Tyche Industries Ltd
NSE: BSE: 532384
₹99.80
(-4.22%)
Fri, 10 Apr 2026, 07:26 am
Market Cap1.02B
PE Ratio15.22
Dividend2.88
Tyche Industries Balance Sheet
| Particulars | 2005 | 2006 | 2007 | 2008 | 2009 | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Interest expense on debt | 0 | -388.73K | -810.89K | -1.60M | -1.13M | -5.57M | -12.41M | -8.73M | -11.38M | -11.12M | -2.90M | -847.36K | -84.09K | -46.29K | 0 | 0 | 0 | -11.00K | -20.00K | -15.00K |
| Pretax equity in earnings | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Equity in earnings | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Total assets | 216.58M | 242.74M | 268.56M | 339.20M | 356.89M | 539.52M | 536.74M | 881.77M | 738.59M | 639.94M | 674.52M | 610.12M | 664.99M | 740.17M | 947.39M | 1.17B | 1.20B | 1.37B | 1.37B | 1.47B |
| Total current assets | 130.72M | 149.18M | 164.47M | 207.42M | 224.60M | 321.27M | 302.57M | 593.56M | 395.59M | 332.11M | 364.91M | 320.34M | 444.38M | 526.94M | 749.15M | 963.19M | 1.01B | 1.12B | 1.13B | 1.21B |
| Cash and short term investments | 14.86M | 6.21M | 27.83M | 46.13M | 8.10M | 43.74M | 20.16M | 5.45M | 32.13M | 13.09M | 135.14M | 149.63M | 256.84M | 293.04M | 446.66M | 596.29M | 675.11M | 696.73M | 793.08M | 847.47M |
| Cash & equivalents | 13.36M | 2.11M | 23.69M | 43.12M | 6.59M | 18.76M | 20.16M | 5.45M | 32.13M | 13.09M | 135.14M | 149.63M | 256.84M | 38.52M | 23.69M | 72.96M | 37.28M | 71.08M | 75.07M | 75.24M |
| Short term investments | 1.50M | 4.09M | 4.14M | 3.01M | 1.51M | 24.98M | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 254.53M | 422.96M | 523.34M | 637.84M | 625.65M | 718.01M | 772.23M |
| Total receivables, net | 85.97M | 91.32M | 85.79M | 104.63M | 133.32M | 142.34M | 143.01M | 346.99M | 167.49M | 178.64M | 162.10M | 101.05M | 104.37M | 115.12M | 150.96M | 192.70M | 191.07M | 246.14M | 210.14M | 194.43M |
| Accounts receivable - trade, net | 70.25M | 73.38M | 73.85M | 86.25M | 113.11M | 130.69M | 137.07M | 319.88M | 130.75M | 158.64M | 158.08M | 94.68M | 93.95M | 101.71M | 129.28M | 171.30M | 164.22M | 220.78M | 191.20M | 171.16M |
| Other receivables | 15.72M | 17.95M | 11.94M | 18.38M | 20.21M | 11.65M | 5.94M | 27.10M | 36.74M | 19.99M | 4.02M | 6.37M | 10.42M | 13.41M | 21.68M | 21.40M | 26.86M | 25.36M | 18.94M | 23.27M |
| Total inventory | 22.36M | 38.22M | 39.73M | 48.09M | 71.48M | 122.04M | 125.63M | 212.74M | 172.33M | 129.76M | 54.83M | 45.20M | 53.97M | 79.93M | 96.04M | 110.08M | 112.43M | 180.46M | 126.19M | 166.44M |
| Other current assets, total | 2.80M | 1.68M | 1.70M | 2.96M | 2.65M | 8.74M | 6.82M | 236.67K | 3.17M | 888.70K | 6.42M | 7.94M | 470.66K | 10.85M | 755.71K | 112.80K | 556.00K | 764.00K | — | — |
| Total non-current assets | 85.86M | 93.56M | 104.08M | 131.79M | 132.29M | 218.25M | 234.17M | 288.21M | 343.00M | 307.84M | 309.61M | 289.77M | 220.61M | 213.22M | 198.23M | 206.32M | 192.41M | 243.94M | 239.23M | 265.51M |
| Long term investments | 5.26M | 2.42M | 512.07K | 512.07K | 12.07K | 12.07K | 4.51M | 4.93M | 4.05M | 4.05M | 4.32M | 218.98K | 73.58K | 73.58K | 26.98K | 26.98K | 0 | 50.67M | 29.43M | 89.00M |
| Note receivable - long term | — | — | — | — | — | — | 4.50M | 4.90M | 192.00K | 192.00K | 4.29M | 192.00K | 46.60K | 46.60K | 46.60K | — | — | — | — | — |
