Vedavaag Systems Ltd
NSE: BSE: 533056
₹21.46
(1.66)%
Wed, 11 Feb 2026, 09:07 am
Market Cap492.28M
PE Ratio7.09
Dividend2.38
Technology Services
Information Technology Services
24.5KFinancials
| Particulars | 2007 | 2008 | 2009 | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total revenue | 105.88M | 133.45M | 165.42M | 172.45M | 250.82M | 505.12M | 623.44M | 663.82M | 818.29M | 1.00B | 917.02M | 773.43M | 761.91M | 705.81M | 948.06M | 850.00M | 867.04M | 1.06B |
| Gross profit | — | — | 14.87M | 7.84M | 24.23M | 118.64M | 39.81M | 46.04M | 57.15M | 146.77M | 230.47M | 195.17M | 128.20M | 133.68M | 145.28M | 138.98M | 135.82M | 161.93M |
| Operating expenses (excl. COGS) | -46.85M | -70.84M | -5.86M | -4.80M | -9.61M | -80.18M | -5.84M | -9.64M | -11.28M | -16.50M | -18.32M | -74.35M | -45.83M | -41.74M | -33.66M | -38.47M | -35.54M | -38.13M |
| Selling/general/admin expenses, total | -46.75M | -70.73M | -5.86M | -4.80M | -9.61M | -80.18M | -5.71M | -9.51M | -11.09M | -16.50M | -18.32M | -74.35M | -45.83M | -41.74M | -33.66M | -38.47M | -35.54M | -38.13M |
| Research & development | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | — | — | — | — | — | — | — | — | — |
| Selling/general/admin expenses, other | -46.75M | -70.73M | -5.86M | -4.80M | -9.61M | -80.18M | -5.71M | -9.51M | -11.09M | -16.50M | -18.32M | -74.35M | -45.83M | -41.74M | -33.66M | -38.47M | -35.54M | -38.13M |
| Other operating expenses, total | -103.98K | -108.00K | 0 | 0 | 0 | 0 | -133.26K | -133.26K | -192.02K | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Operating income | 26.02M | 15.56M | 9.01M | 3.04M | 14.62M | 38.45M | 33.97M | 36.40M | 45.87M | 130.26M | 212.15M | 120.82M | 82.37M | 91.94M | 111.62M | 100.52M | 100.28M | 123.80M |
| Non-operating income, total | -5.31M | -7.14M | -8.22M | -496.49K | -4.05M | -866.68K | 3.84M | 4.02M | 17.25M | 11.15M | 3.43M | 7.09M | 1.10M | 4.69M | -264.00K | 918.00K | -1.31M | -10.36M |
| Interest expense, net of interest capitalized | -2.89M | -5.92M | -8.22M | -520.42K | -2.23M | -2.02M | -1.53M | -370.48K | -295.41K | -369.93K | -584.60K | -1.88M | -1.71M | -770.58K | -1.30M | -627.00K | -2.19M | -11.79M |
| Interest capitalized | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Non-operating income, excl. interest expenses | -2.42M | -1.22M | 0 | 23.93K | 126.70K | 1.15M | 5.38M | 6.89M | 17.55M | 11.52M | 4.01M | 8.97M | 2.81M | 5.46M | 1.03M | 1.54M | 873.00K | 1.43M |
| Non-operating interest income | — | — | — | — | 126.70K | 1.15M | 5.38M | 4.85M | 1.45M | 619.61K | 277.03K | 1.11M | 719.52K | 786.47K | 549.87K | 1.22M | 776.00K | 1.32M |
| Miscellaneous non-operating expense | -2.42M | -1.22M | 0 | 23.93K | 0 | 0 | 0 | 2.04M | 16.10M | 10.90M | 3.74M | 7.86M | 2.09M | 4.67M | 484.34K | 326.00K | 97.00K | 113.00K |
| Unusual income/expense | — | — | — | — | -1.95M | — | — | -2.50M | 0 | 0 | — | — | 0 | 0 | 0 | 0 | 0 | 0 |
| Pretax income | 20.71M | 8.41M | 786.77K | 2.54M | 10.57M | 37.59M | 37.81M | 40.43M | 63.12M | 141.41M | 215.57M | 127.91M | 83.47M | 96.63M | 111.35M | 101.44M | 98.97M | 113.44M |
| Taxes | -8.14M | -6.10M | -122.00K | -471.06K | -1.96M | -893.89K | -13.07M | -11.43M | -9.34M | -38.78M | -65.70M | -28.01M | -21.00M | -26.61M | -28.31M | -25.65M | -20.07M | -29.31M |
