Unitech Ltd
NSE: UNITECH BSE: 507878
₹5.12
(1.79)%
Sat, 07 Feb 2026, 08:58 am
Market Cap13.15B
PE Ratio-
Dividend0
Industrial Services
Engineering & Construction
24.5KFinancials
| Particulars | 2005 | 2006 | 2007 | 2008 | 2009 | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total revenue | 9.26B | 32.88B | 41.15B | 28.45B | 28.75B | 31.87B | 23.44B | 24.41B | 29.33B | 34.31B | 18.01B | 17.12B | 21.44B | 13.25B | 17.02B | 5.34B | 5.19B | 3.90B | 4.61B | 3.06B |
| Gross profit | 1.74B | 19.94B | 22.06B | 17.88B | 11.85B | 12.94B | 5.15B | 4.87B | 3.40B | 11.77B | -6.33B | -1.48B | 2.68B | 194.72M | 884.05M | 30.00M | 401.31M | 60.06M | -6.78B | -3.09B |
| Operating expenses (excl. COGS) | — | — | — | -2.53B | -2.00B | -2.46B | -3.05B | -1.97B | -2.13B | -3.05B | -1.53B | -901.06M | -3.47B | -2.31B | -5.73B | -1.16B | -870.24M | -508.38M | -1.07B | -1.21B |
| Selling/general/admin expenses, total | — | — | — | -2.53B | -2.00B | -2.46B | -3.01B | -1.80B | -1.98B | -2.92B | -1.37B | -783.11M | -1.04B | -755.95M | -870.17M | -1.11B | -861.42M | -477.50M | -1.06B | -1.21B |
| Research & development | — | — | — | — | 0 | 0 | 0 | — | — | — | — | — | — | — | — | — | — | — | 0 | — |
| Selling/general/admin expenses, other | — | — | — | -2.53B | -2.00B | -2.46B | -3.01B | -1.80B | -1.98B | -2.92B | -1.37B | -783.11M | -1.04B | -755.95M | -870.17M | -1.11B | -861.42M | -477.50M | -1.06B | -1.21B |
| Other operating expenses, total | — | — | — | — | — | — | -44.03M | -170.38M | -158.43M | -131.02M | -166.28M | -117.95M | -2.44B | -1.56B | -4.86B | -54.48M | -8.81M | -30.88M | -12.72M | -2.74M |
| Operating income | — | — | — | — | — | — | — | 2.90B | 1.27B | 8.72B | -7.86B | -2.38B | -790.69M | -2.12B | -4.85B | -1.13B | -468.93M | -448.33M | -7.85B | -4.30B |
| Non-operating income, total | -364.37M | -2.66B | -2.33B | -1.83B | -1.13B | -1.92B | 339.46M | 515.89M | -235.49M | -9.23B | -1.58B | -2.90B | -12.53B | -6.22B | -10.46B | -11.95B | -9.34B | -30.69B | -30.38B | -25.99B |
| Interest expense, net of interest capitalized | -464.92M | -3.02B | -2.80B | -5.55B | -2.00B | -1.45B | -562.79M | -305.30M | -840.35M | -792.09M | -3.16B | -3.12B | -3.10B | -4.85B | -6.15B | -6.43B | -7.14B | -20.78B | -23.79B | -19.26B |
| Interest capitalized | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Non-operating income, excl. interest expenses | 127.87M | 360.03M | 475.25M | 3.73B | 361.95M | 694.60M | 919.75M | 1.64B | 1.63B | -7.20B | 1.58B | 405.98M | 448.61M | -590.50M | -921.62M | -2.24B | -2.23B | -9.93B | -6.58B | -6.81B |
| Non-operating interest income | 127.87M | 360.03M | 475.25M | 3.73B | 361.95M | 694.60M | 919.75M | 816.59M | 750.50M | 169.72M | 339.21M | 345.82M | 127.20M | 47.64M | 300.09M | 38.27M | 579.08M | 692.04M | 253.55M | 476.46M |
| Miscellaneous non-operating expense | — | — | — | — | — | — | — | 823.33M | 881.26M | -7.37B | 1.24B | 60.16M | 321.40M | -638.14M | -1.22B | -2.28B | -2.81B | -10.62B | -6.84B | -7.29B |
| Unusual income/expense | -27.33M | — | -131.70K | -14.82M | 507.79M | -1.16B | -17.50M | -818.73M | -1.03B | -1.24B | 2.27M | -184.61M | -9.88B | -777.33M | -3.39B | -3.27B | 24.30M | 27.07M | -5.53M | 82.84M |
| Pretax income | 1.36B | 17.92B | 20.66B | 14.37B | 9.21B | 8.52B | 4.36B | 3.42B | 1.03B | -508.12M | -9.44B | -5.28B | -13.32B | -8.34B | -15.31B | -13.08B | -9.81B | -31.14B | -38.23B | -30.29B |
| Taxes | -486.55M | -4.86B | -3.97B | -2.42B | -2.40B | -2.68B | -1.90B | -1.38B | -570.55M | -1.12B | 635.30M | 887.93M | 144.50M | 408.97M | -504.80M | -2.55B | -132.28M | 104.71M | 156.37M | -1.49B |
