Uniphos Enterprises Ltd
NSE: UNIENTER BSE: 500429
₹107.22
(2.05%)
Sat, 07 Mar 2026, 07:08 am
Market Cap7.48B
PE Ratio37.59
Dividend0.47
Uniphos Enterprises Balance Sheet
| Particulars | 2005 | 2006 | 2007 | 2008 | 2009 | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Interest expense on debt | -17.72M | -40.21M | -79.38M | -102.92M | -63.90M | -60.76M | -88.37M | -105.90M | -81.76M | -11.39M | -3.82M | -14.00K | — | 0 | 0 | 0 | 0 | — | 0 | -13.17M |
| Pretax equity in earnings | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Equity in earnings | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Total assets | 832.37M | 1.18B | 1.21B | 1.92B | 1.87B | 2.73B | 2.97B | 2.82B | 2.81B | 2.82B | 2.84B | 20.67B | 20.90B | 26.98B | 15.19B | 27.72B | 33.02B | 30.95B | 20.78B | 28.42B |
| Total current assets | 153.91M | 187.20M | 209.02M | 863.05M | 811.61M | 216.70M | 182.81M | 24.10M | 9.98M | 22.63M | 28.96M | 140.71M | 309.31M | 384.66M | 590.91M | 606.10M | 596.77M | 531.59M | 480.49M | 162.63M |
| Cash and short term investments | 3.18M | 2.58M | 1.85M | 1.01M | 37.38M | 9.72M | 38.18M | 24.07M | 9.71M | 22.17M | 28.63M | 20.18M | 174.18M | 237.16M | 427.66M | 451.52M | 442.58M | 520.25M | 475.04M | 161.75M |
| Cash & equivalents | 3.18M | 2.58M | 1.85M | 1.01M | 37.38M | 9.72M | 38.18M | 24.07M | 9.71M | 18.10M | 24.19M | 5.12M | 58.34M | 6.79M | 427.66M | 43.18M | 67.39M | 17.91M | 34.94M | 128.20M |
| Short term investments | — | 0 | — | — | — | 0 | 0 | 0 | 0 | 4.07M | 4.43M | 15.06M | 115.83M | 230.37M | 0 | 408.35M | 375.20M | 502.34M | 440.10M | 33.55M |
| Total receivables, net | 2.54M | 578.00K | 13.84M | 16.69M | 15.80M | 5.61K | 144.63M | 30.00K | 272.00K | 458.00K | 337.00K | 120.52M | 135.14M | 147.34M | 163.09M | 153.78M | 153.97M | 4.90M | 5.30M | 617.00K |
| Accounts receivable - trade, net | — | — | 0 | 0 | 0 | 0 | 93.89M | — | 0 | — | — | — | — | — | — | — | — | — | 4.85M | 0 |
| Other receivables | — | — | 13.84M | 16.69M | 15.80M | 5.61K | 50.74M | — | 272.00K | — | — | — | — | — | — | — | — | — | 451.00K | 617.00K |
| Total inventory | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Other current assets, total | 2.00K | 2.00K | 2.00K | 126.39M | 12.85K | 12.85K | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 8.00K | 0 | 1.00K | 0 | 6.27M | 0 | 134.00K |
| Total non-current assets | 678.45M | 993.84M | 1.01B | 1.06B | 1.06B | 2.52B | 2.79B | 2.80B | 2.80B | 2.80B | 2.81B | 20.53B | 20.59B | 26.59B | 14.59B | 27.11B | 32.42B | 30.42B | 20.29B | 28.25B |
| Long term investments | 532.06M | 545.50M | 545.50M | 777.35M | 775.43M | 774.86M | 839.82M | 839.30M | 838.85M | 838.38M | 837.89M | 20.30B | 20.35B | 26.35B | 14.35B | 26.85B | 32.18B | 30.20B | 19.86B | 28.03B |
| Note receivable - long term | — | — | — | — | — | — | 0 | 0 | 0 | — | 0 | 46.00K | 46.00K | 16.00K | 16.00K | 16.00K | — | — | — | — |
| Investments in unconsolidated subsidiaries | 589.00K | 0 | 0 | — | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Other investments | 531.47M | 545.50M | 545.50M | 777.35M | 775.43M | 774.86M | 839.82M | 839.30M | 838.85M | 838.38M | 837.89M | 20.30B | 20.35B | 26.35B | 14.35B | 26.85B | 32.18B | 30.20B | 19.86B | 28.03B |