| Investments in unconsolidated subsidiaries | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Other investments | 5.26M | 2.42M | 512.07K | 512.07K | 12.07K | 12.07K | 12.07K | 26.98K | 3.85M | 3.85M | 26.98K | 26.98K | 26.98K | 26.98K | 26.98K | 26.98K | 0 | 50.67M | 29.43M | 89.00M |
| Net property/plant/equipment | 79.99M | 90.73M | 103.37M | 131.27M | 132.27M | 218.24M | 226.77M | 279.84M | 333.54M | 293.53M | 287.37M | 269.05M | 198.43M | 191.48M | 176.74M | 184.53M | 166.32M | 166.17M | 179.02M | 166.41M |
| Gross property/plant/equipment | 87.65M | 102.00M | 118.83M | 152.63M | 161.65M | 255.68M | 273.41M | 337.53M | 405.25M | 415.08M | 425.45M | 425.36M | 372.46M | 382.93M | 384.23M | 409.25M | 397.54M | 424.13M | 447.29M | 452.91M |
| Deferred tax assets | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | 1.20M | 733.00K | 857.00K |
| Net intangible assets | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | — | — | — | — | — | — | — |
| Goodwill, net | — | — | — | — | — | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Other intangibles, net | — | — | — | — | — | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | — | — | — | — | — | — | — |
| Other long term assets, total | 0 | 0 | 0 | 0 | 0 | 0 | 2.89M | 3.44M | 5.41M | 5.49M | 10.36M | 9.61M | 9.32M | 7.81M | 7.61M | 7.84M | 8.26M | 7.87M | 7.90M | 7.93M |
| Short term debt | 0 | 0 | 0 | 0 | 199.09K | 100.07M | 82.69M | 96.66M | 103.38M | 86.87M | 108.27M | 0 | 737.80K | 430.03K | 0 | 0 | 0 | 0 | 0 | 0 |
| Current portion of LT debt and capital leases | 0 | 0 | 0 | 0 | 0 | 0 | 17.57M | 9.19M | 9.64M | 9.13M | 8.50M | 0 | 737.80K | 430.03K | 0 | 0 | 0 | 0 | 0 | 0 |
| Short term debt excl. current portion of LT debt | 0 | 0 | 0 | 0 | 199.09K | 100.07M | 65.11M | 87.47M | 93.74M | 77.74M | 99.77M | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Accounts payable | 43.70M | 23.36M | 22.82M | — | — | 73.81M | 65.85M | 326.67M | 113.37M | 70.44M | 74.11M | 52.57M | 49.12M | 62.08M | 71.81M | 68.78M | 58.98M | 123.82M | 38.29M | 57.98M |
| Income tax payable | 7.79M | 13.15M | 14.17M | — | — | 6.50M | 9.62M | 27.28M | 22.51M | 12.26M | 5.96M | 21.32M | 29.71M | 29.75M | 60.30M | 66.78M | 34.13M | 5.98M | 8.00M | 5.71M |
| Long term debt | 0 | 0 | 0 | 0 | 1.20M | 951.77K | 10.20M | 10.79M | 10.79M | 0 | 0 | 0 | 695.39K | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Long term debt excl. lease liabilities | 0 | 0 | 0 | 0 | 0 | 0 | 10.20M | 10.20M | 10.20M | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Total equity | 150.69M | 178.79M | 209.62M | 258.72M | 289.51M | 308.03M | 330.68M | 386.41M | 435.98M | 438.06M | 456.05M | 479.06M | 531.29M | 602.66M | 771.73M | 959.62M | 1.04B | 1.17B | 1.27B | 1.37B |
| Shareholders' equity | 150.69M | 178.79M | 209.62M | 258.72M | 289.51M | 308.03M | 330.68M | 386.41M | 435.98M | 438.06M | 456.05M | 479.06M | 531.29M | 602.66M | 771.73M | 959.62M | 1.04B | 1.17B | 1.27B | 1.37B |
| Common equity, total | 150.69M | 178.79M | 209.62M | 258.72M | 289.51M | 308.03M | 330.68M | 386.41M | 435.98M | 438.06M | 456.05M | 479.06M | 531.29M | 602.66M | 771.73M | 959.62M | 1.04B | 1.17B | 1.27B | 1.37B |