| Non-controlling/minority interest | -32.80M | -11.10M | -128.69M | 21.47M | -31.36M | -103.82M | -80.69M | 48.14M | 234.50M | 340.03M | -202.09M | 243.92M | 421.04M | 26.58M | 210.15M | 142.68M | 143.30M | 3.16B | 4.81B | 5.85B |
| After tax other income/expense | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 1.20M | 2.25K | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Net income before discontinued operations | 840.76M | 13.06B | 16.61B | 11.96B | 0 | 0 | 2.37B | 2.10B | 697.41M | -1.28B | -9.00B | -4.03B | -12.75B | -7.91B | -15.62B | -15.94B | -10.12B | -27.88B | -33.27B | -25.93B |
| Net income | 840.76M | 13.06B | 16.61B | 11.96B | 0 | 0 | 2.37B | 2.10B | 697.41M | -1.28B | -9.00B | -4.03B | -12.75B | -7.91B | -15.62B | -15.94B | -10.12B | -27.88B | -33.27B | -25.93B |
| Dilution adjustment | 0 | 0 | 0 | 0 | 6.77B | 5.67B | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Preferred dividends | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Diluted net income available to common stockholders | 840.76M | 13.06B | 16.61B | 11.96B | 6.77B | 5.67B | 2.37B | 2.10B | 697.41M | -1.28B | -9.00B | -4.03B | -12.75B | -7.91B | -15.62B | -15.94B | -10.12B | -27.88B | -33.27B | -25.93B |
| Basic earnings per share (Basic EPS) | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| Diluted earnings per share (Diluted EPS) | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| EBITDA | — | — | — | — | — | — | 2.53B | 3.28B | 1.77B | 9.18B | -7.69B | -2.26B | -702.24M | -2.06B | -4.78B | -1.06B | -406.96M | -387.80M | -7.79B | -4.26B |
| EBIT | — | — | — | — | — | — | 2.10B | 2.90B | 1.27B | 8.72B | -7.86B | -2.38B | -790.69M | -2.12B | -4.85B | -1.13B | -468.93M | -448.33M | -7.85B | -4.30B |
| Total operating expenses | — | — | — | — | — | — | — | -21.50B | -28.07B | -25.59B | -25.87B | -19.50B | -22.23B | -15.37B | -21.87B | -6.47B | -5.66B | -4.35B | -12.46B | -7.37B |
| Prepaid expenses | 596.46M | — | 9.26B | 560.35M | — | — | 455.67M | 1.02B | 1.57B | 1.41B | 460.48M | 446.11M | 464.72M | 435.72M | 404.72M | 27.69M | 29.80M | 99.62M | 109.29M | 127.72M |
| Deferred income, current | — | — | — | — | — | — | — | — | 14.01B | 14.50B | 16.91B | 16.91B | 12.87B | 15.63B | 14.67B | 16.00B | 15.55B | 12.25B | 15.62B | 15.82B |
| Capital and operating lease obligations | 0 | 0 | — | — | 0 | 0 | 10.08M | 67.66M | 61.36M | 47.80M | 24.00M | 24.00M | 10.36M | 745.12K | 32.18M | 17.99M | 11.73M | 14.23M | 1.62M | 14.30M |
| Operating lease liabilities | — | — | — | — | — | — | — | — | — | — | — | — | — | — | 31.37M | 17.77M | — | — | — | — |
| Deferred tax liabilities | 150.77M | 20.44M | 59.96M | 13.96M | 46.15M | 55.67M | 295.90M | 394.99M | 560.18M | 125.19M | 206.23M | 250.91M | 168.60M | 166.34M | 42.63M | 213.67M | 214.13M | 214.56M | 137.09M | — |
| Deferred income, non-current | — | — | — | — | — | — | 0 | 0 | 0 | 0 | 0 | 0 | — | — | — | — | — | — | — | — |
| Minority interest | 236.80M | 12.54M | 1.16B | 614.74M | 373.38M | 488.66M | 717.92M | 592.87M | 392.35M | 52.17M | 511.88M | 330.57M | -99.93M | 818.52M | 586.60M | 444.81M | 301.29M | -2.85B | -7.66B | -13.51B |
| Change in accrued expenses | — | — | — | — | — | 0 | — | — | — | — | — | — | — | — | — | — | — | — | — | — |
| Common dividends paid | -59.74M | -185.11M | -474.82M | -474.82M | -606.56M | -587.21M | -6.30M | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Preferred dividends paid | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Open Your Free Demat Account Now!
Facebook
Twitter
Instagram
LinkedIn
Youtube
Calculators
Popular Calculators
Group Stocks
Pocketful Fintech Capital Private Limited (CIN U65999DL2021PTC390548) | The SEBI Registration No. allotted to us is INZ000313732. NSE Member Code: 90326 | BSE Member Code: 6808 | MCX Member Code: 57120 DP | CDSL: 12099800