| Net property/plant/equipment | 144.16M | 445.95M | 457.38M | 281.55M | 287.27M | 1.74B | 1.74B | 1.74B | 1.74B | 1.74B | 1.74B | 1.74B | 20.00K | 1.00K | 0 | 0 | 0 | 0 | 0 | 0 |
| Gross property/plant/equipment | 182.66M | 487.07M | 500.96M | 281.93M | 287.70M | 1.74B | 1.74B | 1.74B | 1.74B | 1.74B | 1.74B | — | 71.00K | 71.00K | — | — | — | 71.00K | 71.00K | 71.00K |
| Deferred tax assets | 2.23M | 2.38M | 2.68M | 43.48K | 43.48K | — | — | — | — | — | — | — | — | — | — | — | — | — | 214.60M | 0 |
| Net intangible assets | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | — | — | — | — | — | — | — |
| Goodwill, net | — | — | — | — | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Other intangibles, net | — | — | — | — | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | — | — | — | — | — | — | — |
| Other long term assets, total | 0 | 0 | 0 | 0 | 0 | 0 | 43.00K | 43.00K | 219.14M | 220.14M | 230.26M | 230.98M | 239.92M | 241.82M | 242.01M | 262.69M | 235.66M | 220.55M | 224.02M | 226.32M |
| Short term debt | 337.68M | 524.55M | 649.69M | 330.16M | 2.00M | 2.00M | 863.00M | 902.00M | 102.00M | 102.00M | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Current portion of LT debt and capital leases | 0 | — | — | — | — | — | — | — | — | — | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short term debt excl. current portion of LT debt | 337.68M | 524.55M | 649.69M | 330.16M | 2.00M | 2.00M | 863.00M | 902.00M | 102.00M | 102.00M | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Accounts payable | 1.62M | 165.00K | 165.00K | 572.53K | 26.93K | — | 91.31M | 1.35M | 837.00K | 1.01M | 1.43M | 1.28M | 1.25M | 1.48M | 6.95M | 1.61M | 4.39M | 7.04M | 14.97M | 7.25M |
| Income tax payable | 0 | 0 | 0 | 520.62M | 554.12M | — | 2.84M | 10.23M | — | — | — | — | — | — | — | — | — | — | — | — |
| Long term debt | 100.37M | 250.28M | 150.19M | 90.77K | 740.00M | 727.50M | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Long term debt excl. lease liabilities | 100.00M | 250.00M | 150.00M | 0 | 740.00M | 727.50M | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Total equity | 364.57M | 357.42M | 308.82M | 369.28M | 567.73M | 2.00B | 2.01B | 1.90B | 2.63B | 2.71B | 2.83B | 20.67B | 20.90B | 26.98B | 15.18B | 27.15B | 31.81B | 29.98B | 20.75B | 27.42B |
| Shareholders' equity | 364.57M | 357.42M | 308.82M | 369.28M | 567.73M | 2.00B | 2.01B | 1.90B | 2.63B | 2.71B | 2.83B | 20.67B | 20.90B | 26.98B | 15.18B | 27.15B | 31.81B | 29.98B | 20.75B | 27.42B |
| Common equity, total | 364.57M | 357.42M | 308.82M | 369.28M | 567.73M | 2.00B | 2.01B | 1.90B | 2.63B | 2.71B | 2.83B | 20.67B | 20.90B | 26.98B | 15.18B | 27.15B | 31.81B | 29.98B | 20.75B | 27.42B |
| Other common equity | 313.62M | 306.47M | 257.87M | 318.33M | 516.78M | 1.95B | 1.95B | 1.85B | 1.76B | 1.76B | 1.76B | 19.49B | 19.54B | 25.41B | 13.41B | 25.14B | 29.49B | 27.66B | 18.50B | 24.62B |
