Vaswani Industries Ltd

NSE: VASWANI BSE: 533576

₹50.09

(-4.21%)

Sun, 05 Apr 2026, 01:16 am

MTF 5xInvest in Vaswani Industries Ltd with 5x Leverage Buy with MTF

Market Cap1.57B

PE Ratio131.19

Dividend0

Non-Energy Minerals

Steel

24.5K

Vaswani Industries Income Statement

Income Statement Balance Sheet Cashflow

Particulars	2005	2006	2007	2008	2009	2010	2011	2012	2013	2014	2015	2016	2017	2018	2019	2020	2021	2022	2023	2024
Total revenue	130.60M	384.63M	733.62M	1.34B	919.64M	1.31B	2.20B	2.14B	2.25B	2.54B	2.38B	2.56B	2.37B	3.19B	3.52B	3.14B	3.74B	3.92B	3.89B	4.12B
Gross profit	2.01M	16.94M	90.41M	112.20M	107.76M	145.88M	143.21M	-79.42M	160.15M	142.71M	117.40M	133.22M	138.88M	178.58M	144.18M	196.92M	240.22M	272.57M	285.81M	314.07M
Operating expenses (excl. COGS)	0	-71.00K	-635.00K	-160.00K	0	-9.64M	-34.64M	-23.04M	-72.82M	-37.90M	-20.56M	-28.10M	-30.84M	-54.13M	-59.38M	-55.80M	-83.02M	-91.76M	-100.64M	-106.81M
Selling/general/admin expenses, total	0	0	0	0	0	—	-34.64M	-23.04M	-72.82M	-37.90M	-20.56M	-26.28M	-30.40M	-27.16M	-47.86M	-44.12M	-65.23M	-88.62M	-96.73M	-86.56M
Research & development	0	0	0	0	0	0	0	—	—	—	—	—	—	—	—	—	—	—	—	—
Selling/general/admin expenses, other	—	—	—	—	—	—	-34.64M	-23.04M	-72.82M	-37.90M	-20.56M	-26.28M	-30.40M	-27.16M	-47.86M	-44.12M	-65.23M	-88.62M	-96.73M	-86.56M
Other operating expenses, total	0	-71.00K	-635.00K	-160.00K	0	-9.64M	0	0	0	0	0	-1.81M	-439.84K	-26.97M	-11.53M	-11.68M	-17.78M	-3.14M	-3.91M	-20.25M
Operating income	2.01M	16.87M	89.78M	112.04M	107.76M	136.23M	108.57M	-102.45M	87.33M	104.82M	96.84M	105.12M	108.04M	124.45M	84.79M	141.12M	157.20M	180.81M	185.18M	207.25M
Non-operating income, total	6.22M	-6.99M	-37.63M	-49.26M	-47.50M	-65.54M	-89.72M	-74.34M	-78.19M	-93.91M	-83.21M	-88.59M	-82.74M	-91.45M	-83.16M	-89.69M	-84.99M	-73.33M	-61.92M	-75.57M
Interest expense, net of interest capitalized	-3.47M	-16.63M	-39.74M	-56.71M	-51.20M	-68.29M	-106.84M	-94.38M	-107.32M	-105.38M	-89.17M	-92.41M	-87.26M	-92.68M	-100.31M	-93.41M	-87.34M	-80.51M	-76.84M	-79.66M
Interest capitalized	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0
Non-operating income, excl. interest expenses	9.64M	9.64M	2.11M	6.92M	3.45M	2.75M	18.02M	20.04M	29.12M	11.47M	5.96M	3.83M	4.51M	1.23M	17.15M	3.71M	2.34M	7.18M	14.67M	4.09M
Non-operating interest income	0	181.00K	704.00K	1.06M	2.68M	3.35M	17.29M	17.29M	18.55M	4.75M	4.63M	2.58M	3.44M	4.87M	4.74M	3.60M	6.78M	10.69M	15.82M	15.42M
Miscellaneous non-operating expense	9.64M	9.46M	1.41M	5.86M	776.00K	-598.04K	730.00K	2.75M	10.57M	6.72M	1.33M	1.25M	1.08M	-3.64M	12.41M	114.80K	-4.44M	-3.50M	-1.15M	-11.33M
Unusual income/expense	52.00K	0	0	538.00K	252.00K	—	-900.00K	—	—	—	—	—	—	—	0	0	12.00K	0	250.00K	0
Pretax income	8.24M	9.88M	52.14M	62.78M	60.26M	70.69M	18.85M	-176.79M	9.13M	10.91M	13.62M	16.54M	25.30M	33.00M	1.64M	51.43M	72.22M	107.48M	123.26M	131.69M
Taxes	-3.16M	-5.35M	-18.09M	-21.89M	-23.44M	-21.16M	-7.93M	63.05M	-8.84M	596.00K	-2.08M	1.16M	19.78M	-21.40M	-26.85M	-10.81M	-27.99M	-47.36M	-32.93M	-45.64M
