Usha Martin Education & Solutions Ltd

NSE: UMESLTD BSE: 532398

₹4.10

(-0.97%)

Wed, 04 Mar 2026, 05:55 am

MTF 5xInvest in Usha Martin Education & Solutions Ltd with 5x Leverage Buy with MTF

Market Cap106.98M

PE Ratio33.39

Dividend0

Producer Manufacturing

Metal Fabrication

24.5K

Usha Martin Education & Solutions Income Statement

Income Statement Balance Sheet Cashflow

Particulars	2005	2006	2007	2008	2009	2010	2011	2012	2013	2014	2015	2016	2017	2018	2019	2020	2021	2022	2023	2024
Total revenue	9.45M	3.82M	3.82M	23.09M	77.80M	154.93M	158.34M	155.06M	61.95M	34.33M	14.08M	14.48M	8.17M	7.54M	7.11M	5.90M	7.84M	6.55M	7.33M	5.24M
Gross profit	7.57M	2.12M	1.73M	-392.57K	51.17M	85.79M	91.86M	95.10M	32.84M	10.99M	-5.48M	1.88M	3.99M	3.96M	3.67M	2.63M	4.70M	3.91M	4.98M	2.74M
Operating expenses (excl. COGS)	-7.40M	-801.25K	-1.74M	-379.51K	-39.89M	-67.64M	-86.86M	-87.70M	-35.01M	-25.54M	-19.84M	-12.01M	-4.49M	-3.07M	-2.68M	-1.87M	-3.59M	-2.86M	-2.68M	-2.72M
Selling/general/admin expenses, total	—	—	—	—	-34.88M	-56.50M	-83.65M	-85.22M	-34.74M	-25.54M	-19.83M	-11.95M	-4.47M	-3.07M	-2.66M	-1.85M	-3.59M	-2.86M	-2.68M	-2.72M
Research & development	0	—	—	—	—	—	—	—	—	—	—	—	—	—	—	—	—	—	—	—
Selling/general/admin expenses, other	—	—	—	—	-34.88M	-56.50M	-83.65M	-85.22M	-34.74M	-25.54M	-19.83M	-11.95M	-4.47M	-3.07M	-2.66M	-1.85M	-3.59M	-2.86M	-2.68M	-2.72M
Other operating expenses, total	-7.40M	-801.25K	-1.74M	-379.51K	-5.01M	-11.14M	-3.21M	-2.48M	-268.18K	-4.00K	-6.90K	-55.18K	-18.72K	-5.00K	-15.00K	-25.24K	0	0	0	0
Operating income	174.89K	1.32M	-9.73K	-772.08K	11.28M	18.15M	5.00M	7.40M	-2.17M	-14.55M	-25.32M	-10.12M	-491.24K	885.86K	993.09K	761.56K	1.12M	1.05M	2.30M	26.02K
Non-operating income, total	1.37M	1.20M	1.94M	5.17M	939.74K	1.77M	469.71K	-2.58M	320.83K	-47.75K	-5.51M	-17.74M	-1.06M	-91.59K	-341.96K	-489.70K	-473.30K	-265.57K	1.10M	3.39M
Interest expense, net of interest capitalized	—	—	0	-22.05K	0	-605.02K	-1.23M	-1.10M	-1.45M	-2.20M	-3.04M	-3.78M	-3.61M	-2.04M	-1.52M	-1.69M	-1.61M	-1.61M	-1.59M	-1.21M
Interest capitalized	0	0	—	—	—	—	—	—	0	0	0	0	0	0	0	0	0	0	0	0
Non-operating income, excl. interest expenses	1.37M	1.27M	1.94M	5.20M	939.74K	2.38M	1.70M	-1.48M	1.77M	2.15M	-463.94K	-1.78M	2.23M	1.25M	686.57K	750.24K	595.48K	316.45K	2.49M	3.71M
Non-operating interest income	412.90K	920.95K	1.40M	1.17M	543.01K	36.51K	849.87K	411.09K	696.57K	770.80K	714.83K	193.68K	188.15K	914.67K	471.22K	0	0	0	10.11K	12.96K
Miscellaneous non-operating expense	961.12K	352.48K	546.08K	4.02M	396.73K	2.34M	849.29K	-1.89M	1.07M	1.38M	-1.18M	-1.97M	2.04M	336.86K	215.35K	750.24K	595.48K	316.45K	2.48M	3.69M
Unusual income/expense	—	-73.20K	—	—	—	—	—	—	—	—	-2.00M	-12.18M	325.64K	699.93K	487.47K	452.87K	539.55K	1.02M	206.44K	897.27K
Pretax income	1.55M	2.52M	1.93M	4.40M	12.22M	19.92M	5.47M	4.82M	-1.85M	-14.60M	-28.83M	-27.86M	-1.55M	794.26K	651.13K	271.86K	643.00K	784.70K	3.40M	3.42M
Taxes	0	0	0	0	-2.08M	-3.97M	-1.03M	-925.00K	-503.15K	-44.50K	-72.00K	-65.01K	-62.00K	-1.79M	-59.30K	-20.00K	-38.00K	-151.88K	-1.90M	-283.88K
