Vaibhav Global Ltd
NSE: VAIBHAVGBL BSE: 532156
₹187.48
-7.74 (3.96%)
Thu, 29 Oct 2026, 08:06 pm
Market Cap (in Cr)3147.36
PE Ratio11.11
Dividend3.20
Consumer Durables
Other Consumer Specialties
24.5KVaibhav Global Income Statement
| Particulars | Mar 2006 | Mar 2007 | Mar 2008 | Mar 2009 | Mar 2010 | Mar 2011 | Mar 2012 | Mar 2013 | Mar 2014 | Mar 2015 | Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total revenue | 4.21B | 5.19B | 7.61B | 5.73B | 3.37B | 5.25B | 6.45B | 8.92B | 12.98B | 13.75B | 12.76B | 14.39B | 15.59B | 18.08B | 19.86B | 25.40B | 27.52B | 26.91B | 30.41B | 33.80B |
| Gross profit | 671.19M | -197.96M | -1.64B | -1.08B | 636.27M | 2.13B | 2.82B | 3.83B | 5.74B | 3.68B | 5.46B | 5.86B | 6.28B | 7.66B | 8.35B | 11.08B | 11.50B | 10.51B | 12.20B | 14.30B |
| Operating expenses (excl. COGS) | -850.00K | -106.65M | -181.50M | -104.61M | -988.88M | -1.62B | -2.16B | -3.27B | -4.38B | -2.46B | -5.12B | -5.27B | -5.14B | -5.88B | -5.99B | -7.70B | -9.15B | -8.96B | -10.05B | -12.06B |
| Selling/general/admin expenses, total | — | — | — | — | -997.28M | -1.62B | -2.16B | -3.27B | -4.38B | -2.46B | -5.08B | -5.21B | -5.07B | -5.63B | -5.73B | -7.48B | -8.89B | -8.91B | -10.01B | -11.98B |
| Research & development | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | 0 | 0 | 0 | 0 | 0 |
| Selling/general/admin expenses, other | — | — | — | — | -997.28M | -1.62B | -2.16B | -3.27B | -4.38B | -2.46B | -5.08B | -5.21B | -5.07B | -5.63B | -5.73B | -7.48B | -8.89B | -8.91B | -10.01B | -11.98B |
| Other operating expenses, total | -850.00K | -106.65M | -181.50M | -104.61M | 8.40M | 0 | 0 | 0 | 0 | 0 | -44.91M | -59.70M | -68.78M | -250.34M | -265.80M | -212.25M | -255.59M | -58.15M | -36.93M | -73.16M |
| Operating income | 670.34M | -304.61M | -1.82B | -1.19B | -352.62M | 512.65M | 662.93M | 565.02M | 1.36B | 1.22B | 339.00M | 583.85M | 1.14B | 1.77B | 2.35B | 3.38B | 2.35B | 1.55B | 2.15B | 2.24B |
| Non-operating income, total | -67.46M | 64.89M | -13.25M | -339.86M | -222.66M | -88.60M | 24.45M | -1.40B | 195.61M | 58.27M | 108.99M | 77.06M | 146.66M | 109.95M | 11.45M | 61.28M | 356.85M | -132.20M | -332.28M | -242.89M |
| Interest expense, net of interest capitalized | -94.19M | -86.81M | -146.02M | -221.63M | -263.31M | -130.88M | -127.61M | -124.19M | -144.97M | -70.63M | -60.00M | -64.06M | -42.96M | -46.58M | -86.48M | -46.29M | -60.97M | -81.97M | -117.14M | -149.43M |
| Interest capitalized | 0 | 0 | 0 | — | — | 0 | — | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Non-operating income, excl. interest expenses | 27.96M | 151.70M | 132.77M | -116.56M | 46.97M | 42.27M | 252.59M | 358.34M | 349.05M | 128.41M | 167.69M | 137.01M | 188.51M | 147.01M | 97.88M | 97.98M | 119.37M | 203.02M | 119.83M | 188.01M |
| Non-operating interest income | 19.19M | 45.50M | 19.74M | 22.49M | 1.83M | 2.85M | 19.61M | 21.58M | 29.17M | 47.10M | 35.52M | 25.76M | 16.81M | 33.78M | 57.62M | 32.22M | 43.21M | 67.09M | 87.52M | 91.40M |
| Miscellaneous non-operating expense | 8.77M | 106.20M | 113.03M | -139.05M | 45.14M | 39.43M | 232.98M | 336.77M | 319.88M | 81.31M | 132.17M | 111.25M | 171.70M | 113.22M | 40.27M | 65.76M | 76.16M | 135.93M | 32.31M | 96.61M |
| Unusual income/expense | -1.23M | — | — | -1.67M | -6.33M | — | -100.54M | -1.64B | -8.47M | 500.50K | 1.29M | 4.10M | 1.11M | 9.52M | 55.00K | 9.60M | 298.45M | -253.25M | -334.96M | -281.48M |
| Pretax income | 602.88M | -239.72M | -1.83B | -1.53B | -575.28M | 424.05M | 687.38M | -839.46M | 1.55B | 1.28B | 447.99M | 660.90M | 1.29B | 1.88B | 2.36B | 3.44B | 2.71B | 1.41B | 1.82B | 2.00B |
