Tuni Textile Mills Ltd
NSE: BSE: 531411
₹0.92
(-2.13%)
Wed, 08 Apr 2026, 09:20 pm
Market Cap120.18M
PE Ratio9.58
Dividend0
Tuni Textile Mills Balance Sheet
| Particulars | 2008 | 2009 | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Interest expense on debt | -604.39K | -2.44M | -4.99M | -6.83M | -9.13M | -9.61M | -9.33M | -8.16M | -9.18M | -9.71M | -10.19M | -10.45M | -8.62M | -10.18M | -11.47M | -14.53M | -17.77M |
| Pretax equity in earnings | — | — | — | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Equity in earnings | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Total assets | 88.98M | 230.33M | 222.79M | 217.45M | 244.89M | 233.09M | 202.41M | 239.47M | 253.83M | 243.54M | 334.11M | 312.81M | 311.40M | 291.94M | 334.70M | 442.48M | 438.78M |
| Total current assets | 36.02M | 163.29M | 169.62M | 113.27M | 161.84M | 172.97M | 151.51M | 195.80M | 217.70M | 212.16M | 304.15M | 282.67M | 285.32M | 269.67M | 312.75M | 420.47M | 413.14M |
| Cash and short term investments | 316.87K | 2.10M | 1.22M | 679.89K | 1.01M | 1.59M | 1.36M | 1.32M | 477.66K | 201.11K | 217.32K | 138.10K | 107.00K | 187.00K | 394.00K | 343.00K | 750.00K |
| Cash & equivalents | 157.67K | 1.77M | 544.10K | 444.89K | 1.01M | 1.59M | 1.36M | 1.32M | 477.66K | 201.11K | 217.32K | 138.10K | 107.00K | 187.00K | 394.00K | 343.00K | 750.00K |
| Short term investments | 159.20K | 323.40K | 676.22K | 235.00K | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Total receivables, net | 28.84M | 63.98M | 57.37M | 40.95M | 69.19M | 62.26M | 52.18M | 91.64M | 100.83M | 70.08M | 131.94M | 97.22M | 118.45M | 81.78M | 107.86M | 180.19M | 143.92M |
| Accounts receivable - trade, net | 27.69M | 62.93M | 53.78M | 38.72M | 61.22M | 56.56M | 49.14M | 88.64M | 98.37M | 64.87M | 125.56M | 91.73M | 115.27M | 79.19M | 104.49M | 173.77M | 115.47M |
| Other receivables | 1.15M | 1.05M | 3.59M | 2.24M | 7.97M | 5.70M | 3.04M | 3.00M | 2.46M | 5.21M | 6.38M | 5.49M | 3.18M | 2.59M | 3.37M | 6.42M | 28.45M |
| Total inventory | 5.45M | 41.88M | 61.49M | 70.72M | 91.37M | 104.48M | 97.69M | 101.06M | 116.09M | 141.60M | 171.57M | 184.75M | 165.96M | 187.17M | 204.20M | 239.64M | 268.26M |
| Other current assets, total | 0 | 52.72M | 47.50M | 783.49K | 112.50K | 729.10K | 160.33K | 326.50K | 231.80K | 196.11K | 317.99K | 417.99K | 650.00K | 390.00K | 253.00K | 168.00K | 152.00K |
| Total non-current assets | 52.96M | 67.05M | 53.17M | 104.18M | 83.05M | 60.13M | 50.90M | 43.66M | 36.13M | 31.38M | 29.96M | 30.14M | 26.08M | 22.27M | 21.95M | 22.00M | 25.63M |
| Long term investments | 0 | 952.50K | 952.50K | 3.90M | 4.47M | 5.76M | 5.85M | 2.59M | 3.21M | 3.25M | 3.31M | 2.63M | 2.01M | 1.92M | 1.77M | 1.96M | 10.46M |
| Note receivable - long term | — | — | — | 2.27M | 2.60M | 3.01M | 3.05M | — | 621.16K | 621.16K | 621.16K | 621.16K | 609.66K | — | — | 187.00K | 257.00K |
