Uno Minda Ltd
NSE: UNOMINDA BSE: 532539
₹1129.40
(2.88%)
Wed, 22 Apr 2026, 03:37 pm
Market Cap633.6B
PE Ratio57.24
Dividend0.22
Producer Manufacturing
Auto Parts: OEM
24.5KUno Minda Income Statement
| Particulars | 2005 | 2006 | 2007 | 2008 | 2009 | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total revenue | 2.68B | 3.86B | 3.96B | 4.46B | 6.12B | 9.33B | 11.66B | 13.27B | 16.90B | 22.00B | 25.06B | 33.86B | 44.71B | 59.08B | 62.22B | 63.74B | 82.84B | 111.58B | 139.71B | 166.63B |
| Gross profit | 217.55M | 415.12M | 441.50M | 581.13M | 740.23M | 1.00B | 1.28B | 1.22B | 1.55B | 2.38B | 3.46B | 4.88B | 6.93B | 8.57B | 7.50B | 7.24B | 9.28B | 13.53B | 17.89B | 21.63B |
| Operating expenses (excl. COGS) | -23.84M | -227.34M | -276.15M | -306.01M | -400.50M | -706.56M | -1.04B | -870.37M | -1.52B | -1.94B | -2.14B | -2.49B | -3.20B | -3.48B | -3.68B | -3.65B | -4.49B | -5.95B | -7.78B | -9.93B |
| Selling/general/admin expenses, total | — | -219.72M | -266.34M | -298.02M | -398.45M | -704.28M | -1.03B | -848.81M | -1.49B | -1.81B | -2.09B | -2.33B | -3.06B | -3.30B | -3.50B | -3.46B | -4.27B | -5.65B | -7.05B | -8.51B |
| Research & development | -5.60M | -4.76M | -5.28M | -4.20M | -5.45M | -7.47M | -207.29M | -2.97M | -312.57M | -415.99M | -417.88M | -495.00M | -542.00M | — | -519.00M | -40.30M | -211.30M | -264.40M | -388.50M | -518.10M |
| Selling/general/admin expenses, other | — | -214.96M | -261.06M | -293.83M | -393.00M | -696.81M | -821.10M | -845.83M | -1.18B | -1.39B | -1.67B | -1.84B | -2.52B | -3.30B | -2.98B | -3.42B | -4.05B | -5.39B | -6.66B | -8.00B |
| Other operating expenses, total | -23.84M | -7.62M | -9.81M | -7.99M | -2.05M | -2.27M | -11.89M | -21.56M | -30.49M | -124.80M | -49.71M | -152.60M | -137.00M | -176.50M | -184.30M | -196.60M | -225.80M | -295.70M | -725.10M | -1.42B |
| Operating income | 193.71M | 187.78M | 165.35M | 275.12M | 339.73M | 297.03M | 240.65M | 348.82M | 31.42M | 446.51M | 1.33B | 2.40B | 3.73B | 5.09B | 3.81B | 3.59B | 4.79B | 7.58B | 10.11B | 11.70B |
| Non-operating income, total | 8.54M | 18.27M | 23.60M | -72.90M | -27.00M | 103.22M | -56.34M | -8.59M | 42.81M | 341.39M | 61.24M | -277.30M | 324.80M | -542.00M | -1.38B | -339.40M | 157.10M | 334.10M | -46.60M | -433.40M |
| Interest expense, net of interest capitalized | -41.17M | -48.46M | -107.71M | -158.05M | -147.56M | -170.12M | -187.65M | -181.25M | -241.78M | -250.09M | -256.79M | -397.50M | -350.90M | -631.50M | -941.70M | -736.50M | -604.50M | -684.00M | -1.12B | -1.70B |
| Interest capitalized | — | — | — | — | 0 | 0 | 0 | 0 | 0 | 2.94M | 3.25M | 0 | 0 | 0 | 0 | 0 | 0 | 22.70M | 68.20M | 49.60M |
| Non-operating income, excl. interest expenses | 49.71M | 66.96M | 131.33M | 85.15M | 120.56M | 273.34M | 355.38M | 176.31M | 270.14M | 431.91M | 314.35M | 114.00M | 176.60M | 73.30M | -164.00M | 381.20M | 537.60M | 1.01B | 812.00M | 1.10B |
| Non-operating interest income | 628.79K | 977.85K | 1.18M | 1.58M | 2.08M | 10.48M | 22.01M | 30.64M | 24.19M | 20.07M | 27.45M | 19.50M | 128.50M | 53.50M | 96.00M | 58.50M | 32.30M | 115.30M | 43.70M | 53.70M |
| Miscellaneous non-operating expense | 49.08M | 65.99M | 130.14M | 83.58M | 118.49M | 262.86M | 333.37M | 145.67M | 245.94M | 411.84M | 286.90M | 94.50M | 48.10M | 19.80M | -260.00M | 322.70M | 219.30M | 110.70M | 170.70M | -77.00M |
| Unusual income/expense | — | -229.24K | -20.06K | — | — | — | -224.07M | -3.65M | 14.46M | 159.57M | 3.68M | 6.20M | 499.10M | 16.20M | -271.70M | 15.90M | 224.00M | 10.40M | 265.00M | 173.00M |
| Pretax income | 202.25M | 206.05M | 188.94M | 202.22M | 312.73M | 400.25M | 184.31M | 340.23M | 74.23M | 787.90M | 1.39B | 2.12B | 4.05B | 4.55B | 2.44B | 3.25B | 4.94B | 7.91B | 10.06B | 11.26B |
| Taxes | -72.70M | -70.70M | -31.70M | -50.56M | -78.62M | -122.21M | -3.12M | -109.91M | -75.90M | -193.81M | -277.49M | -464.70M | -976.90M | -1.34B | -686.20M | -1.01B | -1.47B | -1.91B | -2.67B | -2.86B |