| Other common equity | 52.27M | 80.38M | 108.92M | 158.02M | 188.81M | 207.33M | 229.98M | 284.10M | 45.78M | 48.78M | 51.78M | 54.78M | 57.78M | 60.78M | 63.78M | 65.23M | 68.91M | 70.93M | 75.78M | 75.99M |
| Total debt | 0 | 0 | 0 | 0 | 1.40M | 101.02M | 92.89M | 107.45M | 114.17M | 86.87M | 108.27M | 0 | 1.43M | 430.03K | 0 | 0 | 0 | 0 | 0 | 0 |
| Net debt | -14.86M | -6.21M | -27.83M | — | — | 57.28M | 72.73M | 102.00M | 82.04M | 73.78M | -26.87M | -149.63M | -255.40M | -292.61M | -446.66M | -596.29M | -675.11M | -696.73M | -793.08M | -847.47M |
| Change in accounts receivable | -79.51M | -27.44M | 5.79M | -25.03M | -55.77M | -13.28M | 3.36M | -222.69M | 189.13M | -27.90M | 563.38K | 63.40M | 726.90K | -5.47M | -27.57M | -42.02M | 7.08M | -56.56M | 29.58M | 20.04M |
| Change in taxes payable | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — |
| Change in accounts payable | 42.05M | -46.49M | -12.93M | 29.73M | -29.93M | 61.45M | -7.50M | 252.29M | -198.46M | -57.78M | 3.67M | -4.73M | -15.03M | 7.92M | 9.55M | -3.03M | -9.80M | 64.84M | -85.53M | 19.69M |
| Change in other assets/liabilities | -1.80M | 0 | 0 | 0 | 0 | -47.74M | — | 11.47M | -6.36M | 18.61M | 5.74M | -4.81M | 8.75M | -7.67M | 19.18M | 27.40M | -28.68M | 3.02M | -9.48M | 2.97M |
| Sale of fixed assets & businesses | 0 | 14.35M | 0 | 0 | 0 | 70.00K | 0 | 0 | 7.00K | 585.69K | 1.65M | 290.00K | 66.35M | 411.00K | 229.38K | 0 | 1.55M | 0 | 0 | 221.00K |
| Purchase/sale of investments, net | 42.14M | -2.83M | 1.91M | -14.92M | -44.58M | 0 | 0 | -14.91K | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -59.60M |
| Sale/maturity of investments | 42.14M | — | 1.91M | 1.91M | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Purchase of investments | — | -2.83M | — | -16.83M | -44.58M | 0 | 0 | -14.91K | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -59.60M |
| Other investing cash flow items, total | 0 | 0 | 0 | 0 | 0 | 0 | -420.86K | -1.58M | -904.43K | -1.98M | -3.52M | 1.52M | -1.60M | 0 | -439.89K | -99.20K | 9.56M | -50.67M | 21.23M | 0 |
| Issuance/retirement of debt, net | — | — | — | 0 | 1.40M | 99.62M | -24.76M | 22.35M | 6.27M | -26.20M | 22.03M | -99.77M | 0 | -695.39K | 0 | 0 | 0 | 0 | 0 | 0 |
| Issuance/retirement of long term debt | — | — | — | 0 | 1.40M | 99.62M | -24.76M | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Issuance/retirement of short term debt | — | — | — | 0 | 0 | — | 0 | 22.35M | 6.27M | -26.20M | 22.03M | -99.77M | — | -695.39K | 0 | 0 | 0 | 0 | 0 | 0 |
| Issuance/retirement of other debt | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — |
| Total cash dividends paid | -4.53M | -9.43M | -14.15M | -4.95M | -4.95M | -5.77M | -5.75M | -5.11M | -5.95M | -6.16M | -6.15M | -6.15M | -6.17M | 0 | -6.18M | -10.24M | -10.24M | -15.36M | -20.48M | -25.60M |
| Other financing cash flow items, total | 0 | 0 | 0 | 0 | 0 | -4.52M | 0 | -828.29K | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Open Your Free Demat Account Now!
Pocketful Fintech Capital Private Limited (CIN U65999DL2021PTC390548) | The SEBI Registration No. allotted to us is INZ000313732. NSE Member Code: 90326 | BSE Member Code: 6808 | MCX Member Code: 57120 DP | CDSL: 12099800