5.60B | 6.02B | 6.57B |
| Shareholders' equity | 167.91M | 2.00M | 61.66M | 516.17M | 684.52M | 1.09B | 1.60B | 4.10B | 4.47B | 4.64B | 4.36B | 4.56B | 4.77B | 4.84B | 4.81B | 5.23B | 5.28B | 5.60B | 6.02B | 6.57B |
| Common equity, total | 167.91M | 2.00M | 61.66M | 516.17M | 684.52M | 1.09B | 1.60B | 4.10B | 4.47B | 4.64B | 4.36B | 4.56B | 4.77B | 4.84B | 4.81B | 5.23B | 5.28B | 5.60B | 6.02B | 6.57B |
| Other common equity | 0 | 0 | 59.66M | 76.17M | 244.52M | 595.00M | 1.10B | 1.76B | 146.24M | 145.42M | 143.84M | 141.64M | 137.42M | 126.88M | 116.08M | 104.84M | 116.83M | 143.28M | 143.46M | 143.39M |
| Total debt | 477.99M | 895.41M | 1.29B | 1.79B | 2.03B | 2.14B | 2.08B | 4.19B | 5.68B | 5.88B | 6.50B | 5.49B | 5.69B | 6.06B | 6.37B | 4.38B | 5.88B | 5.75B | 6.14B | 7.92B |
| Net debt | 385.65M | 848.11M | 1.15B | 1.74B | 2.00B | 2.05B | 2.01B | 3.87B | 4.94B | 5.52B | 6.11B | 5.17B | 5.31B | 5.66B | 5.96B | 3.98B | 5.43B | 5.30B | 5.64B | 6.94B |
| Change in accounts receivable | -33.95M | 19.24M | -29.22M | 3.41M | -12.94M | -81.46M | 52.75M | 13.22M | -12.24M | 21.20M | -874.00K | -15.93M | -207.50M | -29.22M | 225.72M | 12.71M | -13.73M | 57.84M | -127.44M | 165.21M |
| Change in taxes payable | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — |
| Change in accounts payable | 15.16M | 28.70M | 255.64M | -22.85M | 121.45M | 597.18M | 0 | 830.11M | -899.31M | 299.61M | -174.89M | -133.20M | 50.87M | 1.05B | -21.45M | -534.20M | 589.07M | -53.97M | -959.78M | 533.39M |
| Change in other assets/liabilities | 0 | 0 | 0 | 0 | 191.12M | 334.98M | 120.85M | 322.93M | 488.21M | -897.21M | 56.98M | -46.79M | -272.70M | 215.00M | 247.21M | -220.38M | 282.26M | 9.35M | 2.50M | 177.37M |
| Sale of fixed assets & businesses | 250.00K | 2.46M | 3.07M | 0 | 0 | 810.00K | 4.96M | 178.00K | 146.00K | 2.35M | 598.00K | 1.88M | 436.00K | 379.00K | 6.04M | 3.84M | 400.00K | 1.10M | 9.45M | 1.16M |
| Purchase/sale of investments, net | 0 | 0 | 0 | 0 | 0 | 11.00M | 39.86M | -10.00K | -399.60M | 331.69M | -41.44M | 58.39M | -1.16M | -67.36M | -55.22M | 48.81M | -23.90M | -3.94M | -2.60M | -354.00M |
| Sale/maturity of investments | 0 | 0 | 0 | 0 | 0 | 30.00M | 39.86M | 0 | 0 | 332.19M | 0 | 58.70M | 1.06M | 0 | 0 | 103.81M | 0 | — | — | 0 |
| Purchase of investments | 0 | 0 | 0 | 0 | 0 | -19.00M | — | -10.00K | -399.60M | -500.00K | -41.44M | -316.00K | -2.23M | -67.36M | -55.22M | -55.00M | -23.90M | -3.94M | -2.60M | -354.00M |
| Other investing cash flow items, total | 0 | 0 | 0 | 0 | 0 | 0 | -34.13M | -183.35M | 0 | 0 | 0 | 0 | 0 | 65.00K | 70.00K | 0 | 255.00K | 612.00K | 1.14M | 1.13M |
| Issuance/retirement of debt, net | 211.66M | 176.97M | 378.61M | 851.14M | 206.83M | 131.47M | -31.73M | 2.10B | 1.49B | 202.32M | 622.04M | -1.05B | 128.07M | 368.02M | -569.81M | -1.73B | 1.34B | -223.58M | 463.81M | 1.67B |
| Issuance/retirement of long term debt | 44.24M | 109.34M | 4.26M | 16.09M | -86.64M | 18.83M | -32.82M | 2.10B | 1.49B | 202.32M | 622.04M | -119.32M | -359.00K | -561.00K | 5.99M | 250.90M | -234.25M | -15.03M | -477.00K | 14.19M |
| Issuance/retirement of short term debt | 167.42M | 67.63M | 374.35M | 835.05M | 293.47M | 112.64M | 1.09M | — | 0 | 0 | 0 | -926.52M | 128.43M | 368.58M | -575.80M | -1.98B | 1.57B | -208.55M | 464.28M | 1.66B |
| Issuance/retirement of other debt | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — |
| Total cash dividends paid | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -175.59M | -175.60M | -80.58M | 0 | 0 | -60.34M | -140.78M | 0 | -166.83M | -66.73M | -116.78M | -116.78M |
| Other financing cash flow items, total | 0 | 0 | 0 | 0 | 40.00K | 360.00K | 0 | 0 | 2.64M | 1.69M | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Open Your Free Demat Account Now!
Pocketful Fintech Capital Private Limited (CIN U65999DL2021PTC390548) | The SEBI Registration No. allotted to us is INZ000313732. NSE Member Code: 90326 | BSE Member Code: 6808 | MCX Member Code: 57120 DP | CDSL: 12099800