Vakrangee Ltd
NSE: VAKRANGEE BSE: 511431
₹5.99
(-0.83%)
Sun, 15 Mar 2026, 00:16 am
Market Cap6.54B
PE Ratio55.11
Dividend0.83
Retail Trade
Internet Retail
24.5KVakrangee Financials
| Particulars | 2005 | 2006 | 2007 | 2008 | 2009 | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total revenue | 511.50M | 1.17B | 2.24B | 2.94B | 4.28B | 8.90B | 13.53B | 15.47B | 19.52B | 27.80B | 31.91B | 40.00B | 65.02B | 15.08B | 6.85B | 3.14B | 1.94B | 1.97B | 2.13B | 2.55B |
| Gross profit | 117.16M | 367.60M | 723.98M | 595.69M | 474.44M | 1.01B | 1.66B | 2.39B | 3.71B | 5.77B | 6.80B | 9.07B | 12.63B | 27.88M | 523.41M | 431.29M | 154.53M | 224.43M | 272.12M | 288.69M |
| Operating expenses (excl. COGS) | 0 | 0 | 0 | 0 | -96.42M | -168.45M | -115.97M | -148.94M | -168.84M | -189.30M | -188.26M | -327.48M | -2.56B | -322.66M | -420.88M | -216.96M | -113.50M | -173.03M | -159.17M | -211.15M |
| Selling/general/admin expenses, total | — | — | — | — | -81.96M | -168.45M | -114.07M | -147.22M | -167.74M | -183.02M | -181.96M | -324.40M | -2.55B | -306.08M | -393.20M | -192.97M | -101.50M | -162.71M | -157.91M | -210.65M |
| Research & development | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | 0 |
| Selling/general/admin expenses, other | — | — | — | — | -81.96M | -168.45M | -114.07M | -147.22M | -167.74M | -183.02M | -181.96M | -324.40M | -2.55B | -306.08M | -393.20M | -192.97M | -101.50M | -162.71M | -157.91M | -210.65M |
| Other operating expenses, total | 0 | 0 | 0 | 0 | -14.47M | 0 | -1.89M | -1.71M | -1.10M | -6.28M | -6.30M | -3.07M | -10.84M | -16.59M | -27.68M | -24.00M | -12.00M | -10.32M | -1.26M | -498.00K |
| Operating income | 117.16M | 367.60M | 723.98M | 595.69M | 378.01M | 838.95M | 1.55B | 2.24B | 3.54B | 5.58B | 6.61B | 8.75B | 10.07B | -294.78M | 102.53M | 214.32M | 41.04M | 51.41M | 112.95M | 77.54M |
| Non-operating income, total | -456.00K | 3.13M | 20.05M | -524.82M | -62.38M | -170.30M | -516.02M | -807.31M | -717.53M | -690.02M | -548.96M | -469.21M | 171.63M | 808.19M | 813.00M | 613.86M | 4.98M | -24.60M | -54.32M | 18.45M |
| Interest expense, net of interest capitalized | -419.00K | 0 | — | -31.95M | -65.87M | -176.06M | -498.24M | -791.87M | -778.94M | -749.48M | -563.17M | -500.92M | -103.05M | 0 | 0 | 0 | 0 | -15.15M | -77.12M | -18.28M |
| Interest capitalized | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Non-operating income, excl. interest expenses | -37.00K | 3.13M | 20.05M | 3.70M | 3.49M | 5.76M | -17.78M | -15.45M | 61.41M | 59.46M | 14.20M | 28.42M | 295.23M | 806.96M | 815.55M | 612.67M | -5.19M | -15.29M | 17.28M | 28.23M |
| Non-operating interest income | — | 3.31M | 3.22M | 3.58M | 1.44M | 5.02M | 15.66M | 27.03M | 24.64M | 30.53M | 28.39M | 20.16M | 296.38M | 766.75M | 751.65M | 694.83M | 22.81M | 5.04M | 14.24M | 24.53M |
| Miscellaneous non-operating expense | -37.00K | -183.00K | 16.83M | 117.00K | 2.04M | 746.00K | -33.43M | -42.48M | 36.76M | 28.93M | -14.18M | 8.26M | -1.16M | 40.21M | 63.90M | -82.16M | -28.00M | -20.34M | 3.04M | 3.70M |
| Unusual income/expense | — | — | — | -496.58M | — | — | — | — | — | — | — | 3.29M | -20.55M | 1.23M | -2.55M | 1.19M | 10.17M | 5.84M | 5.52M | 8.49M |
| Pretax income | 116.70M | 370.73M | 744.03M | 70.87M | 315.64M | 668.65M | 1.03B | 1.44B | 2.82B | 4.89B | 6.06B | 8.28B | 10.24B | 513.41M | 915.53M | 828.18M | 46.02M | 26.80M | 58.63M | 95.99M |
| Taxes | -12.81M | -127.03M | -245.14M | -69.12M | -80.44M | -186.70M | -320.46M | -393.64M | -1.07B | -1.67B | -2.11B | -2.97B | -3.43B | -261.15M | -202.73M | -200.27M | -45.98M | -16.75M | -15.10M | -32.09M |