| Investments in unconsolidated subsidiaries | 0 | 0 | 0 | 0 | 0 | 0 | 0 | — | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Other investments | 0 | 952.50K | 952.50K | 1.63M | 1.86M | 2.74M | 2.80M | 2.59M | 2.59M | 2.63M | 2.69M | 2.01M | 2.01M | 1.92M | 1.77M | 1.77M | 10.20M |
| Net property/plant/equipment | 9.67M | 25.87M | 41.92M | 51.56M | 49.21M | 45.12M | 36.83M | 30.11M | 22.65M | 20.52M | 18.06M | 20.88M | 18.00M | 13.90M | 13.50M | 13.96M | 9.19M |
| Gross property/plant/equipment | 41.96M | 51.36M | 69.08M | 82.58M | 85.61M | 71.41M | 70.11M | 68.86M | 29.91M | 34.08M | 35.89M | 42.31M | 41.62M | 38.71M | 38.05M | 39.83M | 37.19M |
| Deferred tax assets | 11.52M | 11.10M | 10.30M | 9.77M | 9.11M | 9.25M | 8.23M | 6.84M | 10.18M | 7.47M | 8.46M | 6.53M | 5.26M | 5.65M | 5.48M | 4.82M | 2.92M |
| Net intangible assets | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 53.31K | 41.61K | 19.95K | 0 | 0 | 166.00K | 136.00K | 269.00K |
| Goodwill, net | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Other intangibles, net | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 53.31K | 41.61K | 19.95K | 0 | 0 | 166.00K | 136.00K | 269.00K |
| Other long term assets, total | 31.76M | 29.12M | 0 | 38.96M | 20.26M | 0 | 0 | 4.12M | 84.79K | 84.79K | 84.79K | 84.79K | 817.00K | 799.00K | 1.03M | 1.13M | 2.79M |
| Short term debt | 2.87M | 18.49M | 33.04M | 39.25M | 46.45M | 45.70M | 43.12M | 65.30M | 64.41M | 76.07M | 74.75M | 77.14M | 53.00M | 69.89M | 73.85M | 114.33M | 161.89M |
| Current portion of LT debt and capital leases | 414.00K | 2.51M | 8.11M | 8.18M | 7.73M | 6.38M | 2.90M | 294.24K | 325.05K | 685.91K | 364.47K | 627.01K | 4.91M | 10.43M | 14.29M | 12.73M | 12.26M |
| Short term debt excl. current portion of LT debt | 2.46M | 15.98M | 24.93M | 31.07M | 38.72M | 39.32M | 40.22M | 65.01M | 64.09M | 75.39M | 74.38M | 76.51M | 48.09M | 59.45M | 59.56M | 101.61M | 149.63M |
| Accounts payable | 23.61M | 51.92M | 48.38M | 37.16M | 63.34M | 47.14M | 26.44M | 37.12M | 51.48M | 37.44M | 125.94M | 99.80M | 98.95M | 51.79M | 90.47M | 168.95M | 122.73M |
| Income tax payable | 2.14M | 2.68M | 3.34M | 994.99K | 1.02M | 4.70M | 542.42K | 1.85M | 516.37K | 536.37K | 174.93K | -276.54K | -121.62K | — | — | 127.00K | 135.00K |
| Long term debt | 165.47K | 8.68M | 22.57M | 15.81M | 9.69M | 5.91M | 4.50M | 5.69M | 3.37M | 1.40M | 1.18M | 5.50M | 23.72M | 34.47M | 28.62M | 16.51M | 5.84M |
| Long term debt excl. lease liabilities | 0 | 7.76M | 22.57M | 15.81M | 9.69M | 5.91M | 4.50M | 5.69M | 3.37M | 1.40M | 1.18M | 5.50M | 23.72M | 34.47M | 28.62M | 16.51M | 5.84M |
| Total equity | 51.31M | 143.73M | 117.06M | 119.09M | 120.09M | 122.60M | 123.30M | 124.88M | 124.86M | 123.10M | 124.76M | 121.74M | 123.80M | 127.20M | 129.96M | 133.64M | 139.64M |
| Shareholders' equity | 51.31M | 143.73M | 117.06M | 119.09M | 120.09M | 122.60M | 123.30M | 124.88M | 124.86M | 123.10M | 124.76M | 121.74M | 123.80M | 127.20M | 129.96M | 133.64M | 139.64M |
| Common equity, total | 51.31M | 143.73M | 117.06M | 119.09M | 120.09M | 122.60M | 123.30M | 124.88M | 124.86M | 123.10M | 124.76M | 121.74M | 123.80M | 127.20M | 129.96M | 133.64M | 139.64M |