| Total debt | 438.04M | 774.84M | 799.88M | 330.25M | 742.00M | 729.50M | 863.00M | 902.00M | 102.00M | 102.00M | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Net debt | 434.86M | 772.26M | 798.04M | 329.24M | 704.62M | 719.78M | 824.82M | 877.93M | 92.30M | 79.83M | -28.63M | -20.18M | -174.18M | -237.16M | -427.66M | -451.52M | -442.58M | -520.25M | -475.04M | -161.75M |
| Change in accounts receivable | 24.72M | 1.97M | -13.26M | -2.85M | 881.71K | 15.79M | -93.98M | 93.93M | — | — | — | — | — | — | — | — | — | — | -4.85M | 4.85M |
| Change in taxes payable | 0 | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — |
| Change in accounts payable | 31.49M | 25.61M | 470.16M | -64.77M | -589.86M | -7.73M | 92.88M | -82.58M | 61.64M | -71.98M | 859.00K | 0 | 0 | 232.00K | 5.47M | -5.34M | 2.78M | 2.65M | 7.93M | -7.72M |
| Change in other assets/liabilities | 0 | — | — | — | — | — | — | 50.67M | -3.84M | 3.55M | 121.00K | -888.00K | -1.74M | 1.83M | -131.00K | 254.00K | -12.00K | 159.00K | 2.04M | 5.52M |
| Sale of fixed assets & businesses | 816.00K | 0 | 876.00K | 560.00M | 20.00M | 0 | 0 | 142.00K | 0 | 0 | 0 | — | — | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Purchase/sale of investments, net | 0 | -13.44M | 0 | -598.50M | 0 | 0 | -65.51M | 0 | 0 | -4.07M | -367.00K | -10.13M | -99.92M | -226.32M | 223.51M | -599.54M | -349.60M | -155.25M | 73.78M | 466.85M |
| Sale/maturity of investments | 0 | 0 | 0 | 313.50M | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 241.05M | 236.81M | 468.74M | 815.92M | 300.00M | 390.00M | 386.98M | 601.88M | 2.48B |
| Purchase of investments | 0 | -13.44M | 0 | -912.00M | 0 | 0 | -65.51M | 0 | 0 | -4.07M | -367.00K | -251.18M | -336.73M | -695.06M | -592.40M | -899.54M | -739.60M | -542.23M | -528.10M | -2.02B |
| Other investing cash flow items, total | 3.20M | 0 | 0 | 407.84M | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -120.00M | 0 | -27.00M | 0 | 0 | 0 | 147.00M | 0 | 0 |
| Issuance/retirement of debt, net | 37.75M | 306.42M | -436.59M | -148.39M | 738.20M | -12.50M | 133.50M | 39.00M | -800.00M | 0 | -102.00M | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Issuance/retirement of long term debt | 37.75M | 306.42M | -436.59M | -148.39M | 738.20M | -12.50M | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Issuance/retirement of short term debt | 0 | 0 | — | — | 0 | 0 | 133.50M | 39.00M | -800.00M | 0 | -102.00M | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Issuance/retirement of other debt | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | 0 |
| Total cash dividends paid | -682.00K | -842.00K | -869.00K | — | 0 | -547.03K | -50.00K | 0 | 0 | -2.00K | 0 | 0 | 0 | 0 | 0 | 0 | -236.46M | -392.93M | -452.05M | -396.41M |
| Other financing cash flow items, total | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -562.00K | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Open Your Free Demat Account Now!
Pocketful Fintech Capital Private Limited (CIN U65999DL2021PTC390548) | The SEBI Registration No. allotted to us is INZ000313732. NSE Member Code: 90326 | BSE Member Code: 6808 | MCX Member Code: 57120 DP | CDSL: 12099800