Uniparts India Ltd
NSE: UNIPARTS BSE: 543689
₹718.20
-24.15 (3.25%)
Fri, 23 Oct 2026, 05:53 am
Market Cap (in Cr)3352.75
PE Ratio17.99
Dividend2.16
Producer Manufacturing
Auto Parts: OEM
24.5KUniparts India Income Statement
| Particulars | Mar 2010 | Mar 2011 | Mar 2012 | Mar 2013 | Mar 2014 | Mar 2015 | Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total revenue | 4.23B | 6.54B | 8.33B | 7.79B | 8.12B | 7.79B | 4.40B | 4.02B | 8.31B | 10.40B | 8.91B | 8.92B | 12.20B | 13.57B | 11.32B | 9.58B |
| Gross profit | 266.17M | 940.86M | 1.30B | 1.27B | 1.42B | 1.13B | 790.00M | 515.62M | 1.62B | 2.15B | 1.51B | 1.65B | 3.52B | 3.81B | 2.38B | 1.81B |
| Operating expenses (excl. COGS) | -393.78M | -810.22M | -685.21M | -622.38M | -644.35M | -711.64M | -474.67M | -456.26M | -1.11B | -1.24B | -871.23M | -878.52M | -1.41B | -1.37B | -949.34M | -923.40M |
| Selling/general/admin expenses, total | -381.28M | -792.45M | -666.93M | -604.43M | -621.42M | -693.83M | -461.85M | -439.91M | -1.04B | -1.20B | -838.59M | -853.18M | -1.39B | -1.33B | -913.05M | -878.04M |
| Research & development | -1.40M | -2.57M | -2.35M | 0 | 0 | 0 | — | — | — | — | — | — | — | 0 | 0 | 0 |
| Selling/general/admin expenses, other | -379.88M | -789.88M | -664.58M | -604.43M | -621.42M | -693.83M | -461.85M | -439.91M | -1.04B | -1.20B | -838.59M | -853.18M | -1.39B | -1.33B | -913.05M | -878.04M |
| Other operating expenses, total | -12.50M | -17.77M | -18.28M | -17.95M | -22.93M | -17.81M | -12.82M | -16.36M | -71.68M | -36.82M | -32.64M | -25.34M | -27.64M | -39.18M | -36.29M | -45.36M |
| Operating income | -127.61M | 130.64M | 610.71M | 643.18M | 780.13M | 417.24M | 315.33M | 59.36M | 504.38M | 906.92M | 637.31M | 769.57M | 2.11B | 2.44B | 1.43B | 890.30M |
| Non-operating income, total | 156.36M | -53.09M | -269.42M | -156.15M | -179.02M | -94.09M | 78.43M | 154.09M | 200.37M | 13.49M | 106.72M | 416.04M | 183.86M | 246.99M | 207.21M | 252.44M |
| Interest expense, net of interest capitalized | -202.87M | -165.29M | -199.30M | -159.79M | -146.84M | -119.18M | -70.04M | -60.53M | -90.32M | -171.28M | -179.65M | -81.07M | -56.99M | -59.73M | -56.37M | -82.78M |
| Interest capitalized | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Non-operating income, excl. interest expenses | 359.23M | 112.20M | -70.12M | 3.64M | -32.18M | 16.78M | 148.08M | 212.22M | 290.69M | 188.74M | 273.65M | 359.26M | 240.83M | 305.28M | 264.88M | 335.69M |
| Non-operating interest income | 1.43M | 190.00K | 450.00K | 1.87M | 1.12M | 1.30M | 7.58M | 3.68M | 1.85M | 4.93M | 12.35M | 7.82M | 8.75M | 13.62M | 28.22M | 111.40M |
| Miscellaneous non-operating expense | 357.80M | 112.01M | -70.57M | 1.77M | -33.30M | 15.47M | 140.51M | 208.54M | 288.84M | 182.81M | 260.90M | 351.05M | 231.69M | 291.27M | 236.26M | 223.90M |
| Unusual income/expense | — | — | — | — | — | 8.31M | 389.72K | 2.40M | 0 | -3.97M | 12.72M | 137.85M | 20.00K | 1.44M | -1.30M | -470.00K |
| Pretax income | 28.75M | 77.55M | 341.29M | 487.03M | 601.11M | 323.15M | 393.76M | 213.45M | 704.75M | 920.41M | 744.03M | 1.19B | 2.29B | 2.68B | 1.63B | 1.14B |