| Other common equity | 4.50M | 4.50M | 4.50M | -20.29M | -19.29M | 4.50M | 4.50M | 4.50M | 5.18M | 4.80M | 4.88M | 4.90M | 5.89M | 6.50M | 6.71M | 7.18M | 7.51M |
| Total debt | 3.04M | 27.16M | 55.62M | 55.06M | 56.14M | 51.61M | 47.62M | 70.99M | 67.78M | 77.47M | 75.93M | 82.64M | 76.72M | 104.36M | 102.47M | 130.84M | 167.73M |
| Net debt | 2.72M | 25.07M | 54.40M | — | 55.12M | 50.01M | 46.27M | 69.67M | 67.30M | 77.27M | 75.72M | 82.51M | 76.62M | 104.17M | 102.07M | 130.50M | 166.98M |
| Change in accounts receivable | — | — | 6.92M | 12.94M | -27.46M | 6.52M | 7.62M | -39.16M | -10.11M | 17.67M | -63.26M | 34.44M | -9.99M | 36.40M | -26.90M | -71.02M | 40.22M |
| Change in taxes payable | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — |
| Change in accounts payable | 23.84M | 23.57M | -4.08M | -10.96M | 25.23M | -13.28M | -22.11M | 11.84M | 14.36M | -14.04M | 88.51M | -26.15M | -844.00K | -47.17M | 38.68M | 78.48M | -46.22M |
| Change in other assets/liabilities | -19.85M | -87.81M | 0 | 0 | 0 | 0 | 0 | 0 | 6.36M | -4.73M | 2.40M | 1.76M | 4.36M | -2.50M | 2.53M | -2.26M | 918.00K |
| Sale of fixed assets & businesses | 0 | 2.63M | 475.00K | 277.78K | 0 | 20.12M | 2.82M | 110.00K | 44.05K | 16.00M | 100.00K | 0 | 587.00K | 2.32M | 9.20M | 275.00K | 3.00M |
| Purchase/sale of investments, net | 0 | -952.50K | 0 | 0 | 0 | -343.55K | -53.42K | -500.00K | 0 | 0 | 0 | 0 | 0 | 500.00K | 307.00K | 0 | -9.62M |
| Sale/maturity of investments | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 500.00K | 307.00K | 0 | 15.00K |
| Purchase of investments | 0 | -952.50K | 0 | 0 | 0 | -343.55K | -53.42K | -500.00K | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -9.64M |
| Other investing cash flow items, total | 782.90K | 743.33K | 5.22M | 9.75M | 21.44M | 0 | 0 | 0 | 738.78K | 1.51M | 0 | 0 | 0 | -410.00K | 0 | 0 | 0 |
| Issuance/retirement of debt, net | -1.35M | 24.12M | 22.34M | 5.55M | 1.08M | -4.53M | -3.94M | 23.37M | -2.79M | 9.69M | -1.54M | 6.58M | -5.91M | 28.62M | -3.21M | 26.84M | 40.08M |
| Issuance/retirement of long term debt | -1.35M | 9.68M | 13.15M | -355.36K | -6.57M | -5.13M | -4.88M | -1.42M | -1.87M | -1.61M | -537.20K | 4.45M | 22.52M | 17.26M | -3.32M | -15.21M | -8.30M |
| Issuance/retirement of short term debt | 0 | 14.44M | 9.19M | 5.91M | 7.65M | 599.15K | 942.95K | 24.79M | -924.37K | 11.30M | -1.00M | 2.13M | -28.42M | 11.36M | 105.00K | 42.05M | 48.38M |
| Issuance/retirement of other debt | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — |
| Total cash dividends paid | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Other financing cash flow items, total | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -1.10M |
Open Your Free Demat Account Now!
Pocketful Fintech Capital Private Limited (CIN U65999DL2021PTC390548) | The SEBI Registration No. allotted to us is INZ000313732. NSE Member Code: 90326 | BSE Member Code: 6808 | MCX Member Code: 57120 DP | CDSL: 12099800