Uni Abex Alloy Products Ltd
NSE: BSE: 504605
₹3168
(0.34%)
Tue, 03 Mar 2026, 08:30 pm
Market Cap6.26B
PE Ratio17.94
Dividend1.10
Producer Manufacturing
Metal Fabrication
24.5KUni Abex Alloy Products Financials
| Particulars | 2005 | 2006 | 2007 | 2008 | 2009 | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total revenue | 399.98M | 604.67M | 608.63M | 627.47M | 630.12M | 498.94M | 556.57M | 671.12M | 738.14M | 761.68M | 605.57M | 611.79M | 797.17M | 870.82M | 998.81M | 1.03B | 1.36B | 1.62B | 1.79B | 1.92B |
| Gross profit | 122.19M | 141.92M | 124.66M | 228.45M | 152.91M | 131.14M | 111.16M | 125.94M | 176.49M | 93.90M | 75.91M | 20.41M | 116.42M | 201.09M | 234.75M | 275.33M | 328.01M | 421.92M | 665.01M | 652.79M |
| Operating expenses (excl. COGS) | -77.96M | -89.32M | -89.61M | -115.71M | -45.44M | -40.68M | -52.73M | -52.12M | -80.99M | -109.97M | -103.52M | -91.23M | -99.99M | -110.15M | -108.75M | -122.23M | -159.46M | -182.08M | -224.18M | -270.92M |
| Selling/general/admin expenses, total | -76.34M | -86.62M | -89.30M | -114.13M | -42.47M | -40.51M | -51.05M | -49.89M | -73.49M | -107.58M | -102.25M | -89.20M | -98.83M | -106.75M | -108.00M | -119.63M | -157.26M | -180.12M | -218.96M | -267.21M |
| Research & development | -1.27M | -1.64M | -2.36M | -2.01M | -2.71M | -3.69M | -5.01M | -5.57M | 0 | — | -9.26M | -4.90M | -3.20M | -5.23M | -6.76M | -7.91M | -9.04M | -9.94M | -9.78M | -10.00M |
| Selling/general/admin expenses, other | -75.07M | -84.98M | -86.93M | -112.13M | -39.76M | -36.81M | -46.03M | -44.32M | -73.49M | -107.58M | -93.00M | -89.20M | -95.63M | -101.52M | -101.25M | -111.72M | -148.23M | -180.12M | -218.96M | -257.21M |
| Other operating expenses, total | -1.61M | -2.70M | -316.00K | -1.57M | -2.96M | -174.00K | -1.69M | -2.23M | -7.50M | -2.39M | -1.27M | -2.03M | -1.16M | -3.40M | -748.00K | -2.60M | -2.20M | -1.97M | -5.22M | -3.71M |
| Operating income | 44.23M | 52.60M | 35.05M | 112.74M | 107.48M | 90.46M | 58.42M | 73.82M | 95.50M | -16.07M | -27.61M | -70.83M | 16.43M | 90.93M | 126.00M | 153.10M | 168.55M | 239.83M | 440.83M | 381.87M |
| Non-operating income, total | 5.02M | 5.82M | 13.69M | 34.65M | 11.96M | 25.88M | 56.41M | 32.54M | 22.49M | -92.90M | -14.79M | -20.70M | -182.00K | -6.13M | 3.47M | 1.66M | 709.00K | 13.86M | 40.01M | 70.33M |
| Interest expense, net of interest capitalized | -9.14M | -7.66M | -11.11M | -12.56M | -7.57M | -6.02M | -9.31M | -11.80M | -33.10M | -44.81M | -44.03M | -40.14M | -30.58M | -40.26M | -28.62M | -17.37M | -10.18M | -8.84M | -6.29M | -7.62M |
| Interest capitalized | — | — | — | — | — | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Non-operating income, excl. interest expenses | 14.10M | 13.48M | 25.08M | 18.83M | 19.08M | 26.86M | 65.71M | 45.29M | 56.66M | 17.69M | 37.22M | 21.30M | 30.06M | 34.91M | 36.59M | 21.20M | 11.64M | 19.15M | 32.34M | 50.88M |
| Non-operating interest income | 239.00K | 381.00K | 235.00K | 779.00K | 1.57M | 4.25M | 11.17M | 16.38M | 17.61M | 8.47M | 7.57M | 7.30M | 1.67M | 1.46M | 1.43M | 1.41M | 2.43M | 2.76M | 17.66M | 29.21M |
| Miscellaneous non-operating expense | 13.86M | 13.10M | 24.85M | 18.05M | 17.51M | 22.61M | 54.55M | 28.91M | 39.05M | 9.22M | 29.65M | 14.00M | 28.38M | 33.44M | 35.16M | 19.79M | 9.22M | 16.39M | 14.68M | 21.67M |
| Unusual income/expense | 56.00K | — | -281.00K | 28.38M | 458.00K | 5.04M | — | -950.00K | -1.07M | -65.78M | -7.98M | -1.86M | 344.00K | -775.00K | -4.50M | -2.17M | -756.00K | 3.55M | 13.96M | 27.07M |
| Pretax income | 49.25M | 58.42M | 48.74M | 147.39M | 119.44M | 116.34M | 114.83M | 106.36M | 117.99M | -108.98M | -42.39M | -91.53M | 16.25M | 84.80M | 129.48M | 154.76M | 169.26M | 253.69M | 480.85M | 452.20M |