| Taxes | -95.02M | 3.16M | -16.51M | -4.26M | 30.14K | 22.32K | -2.29M | -16.65M | -27.52M | -245.04M | -49.75M | -15.12M | -166.83M | -339.87M | -460.84M | -724.09M | -334.34M | -361.67M | -552.20M | -470.29M |
| Non-controlling/minority interest | -6.28M | 175.03K | -336.62K | 6.05M | 0 | 0 | 0 | 0 | 0 | -8.91K | -75.71K | 0 | 0 | 0 | 0 | 286.00K | 6.00M | -1.76M | 11.79M | 2.29M |
| After tax other income/expense | 0 | — | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Net income before discontinued operations | 501.57M | -236.38M | -1.85B | -1.53B | -575.25M | 424.07M | 685.08M | -856.10M | 1.53B | 1.03B | 398.17M | 645.79M | 1.12B | 1.54B | 1.90B | 2.72B | 2.38B | 1.05B | 1.28B | 1.53B |
| Net income | 501.57M | -236.38M | -1.85B | -1.53B | -575.25M | 424.07M | 685.08M | -856.10M | 1.53B | 1.03B | 398.17M | 645.79M | 1.12B | 1.54B | 1.90B | 2.72B | 2.38B | 1.05B | 1.28B | 1.53B |
| Dilution adjustment | 0 | 0 | 0 | 4.40M | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Preferred dividends | 0 | 2.14M | 4.40M | 4.40M | 4.40M | 4.40M | 4.40M | 4.40M | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Diluted net income available to common stockholders | 501.57M | -238.53M | -1.85B | -1.53B | -579.65M | 419.67M | 680.68M | -860.50M | 1.53B | 1.03B | 398.17M | 645.79M | 1.12B | 1.54B | 1.90B | 2.72B | 2.38B | 1.05B | 1.28B | 1.53B |
| Basic earnings per share (Basic EPS) | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| Diluted earnings per share (Diluted EPS) | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| EBITDA | 709.21M | -210.38M | -1.71B | -1.07B | -265.13M | 593.72M | 753.76M | 638.23M | 1.43B | 1.34B | 575.46M | 877.98M | 1.40B | 2.02B | 2.67B | 3.77B | 2.90B | 2.32B | 3.09B | 3.27B |
| EBIT | 670.34M | -304.61M | -1.82B | -1.19B | -352.62M | 512.65M | 662.93M | 565.02M | 1.36B | 1.22B | 339.00M | 583.85M | 1.14B | 1.77B | 2.35B | 3.38B | 2.35B | 1.55B | 2.15B | 2.24B |
| Total operating expenses | -3.54B | -5.50B | -9.43B | -6.93B | -3.73B | -4.74B | -5.78B | -8.36B | -11.62B | -12.53B | -12.42B | -13.80B | -14.45B | -16.31B | -17.51B | -22.02B | -25.18B | -25.36B | -28.26B | -31.55B |
| Prepaid expenses | 0 | 35.34M | 43.66M | 40.08M | 41.60M | 19.25M | 142.88M | 208.73M | 217.69M | 216.72M | 220.75M | 186.47M | 156.53M | 199.59M | 172.69M | 216.41M | 207.47M | 298.52M | 259.38M | 309.94M |
| Deferred income, current | — | — | — | — | — | — | — | — | 3.00M | 38.23M | 65.36M | 132.41M | 69.72M | 29.00M | 81.29M | 98.31M | 125.63M | 229.61M | 230.84M | 329.94M |
| Capital and operating lease obligations | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 251.76M | 187.25M | 454.15M | 546.35M | 893.00M | 879.23M |
| Operating lease liabilities | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — |
| Deferred tax liabilities | — | 3.04M | 3.05M | 2.19M | 1.45M | 1.05M | 2.18M | 4.69M | 6.65M | 5.33M | — | 51.70M | — | — | — | — | 49.25M | 21.32M | 79.62M | 57.58M |
| Deferred income, non-current | 0 | 0 | 0 | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — |
| Minority interest | 21.11M | 20.38M | 19.07M | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 84.62K | 0 | 0 | 0 | 0 | -161.00K | 15.30M | 17.05M | 5.26M | 0 |
| Change in accrued expenses | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | — | — | — | — | — | — | — | — | — | — | — | — |
| Common dividends paid | -30.10M | -47.19M | -18.28M | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -196.64M | -1.09B | -794.86M | -1.01B | -1.02B | -1.02B | -1.04B |
| Preferred dividends paid | 0 | 0 | 0 | 0 | 0 | — | — | — | -33.89M | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