Non-controlling/minority interest	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0
After tax other income/expense	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0
Net income before discontinued operations	1.55M	2.52M	1.93M	4.40M	10.14M	15.95M	4.44M	3.89M	-2.36M	-14.64M	-28.90M	-27.93M	-1.61M	-992.98K	591.83K	251.86K	605.00K	632.82K	1.51M	3.13M
Net income	1.55M	2.52M	1.93M	4.40M	10.14M	15.95M	4.44M	3.89M	-2.36M	-14.64M	-28.90M	-27.93M	-1.61M	-992.98K	591.83K	251.86K	605.00K	632.82K	1.51M	3.13M
Dilution adjustment	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0
Preferred dividends	5.38M	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0
Diluted net income available to common stockholders	-3.83M	2.52M	1.93M	4.40M	10.14M	15.95M	4.44M	3.89M	-2.36M	-14.64M	-28.90M	-27.93M	-1.61M	-992.98K	591.83K	251.86K	605.00K	632.82K	1.51M	3.13M
Basic earnings per share (Basic EPS)	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-
Diluted earnings per share (Diluted EPS)	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-
EBITDA	575.15K	1.60M	162.01K	842.26K	15.50M	26.17M	15.15M	14.98M	1.10M	-11.29M	-22.92M	-8.13M	351.81K	1.35M	1.27M	894.01K	1.12M	1.06M	2.32M	55.27K
EBIT	174.89K	1.32M	-9.73K	-772.08K	11.28M	18.15M	5.00M	7.40M	-2.17M	-14.55M	-25.32M	-10.12M	-491.24K	885.86K	993.09K	761.56K	1.12M	1.05M	2.30M	26.02K
Total operating expenses	-9.27M	-2.50M	-3.83M	-23.86M	-66.52M	-136.78M	-153.33M	-147.65M	-64.12M	-48.88M	-39.40M	-24.60M	-8.66M	-6.65M	-6.12M	-5.13M	-6.72M	-5.50M	-5.03M	-5.21M
Prepaid expenses	998.62K	1.27M	1.35M	1.78M	3.42M	9.90M	14.93M	16.30M	18.67M	19.35M	13.55M	11.65M	10.26M	42.17K	40.49K	37.46K	28.87K	27.87K	569.40K	589.26K
Deferred income, current	—	—	—	—	—	—	—	—	252.39K	46.40K	478.56K	—	—	—	—	—	—	—	—	—
Capital and operating lease obligations	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0
Operating lease liabilities	—	—	—	—	—	—	—	—	—	—	—	—	—	—	—	—	—	—	—	—
Deferred tax liabilities	—	—	—	—	—	—	—	—	0	0	0	—	—	—	—	—	—	—	—	—
Deferred income, non-current	0	0	0	0	0	—	—	—	0	0	—	—	—	—	—	—	—	—	—	—
Minority interest	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0
Change in accrued expenses	—	—	—	—	—	—	—	—	—	—	—	—	—	—	—	—	—	—	—	—
Common dividends paid	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0
Preferred dividends paid	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0

Open Your Free Demat Account Now!

Step into a world of zero fees and limitless opportunities!

Version -5.76

Stocks:

All A B C D E F G H I J K L M N O P Q R S T U V W X Y Z

Explore

Calculators

Popular Calculators

Group Stocks

Others:

NSE BSE CDSL NSDL SEBI MCX MSEI NCDEX NSE IFSC INDIA INX Account Closure Form DP Investor Charter Broker Investor Charter

Pocketful Fintech Capital Private Limited (CIN U65999DL2021PTC390548) | The SEBI Registration No. allotted to us is INZ000313732. NSE Member Code: 90326 | BSE Member Code: 6808 | MCX Member Code: 57120 DP | CDSL: 12099800