| Taxes | -16.82M | -20.04M | -17.80M | -48.44M | -41.87M | -36.88M | -35.70M | -35.26M | -39.82M | 31.73M | 11.20M | 7.46M | -2.66M | 9.30M | -75.86M | -47.87M | -46.28M | -68.39M | -126.25M | -116.47M |
| Non-controlling/minority interest | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| After tax other income/expense | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -1.00K | 0 | 0 | 0 | 0 | 0 | 0 |
| Net income before discontinued operations | 32.43M | 38.38M | 30.94M | 98.96M | 77.57M | 79.46M | 79.13M | 71.10M | 78.17M | -77.25M | -31.20M | -84.07M | 13.60M | 94.09M | 53.62M | 106.89M | 122.97M | 185.29M | 354.60M | 335.73M |
| Net income | 32.43M | 38.38M | 30.94M | 98.96M | 77.57M | 79.46M | 79.13M | 71.10M | 78.17M | -77.25M | -31.20M | -84.07M | 13.60M | 94.09M | 53.62M | 106.89M | 122.97M | 185.29M | 354.60M | 335.73M |
| Dilution adjustment | 0 | 0 | 1.75M | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Preferred dividends | 2.00M | 2.02M | 1.75M | 364.00K | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Diluted net income available to common stockholders | 30.43M | 36.36M | 30.94M | 98.59M | 77.57M | 79.46M | 79.13M | 71.10M | 78.17M | -77.25M | -31.20M | -84.07M | 13.60M | 94.09M | 53.62M | 106.89M | 122.97M | 185.29M | 354.60M | 335.73M |
| Basic earnings per share (Basic EPS) | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| Diluted earnings per share (Diluted EPS) | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| EBITDA | 47.51M | 56.79M | 41.88M | 125.25M | 121.86M | 103.46M | 73.02M | 86.62M | 126.32M | 55.51M | 42.06M | -10.84M | 66.22M | 137.63M | 173.12M | 199.41M | 210.04M | 278.39M | 487.58M | 431.70M |
| EBIT | 44.23M | 52.60M | 35.05M | 112.74M | 107.48M | 90.46M | 58.42M | 73.82M | 95.50M | -16.07M | -27.61M | -70.83M | 16.43M | 90.93M | 126.00M | 153.10M | 168.55M | 239.83M | 440.83M | 381.87M |
| Total operating expenses | -355.75M | -552.07M | -573.58M | -514.73M | -522.64M | -408.48M | -498.15M | -597.30M | -642.64M | -777.75M | -633.18M | -682.62M | -780.74M | -779.88M | -872.81M | -881.75M | -1.19B | -1.38B | -1.35B | -1.53B |
| Prepaid expenses | — | — | — | — | — | — | — | — | — | — | — | 99.00K | 90.00K | 0 | 1.89M | 7.05M | 9.87M | 7.67M | 9.33M | 4.70M |
| Deferred income, current | — | — | — | — | — | — | — | — | 7.44M | 3.29M | 1.32M | 6.08M | 10.96M | 20.72M | 11.99M | 8.70M | 31.54M | 40.97M | 9.63M | 59.94M |
| Capital and operating lease obligations | 166.00K | — | — | — | — | — | 0 | 0 | 0 | 0 | 0 | 27.00K | 27.00K | 0 | 0 | 1.82M | 1.82M | 19.88M | 13.90M | 13.90M |
| Operating lease liabilities | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — |
| Deferred tax liabilities | — | 632.00K | 1.55M | 2.67M | — | — | — | — | 3.54M | 0 | 0 | 6.63M | 373.00K | 386.00K | — | — | — | — | — | — |
| Deferred income, non-current | 0 | 0 | 0 | — | — | — | — | — | — | 0 | 0 | 5.35M | 7.11M | 4.87M | 3.13M | 3.58M | 1.48M | 2.23M | 3.66M | 9.39M |
| Minority interest | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Change in accrued expenses | — | — | — | — | — | 0 | — | 0 | — | — | — | — | — | — | — | — | — | — | — | — |
| Common dividends paid | 0 | -2.13M | -2.73M | -2.29M | -3.82M | -5.46M | -6.10M | -7.61M | -7.73M | -13.23M | -2.13M | -4.71M | -300.00K | -3.57M | -17.86M | -9.88M | -19.10M | -24.20M | -39.50M | -49.38M |
| Preferred dividends paid | -8.57M | -2.00M | -2.05M | -2.92M | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Open Your Free Demat Account Now!
Facebook
Twitter
Instagram
LinkedIn
Youtube
Calculators
Popular Calculators
Group Stocks
Pocketful Fintech Capital Private Limited (CIN U65999DL2021PTC390548) | The SEBI Registration No. allotted to us is INZ000313732. NSE Member Code: 90326 | BSE Member Code: 6808 | MCX Member Code: 57120 DP | CDSL: 12099800