Vaxfab Enterprises Ltd
NSE: BSE: 542803
₹50.49
(0.98%)
Mon, 04 May 2026, 11:08 pm
Market Cap419.58M
PE Ratio0
Dividend0
Distribution Services
Wholesale Distributors
24.5KVaxfab Enterprises Income Statement
| Particulars | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|
| Total revenue | 9.63M | 20.23M | 12.25M | 3.40M | 1.03M | 11.37M | 2.73M | 167.53M | 91.44M | 586.71M |
| Gross profit | 778.80K | 382.48K | 678.26K | 208.26K | -280.60K | 2.40M | 482.00K | 8.24M | 10.25M | 7.71M |
| Operating expenses (excl. COGS) | -719.73K | -471.46K | -369.87K | -250.73K | -436.92K | -3.18M | -1.45M | -3.73M | -10.42M | -6.27M |
| Selling/general/admin expenses, total | -719.73K | -471.46K | -294.81K | -238.38K | -436.92K | -559.16K | -1.45M | -3.73M | -10.42M | -6.27M |
| Research & development | — | — | — | — | 0 | — | — | — | — | — |
| Selling/general/admin expenses, other | -719.73K | -471.46K | -294.81K | -238.38K | -436.92K | -559.16K | -1.45M | -3.73M | -10.42M | -6.27M |
| Other operating expenses, total | 0 | 0 | -75.06K | -12.35K | 0 | -2.62M | 0 | 0 | 0 | 0 |
| Operating income | 59.06K | -88.97K | 308.39K | -42.47K | -717.52K | -784.03K | -970.00K | 4.51M | -167.00K | 1.44M |
| Non-operating income, total | 33.55K | 302.43K | 15.82K | 531.84K | 598.09K | 661.43K | 1.00M | -6.00K | -41.66M | 5.60M |
| Interest expense, net of interest capitalized | -8.94K | -1.57K | -1.68K | -425 | -72 | -590 | -3.00K | -6.00K | -4.00K | -148.00K |
| Interest capitalized | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Non-operating income, excl. interest expenses | 39.49K | 303.99K | 17.50K | 532.26K | 598.16K | 662.02K | 1.01M | 0 | -41.66M | 7.82M |
| Non-operating interest income | 36.99K | 303.99K | 0 | 532.26K | 598.16K | 0 | 215.00K | 0 | 0 | 0 |
| Miscellaneous non-operating expense | 2.50K | 0 | 17.50K | 0 | 0 | 662.02K | 791.00K | 0 | -41.66M | 7.82M |
| Unusual income/expense | 3.00K | — | — | — | 0 | 0 | 0 | 0 | 0 | -2.08M |
| Pretax income | 92.62K | 213.45K | 324.21K | 489.37K | -119.43K | -122.61K | 33.00K | 4.50M | -41.82M | 7.04M |
| Taxes | 11.13K | -71.00K | -105.00K | -132.05K | -2.13K | 0 | -9.00K | -1.16M | 6.12M | -1.19M |
| Non-controlling/minority interest | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| After tax other income/expense | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Net income before discontinued operations | 103.75K | 142.45K | 219.21K | 357.32K | -121.56K | -122.61K | 24.00K | 3.34M | -35.70M | 5.84M |
| Net income | 103.75K | 142.45K | 219.21K | 357.32K | -121.56K | -122.61K | 24.00K | 3.34M | -35.70M | 5.84M |
| Dilution adjustment | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Preferred dividends | — | — | — | — | — | — | — | — | — | — |
| Diluted net income available to common stockholders | 103.75K | 142.45K | 219.21K | 357.32K | -121.56K | -122.61K | 24.00K | 3.34M | -35.70M | 5.84M |
| Basic earnings per share (Basic EPS) | 0.14 | 0.06 | 0.09 | 0.15 | -0.05 | -0.05 | 0.01 | 1.7 | -4.25 | 0.7 |
| Diluted earnings per share (Diluted EPS) | 0.14 | 0.06 | 0.09 | 0.15 | -0.05 | -0.05 | 0.01 | 1.7 | -4.25 | 0.7 |
| EBITDA | 59.06K | -88.97K | 397.19K | 46.33K | -628.72K | -695.23K | -881.00K | 4.60M | 325.00K | 1.78M |
| EBIT | 59.06K | -88.97K | 308.39K | -42.47K | -717.52K | -784.03K | -970.00K | 4.51M | -167.00K | 1.44M |
| Total operating expenses | -9.57M | -20.32M | -11.95M | -3.44M | -1.74M | -12.16M | -3.70M | -163.02M | -91.61M | -585.27M |
| Prepaid expenses | — | — | — | — | — | — | — | — | — | — |
| Deferred income, current | — | — | — | — | — | — | — | — | — | — |
| Capital and operating lease obligations | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Operating lease liabilities | — | — | — | — | — | — | — | — | — | — |
| Deferred tax liabilities | — | — | — | — | 2.13K | 2.13K | 2.00K | 3.00K | — | — |
| Deferred income, non-current | — | — | — | — | — | — | — | — | — | — |
| Minority interest | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Change in accrued expenses | — | — | — | — | — | — | — | — | — | — |
| Common dividends paid | — | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Preferred dividends paid | — | — | — | — | — | — | — | — | — | — |
Open Your Free Demat Account Now!
Facebook
Twitter
Instagram
LinkedIn
Youtube
Calculators
Popular Calculators
Group Stocks
Pocketful Fintech Capital Private Limited (CIN U65999DL2021PTC390548) | The SEBI Registration No. allotted to us is INZ000313732. NSE Member Code: 90326 | BSE Member Code: 6808 | MCX Member Code: 57120 DP | CDSL: 12099800