| Taxes | -18.73M | -25.63M | -69.00M | -95.38M | -165.50M | -36.36M | -113.28M | -47.52M | -189.12M | -220.18M | -116.50M | -273.47M | -605.36M | -633.39M | -386.68M | -262.70M |
| Non-controlling/minority interest | 29.40M | 1.24M | -10.32M | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| After tax other income/expense | 0 | 0 | 0 | — | — | — | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Net income before discontinued operations | 39.42M | 53.16M | 261.97M | 391.65M | 435.61M | 286.79M | 280.47M | 165.93M | 515.63M | 700.23M | 627.53M | 912.14M | 1.69B | 2.05B | 1.25B | 880.04M |
| Net income | 39.42M | 53.16M | 261.97M | 391.65M | 435.61M | 286.79M | 280.47M | 165.93M | 515.63M | 700.23M | 627.53M | 912.14M | 1.69B | 2.05B | 1.25B | 880.04M |
| Dilution adjustment | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Preferred dividends | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Diluted net income available to common stockholders | 39.42M | 53.16M | 261.97M | 391.65M | 435.61M | 286.79M | 280.47M | 165.93M | 515.63M | 700.23M | 627.53M | 912.14M | 1.69B | 2.05B | 1.25B | 880.04M |
| Basic earnings per share (Basic EPS) | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| Diluted earnings per share (Diluted EPS) | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| EBITDA | -14.97M | 253.11M | 765.46M | 794.10M | 946.45M | 591.24M | 447.04M | 202.97M | 713.25M | 1.14B | 991.73M | 1.14B | 2.48B | 2.83B | 1.84B | 1.33B |
| EBIT | -127.61M | 130.64M | 610.71M | 643.18M | 780.13M | 417.24M | 315.33M | 59.36M | 504.38M | 906.92M | 637.31M | 769.57M | 2.11B | 2.44B | 1.43B | 890.30M |
| Total operating expenses | -4.36B | -6.41B | -7.72B | -7.15B | -7.34B | -7.37B | -4.08B | -3.96B | -7.80B | -9.49B | -8.27B | -8.15B | -10.09B | -11.14B | -9.89B | -8.69B |
| Prepaid expenses | 8.09M | 24.75M | 24.90M | 21.48M | 45.18M | 70.81M | 16.06M | 19.10M | 31.95M | 38.15M | 36.95M | 39.95M | 46.29M | 53.75M | 70.80M | 68.93M |
| Deferred income, current | — | — | — | — | 290.00K | 639.14K | — | — | — | — | 51.29M | 0 | — | — | — | — |
| Capital and operating lease obligations | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 346.62M | 278.57M | 234.13M | 359.75M | 317.62M | 252.06M |
| Operating lease liabilities | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — |
| Deferred tax liabilities | 281.00M | 331.77M | 359.58M | 397.17M | 443.24M | 331.62M | 177.04M | 177.72M | 310.72M | 349.97M | 324.00M | 358.16M | 323.46M | 332.81M | 320.61M | 307.24M |
| Deferred income, non-current | 0 | 0 | 0 | 0 | 0 | 18.60M | — | — | 12.22M | 0 | 5.54M | 6.42M | 7.75M | 8.52M | 8.64M | 8.86M |
| Minority interest | 99.23M | 99.45M | 112.87M | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Change in accrued expenses | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — |
| Common dividends paid | 0 | 0 | 0 | 0 | 0 | -52.96M | -36.11M | 0 | 0 | -54.41M | -65.29M | 0 | -404.88M | -539.40M | -902.68M | -643.16M |
| Preferred dividends paid | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