Non-controlling/minority interest	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0
After tax other income/expense	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0
Net income before discontinued operations	5.08M	4.53M	34.06M	40.89M	36.82M	49.53M	10.91M	-113.75M	294.00K	11.51M	11.54M	17.70M	45.08M	11.61M	-25.21M	40.62M	44.23M	60.11M	90.33M	86.04M
Net income	5.08M	4.53M	34.06M	40.89M	36.82M	49.53M	10.91M	-113.75M	294.00K	11.51M	11.54M	17.70M	45.08M	11.61M	-25.21M	40.62M	44.23M	60.11M	90.33M	86.04M
Dilution adjustment	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0
Preferred dividends	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0
Diluted net income available to common stockholders	5.08M	4.53M	34.06M	40.89M	36.82M	49.53M	10.91M	-113.75M	294.00K	11.51M	11.54M	17.70M	45.08M	11.61M	-25.21M	40.62M	44.23M	60.11M	90.33M	86.04M
Basic earnings per share (Basic EPS)	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-
Diluted earnings per share (Diluted EPS)	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-
EBITDA	8.23M	28.09M	113.26M	144.98M	143.31M	185.14M	160.38M	-49.98M	142.20M	169.66M	160.63M	166.08M	165.49M	180.05M	142.02M	184.40M	193.74M	217.41M	222.78M	251.22M
EBIT	2.01M	16.87M	89.78M	112.04M	107.76M	136.23M	108.57M	-102.45M	87.33M	104.82M	96.84M	105.12M	108.04M	124.45M	84.79M	141.12M	157.20M	180.81M	185.18M	207.25M
Total operating expenses	-128.59M	-367.75M	-643.85M	-1.23B	-811.88M	-1.18B	-2.09B	-2.25B	-2.17B	-2.44B	-2.28B	-2.45B	-2.27B	-3.06B	-3.44B	-3.00B	-3.59B	-3.74B	-3.71B	-3.91B
Prepaid expenses	2.14M	4.03M	24.68M	30.23M	66.81M	43.45M	2.61M	483.00K	810.00K	188.00K	4.23M	2.44M	5.88M	202.38M	3.69M	8.90M	9.08M	16.62M	17.89M	8.27M
Deferred income, current	—	—	—	—	—	—	—	—	7.44M	3.05M	8.39M	3.46M	3.73M	30.16M	30.31M	28.72M	17.18M	6.60M	615.00K	10.86M
Capital and operating lease obligations	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0
Operating lease liabilities	—	—	—	—	—	—	—	—	—	—	—	—	—	—	—	—	—	—	—	—
Deferred tax liabilities	2.54M	6.85M	24.94M	42.35M	61.41M	74.42M	86.06M	89.92M	94.27M	93.27M	92.15M	28.46M	8.68M	30.02M	56.87M	67.68M	75.37M	87.19M	83.61M	107.01M
Deferred income, non-current	0	0	0	0	0	0	0	0	0	0	0	0	0	—	—	—	—	—	—	—
Minority interest	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0
Change in accrued expenses	—	—	—	—	—	—	—	—	—	—	—	—	—	—	—	—	—	—	—	—
Common dividends paid	0	0	0	0	-5.63M	-3.37M	0	0	0	0	0	0	0	0	0	0	0	0	0	0
Preferred dividends paid	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0

Open Your Free Demat Account Now!

Step into a world of zero fees and limitless opportunities!

Version -5.76

Stocks:

All A B C D E F G H I J K L M N O P Q R S T U V W X Y Z

Explore

Calculators

Popular Calculators

Group Stocks

Others:

NSE BSE CDSL NSDL SEBI MCX MSEI NCDEX NSE IFSC INDIA INX Account Closure Form DP Investor Charter Broker Investor Charter

Pocketful Fintech Capital Private Limited (CIN U65999DL2021PTC390548) | The SEBI Registration No. allotted to us is INZ000313732. NSE Member Code: 90326 | BSE Member Code: 6808 | MCX Member Code: 57120 DP | CDSL: 12099800