| Non-controlling/minority interest | 0 | 0 | 0 | 0 | 20 | 0 | -2.20K | 0 | 620.00K | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 2.66M |
| After tax other income/expense | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Net income before discontinued operations | 103.89M | 243.70M | 498.89M | 1.74M | 235.19M | 481.95M | 708.72M | 1.04B | 1.75B | 3.22B | 3.95B | 5.31B | 6.80B | 252.26M | 712.80M | 627.91M | 42.00K | 10.05M | 43.53M | 66.56M |
| Net income | 103.89M | 243.70M | 498.89M | 1.74M | 235.19M | 481.95M | 708.72M | 1.04B | 1.75B | 3.22B | 3.95B | 5.31B | 6.80B | 252.26M | 712.80M | 627.91M | 42.00K | 10.05M | 43.53M | 66.56M |
| Dilution adjustment | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Preferred dividends | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Diluted net income available to common stockholders | 103.89M | 243.70M | 498.89M | 1.74M | 235.19M | 481.95M | 708.72M | 1.04B | 1.75B | 3.22B | 3.95B | 5.31B | 6.80B | 252.26M | 712.80M | 627.91M | 42.00K | 10.05M | 43.53M | 66.56M |
| Basic earnings per share (Basic EPS) | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| Diluted earnings per share (Diluted EPS) | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| EBITDA | 168.02M | 517.19M | 1.02B | 1.13B | 802.18M | 1.39B | 2.42B | 3.81B | 5.35B | 7.23B | 8.25B | 9.48B | 10.11B | -207.44M | 249.79M | 362.38M | 195.60M | 206.54M | 269.86M | 244.51M |
| EBIT | 117.16M | 367.60M | 723.98M | 595.69M | 378.01M | 838.95M | 1.55B | 2.24B | 3.54B | 5.58B | 6.61B | 8.75B | 10.07B | -294.78M | 102.53M | 214.32M | 41.04M | 51.41M | 112.95M | 77.54M |
| Total operating expenses | -394.35M | -798.99M | -1.52B | -2.35B | -3.90B | -8.06B | -11.99B | -13.23B | -15.98B | -22.22B | -25.30B | -31.26B | -54.95B | -15.38B | -6.75B | -2.93B | -1.90B | -1.92B | -2.01B | -2.47B |
| Prepaid expenses | 0 | 0 | 0 | 0 | 28.79M | 78.39M | 48.46M | 69.03M | 19.99M | 20.50M | 5.78M | 23.66M | 9.06M | 30.44M | 10.37M | 7.24M | 5.11M | 9.92M | 0 | 3.99M |
| Deferred income, current | — | — | — | — | — | — | — | — | — | — | 17.08M | 24.77M | 214.68M | 32.96M | 208.83M | 397.07M | 6.35M | 1.81M | 39.11M | 42.06M |
| Capital and operating lease obligations | 0 | 0 | 0 | 0 | 1.45M | 0 | 0 | 22.28M | 1.84M | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 38.50M |
| Operating lease liabilities | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — |
| Deferred tax liabilities | 2.85M | 179.72M | 380.54M | 345.03M | 460.98M | 517.43M | 732.18M | 830.43M | 713.33M | 427.19M | 131.99M | 0 | — | 0 | 12.66M | 26.83M | 33.84M | 38.05M | 41.29M | 37.37M |
| Deferred income, non-current | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | — | — | — | — | — | — | — |
| Minority interest | 0 | 15.66M | 0 | 5.00K | 0 | 0 | 28.50M | 28.50M | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 92.33M |
| Change in accrued expenses | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — |
| Common dividends paid | -10.35M | -12.41M | -28.72M | -42.79M | -21.40M | -33.74M | -49.93M | -100.10M | -118.89M | -151.04M | -158.74M | -796.16M | -1.27B | -319.11M | -319.29M | -264.85M | -105.94M | -52.98M | -52.98M | -54.03M |
| Preferred dividends paid | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Open Your Free Demat Account Now!
Facebook
Twitter
Instagram
LinkedIn
Youtube
Calculators
Popular Calculators
Group Stocks
Pocketful Fintech Capital Private Limited (CIN U65999DL2021PTC390548) | The SEBI Registration No. allotted to us is INZ000313732. NSE Member Code: 90326 | BSE Member Code: 6808 | MCX Member Code: 57120 DP | CDSL: 12099800