Vapi Enterprise Ltd
NSE: BSE: 502589
₹110.25
(5%)
Tue, 03 Mar 2026, 09:37 am
Market Cap251.53M
PE Ratio17.52
Dividend0
Finance
Finance/Rental/Leasing
24.5KVapi Enterprise Income Statement
| Particulars | 2008 | 2009 | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total revenue | 149.41M | 65.82M | 11.52M | 1.53M | 0 | 0 | 23.24M | 27.01M | 21.51M | 24.73M | 21.08M | 25.02M | 23.07M | 14.27M | 14.30M | 0 | 0 |
| Gross profit | -29.50M | -25.20M | 5.17M | -776.42K | -1.49M | -1.49M | 57.61K | -306.08K | -2.10M | 514.37K | -2.62M | 6.21M | 6.42M | -500.18K | 1.25M | -1.76M | -78.31K |
| Operating expenses (excl. COGS) | -582.00K | -5.96M | -4.47M | -3.09M | -22.34M | -5.08M | -3.25M | -3.77M | -4.00M | -4.21M | -4.43M | -7.36M | -8.25M | -6.59M | -5.10M | -4.99M | -4.13M |
| Selling/general/admin expenses, total | — | -16.39M | -5.47M | -3.06M | -21.83M | -4.55M | -2.62M | -3.26M | -2.87M | -3.07M | -4.43M | -7.36M | -6.93M | -5.00M | -3.99M | -4.97M | -4.11M |
| Research & development | 0 | 0 | 0 | 0 | 0 | — | — | — | — | — | — | — | — | — | — | — | — |
| Selling/general/admin expenses, other | — | -16.39M | -5.47M | -3.06M | -21.83M | -4.55M | -2.62M | -3.26M | -2.87M | -3.07M | -4.43M | -7.36M | -6.93M | -5.00M | -3.99M | -4.97M | -4.11M |
| Other operating expenses, total | -582.00K | 10.43M | 1.00M | -31.00K | -510.02K | -525.74K | -626.87K | -512.96K | -1.13M | -1.14M | -120 | 0 | -1.32M | -1.59M | -1.11M | -19.72K | -28.60K |
| Operating income | -30.08M | -31.16M | 695.00K | -3.87M | -23.83M | -6.56M | -3.19M | -4.07M | -6.10M | -3.70M | -7.05M | -1.15M | -1.83M | -7.09M | -3.85M | -6.75M | -4.21M |
| Non-operating income, total | 38.32M | -7.67M | 352.00K | 6.79M | 7.05M | 9.82M | 5.78M | 7.40M | 7.43M | 5.92M | 6.78M | 6.29M | 5.44M | 10.90M | 493.76M | 19.17M | 21.69M |
| Interest expense, net of interest capitalized | -3.92M | -1.97M | -151.00K | -154.41K | -472.00K | -515.32K | -473.68K | — | -657.67K | -285 | -396.87K | -123.78K | -760 | -167 | -550 | -678 | -3.44K |
| Interest capitalized | 0 | 0 | 0 | 0 | 0 | 0 | — | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Non-operating income, excl. interest expenses | 42.24M | -5.71M | 503.00K | 6.94M | 9.55M | 10.84M | 6.73M | 7.66M | 9.19M | 6.97M | 7.83M | 7.54M | 5.52M | 11.02M | 519.53M | 18.95M | 21.82M |
| Non-operating interest income | 173.00K | 185.00K | 162.00K | 162.54K | 82.72K | 154.27K | 162.43K | 127.00K | 391.18K | 107.58K | 194.79K | 195.20K | 162.47K | 1.61M | 8.76M | 18.11M | 21.82M |
| Miscellaneous non-operating expense | 42.07M | -5.89M | 341.00K | 6.78M | 9.47M | 10.68M | 6.57M | 7.53M | 8.79M | 6.87M | 7.63M | 7.35M | 5.36M | 9.41M | 510.77M | 839.73K | 5.84K |
| Unusual income/expense | — | — | — | — | -2.03M | -498.18K | -481.96K | -256.06K | -1.10M | -1.06M | -650.33K | -1.13M | -79.02K | -117.43K | -25.77M | 220.85K | -125.65K |
| Pretax income | 8.25M | -38.84M | 1.05M | 2.92M | -16.78M | 3.26M | 2.59M | 3.32M | 1.33M | 2.22M | -266.36K | 5.14M | 3.61M | 3.82M | 489.91M | 12.42M | 17.48M |
