
Vadilal Enterprises Ltd
NSE: BSE: 519152
₹9811
(-0.07)%
Sun, 01 Feb 2026, 08:22 pm
Market Cap8.46B
PE Ratio225.51
Dividend0.02
Financials
| Particulars | 2008 | 2009 | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total revenue | 1.57B | 1.98B | 2.43B | 2.93B | 3.37B | 3.65B | 4.17B | 4.86B | 5.16B | 5.45B | 5.73B | 5.91B | 3.40B | 5.47B | 9.30B | 9.99B | 11.19B |
| Gross profit | -536.00K | 176.87M | 142.99M | 303.75M | 353.98M | 358.12M | 398.54M | 529.65M | 604.47M | 742.13M | 848.97M | 928.22M | 611.43M | 825.03M | 1.34B | 1.64B | 1.91B |
| Operating expenses (excl. COGS) | 1.99M | -165.43M | -139.87M | -306.23M | -371.84M | -383.31M | -406.69M | -554.13M | -617.13M | -758.21M | -837.19M | -929.14M | -582.97M | -815.74M | -1.36B | -1.62B | -1.82B |
| Selling/general/admin expenses, total | — | -158.90M | -139.63M | -311.61M | -376.52M | -391.61M | -409.37M | -550.63M | -617.13M | -758.21M | -837.19M | -914.59M | -579.58M | -815.74M | -1.36B | -1.62B | -1.82B |
| Research & development | 0 | 0 | 0 | 0 | 0 | — | — | — | — | — | — | — | — | — | — | — | — |
| Selling/general/admin expenses, other | 0 | -158.90M | -139.63M | -311.61M | -376.52M | -391.61M | -409.37M | -550.63M | -617.13M | -758.21M | -837.19M | -914.59M | -579.58M | -815.74M | -1.36B | -1.62B | -1.82B |
| Other operating expenses, total | 1.99M | -6.53M | -232.00K | 5.38M | 4.68M | 8.29M | 2.68M | -3.50M | 0 | 0 | 0 | -14.56M | -3.39M | 0 | 0 | 0 | 1.90M |
| Operating income | 1.45M | 11.44M | 3.12M | -2.48M | -17.86M | -25.20M | -8.15M | -24.48M | -12.67M | -16.08M | 11.77M | -921.00K | 28.45M | 9.29M | -18.87M | 24.40M | 88.20M |
| Non-operating income, total | 600.00K | 1.22M | 9.54M | 16.05M | 18.61M | 16.47M | 8.24M | 27.38M | 17.58M | 18.25M | -10.23M | -3.89M | -16.17M | 20.72M | 104.85M | 76.10M | -12.00M |
| Interest expense, net of interest capitalized | -9.62M | -6.34M | -3.89M | -8.90M | -9.03M | -14.86M | -11.89M | -9.28M | -15.81M | -25.00M | -36.88M | -31.24M | -48.30M | -21.70M | -13.40M | -35.00M | -61.40M |
| Interest capitalized | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Non-operating income, excl. interest expenses | 11.82M | 15.39M | 15.24M | 25.75M | 27.64M | 31.30M | 20.54M | 33.34M | 35.41M | 43.25M | 26.61M | 27.77M | 22.11M | 24.00M | 31.34M | 27.50M | 45.50M |
| Non-operating interest income | 9.84M | 7.88M | 8.33M | 15.88M | 21.08M | 17.13M | 2.66M | 2.83M | 13.61M | 13.47M | 14.37M | 13.32M | 18.04M | 12.38M | 16.64M | 11.60M | 15.70M |
| Miscellaneous non-operating expense | 1.98M | 7.51M | 6.91M | 9.87M | 6.56M | 14.17M | 17.88M | 30.50M | 21.81M | 29.78M | 12.24M | 14.45M | 4.06M | 11.62M | 14.69M | 15.90M | 29.80M |
| Unusual income/expense | -1.60M | -7.83M | -1.81M | -800.00K | — | 27.00K | -419.00K | 3.31M | -2.03M | — | 53.00K | -413.00K | 10.02M | 18.42M | 86.92M | 83.60M | 3.90M |
| Pretax income | 2.05M | 12.65M | 12.66M | 13.57M | 750.00K | -8.73M | 88.00K | 2.90M | 4.91M | 2.17M | 1.54M | -4.81M | 12.28M | 30.01M | 85.97M | 100.50M | 76.20M |
| Taxes | -1.07M | -6.01M | -4.37M | -4.01M | -30.00K | 2.67M | -28.00K | -1.63M | -3.35M | -693.00K | -655.00K | -3.47M | -3.74M | -8.04M | -24.49M | -25.40M | -18.90M |
