Tribhovandas Bhimji Zaveri Ltd
NSE: TBZ BSE: 534369
₹723
+34.40 (5.00%)
Sat, 24 Oct 2026, 09:57 am
Market Cap (in Cr)4604.75
PE Ratio22.57
Dividend0.36
Consumer Durables
Other Consumer Specialties
24.5KTribhovandas Bhimji Zaveri Income Statement
| Particulars | Mar 2006 | Mar 2007 | Mar 2008 | Mar 2009 | Mar 2010 | Mar 2011 | Mar 2012 | Mar 2013 | Mar 2014 | Mar 2015 | Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total revenue | 2.26B | 3.05B | 4.39B | 6.69B | 8.85B | 11.94B | 13.80B | 16.49B | 18.18B | 19.34B | 16.54B | 16.90B | 17.51B | 17.64B | 18.10B | 13.42B | 18.44B | 23.94B | 22.99B | 26.20B |
| Gross profit | 168.17M | 343.02M | 424.19M | 650.13M | 943.98M | 1.43B | 1.82B | 2.35B | 2.21B | 1.91B | 1.45B | 1.40B | 1.55B | 1.56B | 1.34B | 1.29B | 1.11B | 1.68B | 1.90B | 2.34B |
| Operating expenses (excl. COGS) | -97.88M | -130.10M | -188.73M | -338.96M | -503.81M | -609.69M | -686.07M | -1.03B | -983.14M | -1.17B | -1.02B | -747.95M | -826.16M | -836.24M | -457.41M | -278.42M | -507.81M | -662.63M | -661.14M | -773.01M |
| Selling/general/admin expenses, total | -96.83M | -129.13M | -187.16M | -336.76M | -503.81M | -609.69M | -607.01M | -943.42M | -887.62M | -1.11B | -998.23M | -721.92M | -815.82M | -820.75M | -442.62M | -267.12M | -495.86M | -655.94M | -640.96M | -718.23M |
| Research & development | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | — | — | — | — | — | — | — | — | — | — | — | — |
| Selling/general/admin expenses, other | -96.83M | -129.13M | -187.16M | -336.76M | -503.81M | -609.69M | -607.01M | -943.42M | -887.62M | -1.11B | -998.23M | -721.92M | -815.82M | -820.75M | -442.62M | -267.12M | -495.86M | -655.94M | -640.96M | -718.23M |
| Other operating expenses, total | -1.05M | -970.00K | -1.57M | -2.20M | 0 | 0 | -79.05M | -85.17M | -95.52M | -58.33M | -23.96M | -26.03M | -10.35M | -15.49M | -14.79M | -11.30M | -11.95M | -6.69M | -20.18M | -54.78M |
| Operating income | 70.29M | 212.92M | 235.46M | 311.17M | 440.17M | 824.46M | 1.13B | 1.32B | 1.23B | 740.61M | 426.94M | 650.09M | 720.90M | 724.53M | 883.32M | 1.02B | 599.13M | 1.01B | 1.24B | 1.57B |
| Non-operating income, total | -60.33M | -92.54M | -95.39M | -158.33M | -192.51M | -220.92M | -262.87M | -81.73M | -402.07M | -362.92M | -683.12M | -532.85M | -401.22M | -493.08M | -602.72M | -417.57M | -339.66M | -493.04M | -519.73M | -608.57M |
| Interest expense, net of interest capitalized | -46.11M | -74.29M | -98.91M | -159.32M | -196.08M | -224.69M | -315.03M | -215.82M | -515.97M | -567.96M | -611.01M | -552.66M | -444.02M | -533.00M | -620.13M | -516.32M | -408.34M | -525.96M | -566.09M | -641.15M |
| Interest capitalized | 0 | 0 | 0 | 0 | 0 | 0 | — | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Non-operating income, excl. interest expenses | 490.00K | 2.67M | 3.52M | 990.00K | 3.57M | 3.77M | 56.19M | 136.13M | 118.33M | 47.07M | 31.55M | 25.00M | 42.13M | 29.26M | 12.32M | 25.91M | 14.04M | 16.33M | 28.33M | 26.75M |
| Non-operating interest income | 0 | 0 | 0 | 0 | 3.43M | 3.53M | 4.34M | 26.88M | 46.49M | 35.65M | 24.18M | 24.25M | 29.35M | 25.14M | 32.00M | 26.23M | 19.08M | 19.33M | 31.92M | 34.21M |
| Miscellaneous non-operating expense | 490.00K | 2.67M | 3.52M | 990.00K | 140.00K | 240.00K | 51.85M | 109.25M | 71.83M | 11.42M | 7.38M | 744.00K | 12.79M | 4.12M | -19.68M | -316.00K | -5.04M | -3.01M | -3.59M | -7.46M |
| Unusual income/expense | -14.71M | -20.92M | — | — | — | — | -4.04M | -2.04M | -4.43M | 157.97M | -103.67M | -5.18M | 664.00K | 10.66M | 5.08M | 72.85M | 54.64M | 16.59M | 18.02M | 5.84M |
