United Drilling Tools Ltd
NSE: UNIDT BSE: 522014
₹157.58
(3.56%)
Fri, 27 Mar 2026, 09:30 am
Market Cap3.24B
PE Ratio17.70
Dividend1.13
United Drilling Tools Income Statement
| Particulars | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|
| Total revenue | 1.12B | 350.81M | 803.83M | 734.27M | 1.56B | 1.12B | 1.43B | 1.74B | 1.19B | 1.30B | 1.68B |
| Gross profit | 356.10M | 88.53M | 258.79M | 203.69M | 367.32M | 548.89M | 432.38M | 768.10M | 217.53M | 302.88M | 380.20M |
| Operating expenses (excl. COGS) | -67.53M | -27.51M | -45.82M | -54.53M | -67.22M | -41.23M | -52.26M | -48.95M | -64.15M | -130.73M | -164.36M |
| Selling/general/admin expenses, total | -62.95M | -25.29M | -41.26M | -41.62M | -64.57M | -39.64M | -49.62M | -47.16M | -61.53M | -127.94M | -160.48M |
| Research & development | — | — | — | — | — | 0 | 0 | 0 | 0 | 0 | 0 |
| Selling/general/admin expenses, other | -62.95M | -25.29M | -41.26M | -41.62M | -64.57M | -39.64M | -49.62M | -47.16M | -61.53M | -127.94M | -160.48M |
| Other operating expenses, total | -4.58M | -2.22M | -4.55M | -12.91M | -2.65M | -1.59M | -2.64M | -1.79M | -2.62M | -2.79M | -3.88M |
| Operating income | 288.57M | 61.02M | 212.98M | 149.16M | 300.11M | 507.65M | 380.12M | 719.15M | 153.38M | 172.15M | 215.85M |
| Non-operating income, total | -11.95M | 5.42M | -984.36K | -11.35M | -47.05M | 19.89M | 11.27M | -4.45M | -5.30M | -34.26M | -17.02M |
| Interest expense, net of interest capitalized | -15.03M | -5.87M | -5.26M | -5.23M | -10.01M | -5.06M | -8.75M | -8.38M | -8.27M | -29.90M | -26.86M |
| Interest capitalized | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Non-operating income, excl. interest expenses | 3.08M | 11.30M | 4.27M | -6.13M | -37.03M | 24.95M | 20.03M | 3.93M | 2.97M | -4.36M | 9.84M |
| Non-operating interest income | 3.14M | 9.71M | 5.96M | 4.41M | 8.12M | 26.98M | 34.64M | 9.62M | 1.97M | 3.71M | 5.80M |
| Miscellaneous non-operating expense | -67.83K | 1.59M | -1.69M | -10.54M | -45.15M | -2.03M | -14.62M | -5.69M | 994.00K | -8.06M | 4.04M |
| Unusual income/expense | — | — | — | — | — | 0 | 0 | 0 | 0 | 0 | 0 |
| Pretax income | 276.62M | 66.44M | 211.99M | 137.80M | 253.06M | 527.54M | 391.40M | 714.70M | 148.08M | 137.89M | 198.82M |
| Taxes | -16.86M | -1.14M | -3.48M | -10.49M | -5.70M | -75.36M | -64.41M | -214.41M | -45.34M | -44.09M | -48.57M |
| Non-controlling/minority interest | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| After tax other income/expense | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Net income before discontinued operations | 259.76M | 65.30M | 208.51M | 127.31M | 247.35M | 452.18M | 326.98M | 500.29M | 102.75M | 93.80M | 150.25M |
| Net income | 259.76M | 65.30M | 208.51M | 127.31M | 247.35M | 452.18M | 326.98M | 500.29M | 102.75M | 93.80M | 150.25M |
| Dilution adjustment | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Preferred dividends | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Diluted net income available to common stockholders | 259.76M | 65.30M | 208.51M | 127.31M | 247.35M | 452.18M | 326.98M | 500.29M | 102.75M | 93.80M | 150.25M |
| Basic earnings per share (Basic EPS) | - | - | - | - | - | - | - | - | - | - | - |
| Diluted earnings per share (Diluted EPS) | - | - | - | - | - | - | - | - | - | - | - |
| EBITDA | 382.82M | 150.77M | 279.21M | 176.06M | 328.77M | 534.62M | 406.88M | 749.59M | 194.71M | 224.05M | 265.68M |
| EBIT | 288.57M | 61.02M | 212.98M | 149.16M | 300.11M | 507.65M | 380.12M | 719.15M | 153.38M | 172.15M | 215.85M |
| Total operating expenses | -827.18M | -289.79M | -590.85M | -585.11M | -1.26B | -609.85M | -1.05B | -1.03B | -1.04B | -1.13B | -1.47B |
| Prepaid expenses | — | — | — | — | — | — | — | — | — | — | 3.62M |
| Deferred income, current | 3.09M | 21.18M | 6.64M | 19.97M | 39.30M | 1.08M | 275.00K | 6.62M | 99.00K | 2.37M | 4.60M |
| Capital and operating lease obligations | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 4.10M | 4.10M |
| Operating lease liabilities | — | — | — | — | — | — | — | — | — | — | — |
| Deferred tax liabilities | 27.98M | 29.44M | 32.09M | 40.95M | 39.79M | 41.78M | 43.25M | 44.26M | 45.15M | 46.25M | 33.47M |
| Deferred income, non-current | 0 | 0 | 0 | — | — | — | — | — | — | — | — |
| Minority interest | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Change in accrued expenses | — | — | — | — | — | — | — | — | — | — | — |
| Common dividends paid | 0 | 0 | 0 | -14.70M | -43.97M | -127.23M | -30.45M | -42.64M | -36.55M | -36.55M | -36.55M |
| Preferred dividends paid | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Open Your Free Demat Account Now!
Pocketful Fintech Capital Private Limited (CIN U65999DL2021PTC390548) | The SEBI Registration No. allotted to us is INZ000313732. NSE Member Code: 90326 | BSE Member Code: 6808 | MCX Member Code: 57120 DP | CDSL: 12099800