| Non-controlling/minority interest | 0 | 0 | 0 | 0 | 0 | 0 | -2.21M | 5.79M | 10.22M | 2.53M | -114.92M | -199.80M | -206.70M | -538.60M | -327.60M | -418.10M | -568.40M | -466.80M | -492.90M | -776.20M |
| After tax other income/expense | 0 | 0 | — | — | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Net income before discontinued operations | 129.55M | 135.35M | 157.24M | 151.66M | 234.11M | 355.29M | 282.48M | 282.18M | 71.77M | 679.68M | 1.11B | 1.65B | 3.10B | 2.86B | 1.55B | 2.07B | 3.56B | 6.54B | 8.75B | 9.43B |
| Net income | 129.55M | 135.35M | 157.24M | 151.66M | 234.11M | 355.29M | 287.90M | 282.18M | 71.77M | 679.68M | 1.11B | 1.65B | 3.10B | 2.86B | 1.55B | 2.07B | 3.56B | 6.54B | 8.75B | 9.43B |
| Dilution adjustment | -242 | 0 | 3.16M | 2.70M | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Preferred dividends | 3.08M | 3.16M | 3.16M | 2.70M | 4.95M | 15.31M | 1.22M | 1.23M | 1.23M | 1.23M | 1.26M | 1.30M | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Diluted net income available to common stockholders | 126.47M | 132.19M | 157.24M | 151.66M | 229.16M | 339.98M | 286.68M | 280.95M | 70.54M | 678.46M | 1.11B | 1.65B | 3.10B | 2.86B | 1.55B | 2.07B | 3.56B | 6.54B | 8.75B | 9.43B |
| Basic earnings per share (Basic EPS) | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| Diluted earnings per share (Diluted EPS) | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| EBITDA | 298.86M | 322.99M | 336.57M | 489.43M | 611.75M | 635.89M | 637.54M | 816.03M | 622.19M | 1.28B | 2.25B | 3.76B | 5.38B | 7.43B | 7.21B | 7.34B | 8.70B | 11.88B | 15.37B | 17.84B |
| EBIT | 193.71M | 187.78M | 165.35M | 275.12M | 339.73M | 297.03M | 240.65M | 348.82M | 31.42M | 446.51M | 1.33B | 2.40B | 3.73B | 5.09B | 3.81B | 3.59B | 4.79B | 7.58B | 10.11B | 11.70B |
| Total operating expenses | -2.48B | -3.67B | -3.79B | -4.18B | -5.78B | -9.03B | -11.42B | -12.92B | -16.87B | -21.56B | -23.74B | -31.47B | -40.98B | -53.99B | -58.41B | -60.15B | -78.06B | -104.00B | -129.60B | -154.93B |
| Prepaid expenses | 0 | 761.75K | 27.55M | 30.47M | 35.61M | 71.97M | 142.43M | 171.64M | 152.74M | 338.18M | 509.51M | 106.30M | 101.50M | 117.10M | 125.10M | 192.70M | 214.30M | 248.50M | 290.00M | 481.70M |
| Deferred income, current | — | — | — | — | — | — | — | — | 286.44M | 248.12M | 278.95M | 212.80M | 406.00M | 306.40M | 594.70M | 480.10M | 1.16B | 792.10M | 2.31B | 765.30M |
| Capital and operating lease obligations | 0 | 11.93M | 4.87M | 1.37M | 2.82M | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 905.50M | 1.11B | 1.21B | 1.21B | 1.48B | 1.48B |
| Operating lease liabilities | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — |
| Deferred tax liabilities | 75.68M | 67.38M | 52.82M | 52.12M | 63.25M | 150.32M | 93.73M | 87.00M | 87.99M | 225.82M | 241.78M | 235.40M | 452.00M | 779.10M | 410.20M | 424.00M | 624.40M | 486.90M | 193.80M | 132.20M |
| Deferred income, non-current | 0 | 0 | 0 | 0 | 0 | 0 | — | — | — | 4.72M | — | — | — | — | — | — | — | — | — | — |
| Minority interest | 0 | 0 | 0 | 0 | 5.76K | 0 | 114.78M | 123.30M | 138.08M | 213.25M | 1.10B | 1.17B | 2.11B | 2.67B | 2.83B | 3.06B | 3.26B | 2.78B | 3.13B | 3.86B |
| Change in accrued expenses | — | — | — | — | — | 0 | — | 0 | — | — | — | — | — | — | — | — | — | — | — | — |
| Common dividends paid | -33.02M | -33.88M | -33.88M | -33.88M | -31.52M | -62.81M | -66.62M | -56.54M | -56.91M | -104.72M | -125.38M | -270.90M | -228.90M | -353.60M | -439.70M | -95.20M | -373.90M | -573.10M | -1.05B | -1.43B |
| Preferred dividends paid | 0 | 0 | 0 | 0 | -10.18M | 0 | 0 | 0 | 0 | — | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Open Your Free Demat Account Now!
Facebook
Twitter
Instagram
LinkedIn
Youtube
Calculators
Popular Calculators
Group Stocks
Pocketful Fintech Capital Private Limited (CIN U65999DL2021PTC390548) | The SEBI Registration No. allotted to us is INZ000313732. NSE Member Code: 90326 | BSE Member Code: 6808 | MCX Member Code: 57120 DP | CDSL: 12099800