| Pretax income | 9.96M | 120.38M | 140.07M | 152.84M | 247.66M | 603.54M | 871.27M | 1.24B | 828.34M | 377.68M | -256.18M | 117.25M | 319.68M | 231.45M | 280.60M | 597.69M | 259.47M | 520.42M | 715.86M | 957.62M |
| Taxes | -8.59M | -45.84M | -64.04M | -48.33M | -78.43M | -203.25M | -298.83M | -392.38M | -278.36M | -134.49M | -19.27M | 12.04M | -107.08M | -75.81M | -66.44M | -165.02M | -57.65M | -118.52M | -171.59M | -273.74M |
| Non-controlling/minority interest | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| After tax other income/expense | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Net income before discontinued operations | 1.37M | 74.54M | 76.03M | 104.51M | 169.23M | 400.29M | 572.43M | 844.51M | 549.97M | 243.20M | -275.45M | 129.29M | 212.61M | 155.64M | 214.15M | 432.67M | 201.82M | 401.90M | 544.27M | 683.88M |
| Net income | 1.37M | 74.54M | 76.03M | 104.51M | 169.23M | 400.29M | 572.43M | 844.51M | 549.97M | 243.20M | -275.45M | 129.29M | 212.61M | 155.64M | 214.15M | 432.67M | 201.82M | 401.90M | 544.27M | 683.88M |
| Dilution adjustment | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Preferred dividends | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Diluted net income available to common stockholders | 1.37M | 74.54M | 76.03M | 104.51M | 169.23M | 400.29M | 572.43M | 844.51M | 549.97M | 243.20M | -275.45M | 129.29M | 212.61M | 155.64M | 214.15M | 432.67M | 201.82M | 401.90M | 544.27M | 683.88M |
| Basic earnings per share (Basic EPS) | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| Diluted earnings per share (Diluted EPS) | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| EBITDA | 76.52M | 221.13M | 251.37M | 340.67M | 470.91M | 868.69M | 1.19B | 1.40B | 1.33B | 827.24M | 531.40M | 740.39M | 809.25M | 826.49M | 1.21B | 1.28B | 824.27M | 1.26B | 1.47B | 1.82B |
| EBIT | 70.29M | 212.92M | 235.46M | 311.17M | 440.17M | 824.46M | 1.13B | 1.32B | 1.23B | 740.61M | 426.94M | 650.09M | 720.90M | 724.53M | 883.32M | 1.02B | 599.13M | 1.01B | 1.24B | 1.57B |
| Total operating expenses | -2.19B | -2.84B | -4.16B | -6.38B | -8.41B | -11.11B | -12.67B | -15.18B | -16.95B | -18.60B | -16.12B | -16.25B | -16.79B | -16.91B | -17.22B | -12.40B | -17.84B | -22.92B | -21.75B | -24.64B |
| Prepaid expenses | 26.69M | 30.25M | 10.71M | 12.71M | 13.55M | 8.83M | 463.46M | 25.63M | 43.53M | 29.73M | 20.03M | 30.07M | 35.55M | 25.00M | 26.60M | 17.94M | 18.92M | 14.01M | 19.35M | 33.73M |
| Deferred income, current | 21.39M | 29.86M | 51.98M | 73.19M | — | — | — | — | 181.56M | 154.91M | 168.59M | 122.46M | 234.92M | 148.97M | 194.41M | 149.97M | 247.64M | 173.07M | 162.96M | 227.24M |
| Capital and operating lease obligations | 0 | 0 | 0 | 0 | 480.00K | 2.04M | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 606.15M | 482.85M | 607.04M | 676.26M | 664.89M | 728.62M |
| Operating lease liabilities | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — |
| Deferred tax liabilities | 260.00K | 1.60M | — | — | — | — | 10.01M | 10.91M | 15.13M | 57.51M | — | 57.30M | — | 56.30M | 33.79M | 28.36M | 27.27M | 23.67M | 24.18M | 24.43M |
| Deferred income, non-current | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 7.38M | 10.68M | 15.77M | 0 | — | — | — | — | — |
| Minority interest | 0 | 0 | 0 | 0 | 0 | 4.07M | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Change in accrued expenses | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — |
| Common dividends paid | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -175.59M | -175.60M | -80.58M | 0 | 0 | -60.34M | -140.78M | 0 | -166.83M | -66.73M | -116.78M | -116.78M |
| Preferred dividends paid | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