| Non-controlling/minority interest | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| After tax other income/expense | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Net income before discontinued operations | 977.00K | 6.64M | 8.29M | 9.56M | 720.00K | -6.05M | 60.00K | 1.26M | 1.56M | 1.48M | 890.00K | -8.28M | 8.54M | 21.97M | 61.48M | 75.10M | 57.30M |
| Net income | 977.00K | 6.64M | 8.29M | 9.56M | 720.00K | -6.05M | 60.00K | 1.26M | 1.56M | 1.48M | 890.00K | -8.28M | 8.54M | 21.97M | 61.48M | 75.10M | 57.30M |
| Dilution adjustment | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Preferred dividends | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Diluted net income available to common stockholders | 977.00K | 6.64M | 8.29M | 9.56M | 720.00K | -6.05M | 60.00K | 1.26M | 1.56M | 1.48M | 890.00K | -8.28M | 8.54M | 21.97M | 61.48M | 75.10M | 57.30M |
| Basic earnings per share (Basic EPS) | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| Diluted earnings per share (Diluted EPS) | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| EBITDA | 42.54M | 48.29M | 38.17M | 34.51M | 28.13M | 28.82M | 55.87M | 53.84M | 82.18M | 90.02M | 131.31M | 137.71M | 161.19M | 126.73M | 91.83M | 148.40M | 249.50M |
| EBIT | 1.45M | 11.44M | 3.12M | -2.48M | -17.86M | -25.20M | -8.15M | -24.48M | -12.67M | -16.08M | 11.77M | -921.00K | 28.45M | 9.29M | -18.87M | 24.40M | 88.20M |
| Total operating expenses | -1.56B | -1.96B | -2.43B | -2.93B | -3.38B | -3.67B | -4.18B | -4.88B | -5.18B | -5.46B | -5.72B | -5.91B | -3.37B | -5.46B | -9.32B | -9.97B | -11.10B |
| Prepaid expenses | 1.10M | 1.41M | 1.43M | — | — | — | — | — | 109.19M | 110.36M | 5.80M | 2.94M | 3.54M | 2.89M | 3.80M | 2.20M | 16.70M |
| Deferred income, current | — | — | — | — | — | 9.70M | 16.69M | 9.88M | 10.55M | 6.19M | 14.16M | 15.95M | 12.50M | 14.14M | 17.87M | 16.50M | 20.10M |
| Capital and operating lease obligations | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 17.77M | 17.77M | 22.30M | 20.00M |
| Operating lease liabilities | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — |
| Deferred tax liabilities | 3.75M | 0 | 0 | — | — | 0 | 0 | — | 34.28M | 32.34M | 31.71M | 22.23M | 19.02M | 18.52M | 21.90M | 21.90M | 22.10M |
| Deferred income, non-current | — | — | — | — | 0 | 0 | 0 | 0 | — | — | — | — | — | — | — | — | — |
| Minority interest | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Change in accrued expenses | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — |
| Common dividends paid | -26.00K | -1.00M | -1.18M | -995.00K | -982.00K | -1.16M | -809.00K | -793.00K | -831.00K | -831.00K | -831.00K | -831.00K | 0 | 0 | -1.08M | -1.30M | -1.30M |
| Preferred dividends paid | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Open Your Free Demat Account Now!
Pocketful Fintech Capital Private Limited (CIN U65999DL2021PTC390548) | The SEBI Registration No. allotted to us is INZ000313732. NSE Member Code: 90326 | BSE Member Code: 6808 | MCX Member Code: 57120 DP | CDSL: 12099800