| Taxes | 0 | 0 | 0 | 16.44K | 0 | -219.70K | 0 | 0 | 0 | 0 | 0 | 0 | -515.00K | -1.26M | -105.00M | -4.10M | -4.32M |
| Non-controlling/minority interest | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| After tax other income/expense | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Net income before discontinued operations | 0 | 0 | 0 | 2.94M | -16.78M | 3.04M | 2.59M | 3.32M | 1.33M | 2.22M | -266.36K | 5.14M | 3.10M | 2.55M | 384.91M | 8.32M | 13.16M |
| Net income | 0 | 0 | 0 | 2.94M | -16.78M | 3.04M | 2.59M | 3.32M | 1.33M | 2.22M | -266.36K | 5.14M | 3.10M | 2.55M | 384.91M | 8.32M | 13.16M |
| Dilution adjustment | 8.25M | -38.84M | 1.05M | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Preferred dividends | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Diluted net income available to common stockholders | 8.25M | -38.84M | 1.05M | 2.94M | -16.78M | 3.04M | 2.59M | 3.32M | 1.33M | 2.22M | -266.36K | 5.14M | 3.10M | 2.55M | 384.91M | 8.32M | 13.16M |
| Basic earnings per share (Basic EPS) | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| Diluted earnings per share (Diluted EPS) | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| EBITDA | -22.92M | -26.09M | 1.17M | -2.88M | -22.34M | -5.08M | -385.18K | -1.32M | -3.57M | -1.37M | -4.95M | 188.27K | 31.88K | -5.35M | -2.54M | -6.70M | -4.13M |
| EBIT | -30.08M | -31.16M | 695.00K | -3.87M | -23.83M | -6.56M | -3.19M | -4.07M | -6.10M | -3.70M | -7.05M | -1.15M | -1.83M | -7.09M | -3.85M | -6.75M | -4.21M |
| Total operating expenses | -179.49M | -96.98M | -10.83M | -5.40M | -23.83M | -6.56M | -26.43M | -31.09M | -27.61M | -28.43M | -28.13M | -26.17M | -24.89M | -21.35M | -18.15M | -6.75M | -4.21M |
| Prepaid expenses | 503.00K | 668.00K | 583.00K | 306 | 2.00M | 3.66K | 98.82K | 199.16K | 235.69K | 88.12K | 534 | 7.89K | 6.06K | 6.83K | 22.35K | 7.22K | 8.66K |
| Deferred income, current | — | — | — | — | — | 30.59K | — | 365.98K | 19.62K | — | — | 768 | 0 | 201.13M | 0 | — | — |
| Capital and operating lease obligations | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Operating lease liabilities | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — |
| Deferred tax liabilities | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — |
| Deferred income, non-current | — | — | — | — | — | — | 0 | 0 | 36.19K | 61.85K | — | — | — | — | — | — | — |
| Minority interest | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Change in accrued expenses | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — |
| Common dividends paid | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Preferred dividends paid | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Open Your Free Demat Account Now!
Facebook
Twitter
Instagram
LinkedIn
Youtube
Calculators
Popular Calculators
Group Stocks
Pocketful Fintech Capital Private Limited (CIN U65999DL2021PTC390548) | The SEBI Registration No. allotted to us is INZ000313732. NSE Member Code: 90326 | BSE Member Code: 6808 | MCX Member Code: 57120 DP | CDSL: 12099800