| Non-controlling/minority interest | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| After tax other income/expense | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Net income before discontinued operations | 12.58M | 2.31M | 664.77K | 2.07M | 8.61M | 36.69M | 24.75M | 29.00M | 53.78M | 102.63M | 149.87M | 99.91M | 62.47M | 70.02M | 83.04M | 75.78M | 78.90M | 84.13M |
| Net income | 12.58M | 2.31M | 664.77K | 2.07M | 8.61M | 36.69M | 24.75M | 29.00M | 53.78M | 102.63M | 149.87M | 99.91M | 62.47M | 70.02M | 83.04M | 75.78M | 78.90M | 84.13M |
| Dilution adjustment | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Preferred dividends | 800.00K | 800.00K | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Diluted net income available to common stockholders | 11.78M | 1.51M | 664.77K | 2.07M | 8.61M | 36.69M | 24.75M | 29.00M | 53.78M | 102.63M | 149.87M | 99.91M | 62.47M | 70.02M | 83.04M | 75.78M | 78.90M | 84.13M |
| Basic earnings per share (Basic EPS) | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| Diluted earnings per share (Diluted EPS) | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| EBITDA | 59.03M | 62.61M | 77.89M | 68.73M | 74.28M | 85.97M | 100.60M | 121.11M | 118.84M | 162.68M | 252.70M | 166.40M | 139.43M | 149.58M | 170.91M | 163.52M | 167.13M | 156.46M |
| EBIT | 26.02M | 15.56M | 9.01M | 3.04M | 14.62M | 38.45M | 33.97M | 36.40M | 45.87M | 130.26M | 212.15M | 120.82M | 82.37M | 91.94M | 111.62M | 100.52M | 100.28M | 123.80M |
| Total operating expenses | -79.86M | -117.90M | -156.41M | -169.42M | -236.20M | -466.66M | -589.47M | -627.42M | -772.42M | -874.49M | -704.87M | -652.61M | -679.54M | -613.87M | -836.45M | -749.48M | -766.76M | -934.07M |
| Prepaid expenses | — | — | — | — | 284.20K | 180.85K | — | — | — | — | — | — | — | — | — | — | — | — |
| Deferred income, current | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — |
| Capital and operating lease obligations | — | 0 | — | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Operating lease liabilities | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — |
| Deferred tax liabilities | 27.69M | 32.91M | 32.91M | 32.91M | 32.91M | 25.21M | 30.71M | 34.05M | 19.13M | 22.88M | 39.27M | 40.46M | 45.03M | 47.25M | 42.59M | 41.35M | 32.75M | 34.37M |
| Deferred income, non-current | 0 | 0 | 0 | 0 | 0 | 0 | 0 | — | — | — | — | — | — | — | — | — | — | — |
| Minority interest | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Change in accrued expenses | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — |
| Common dividends paid | 0 | — | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -13.76M | -13.76M | -13.76M | -17.19M |
| Preferred dividends paid | -935.96K | -935.96K | — | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Open Your Free Demat Account Now!
Facebook
Twitter
Instagram
LinkedIn
Youtube
Calculators
Popular Calculators
Group Stocks
Pocketful Fintech Capital Private Limited (CIN U65999DL2021PTC390548) | The SEBI Registration No. allotted to us is INZ000313732. NSE Member Code: 90326 | BSE Member Code: 6808 | MCX Member Code: 57120 DP | CDSL: 12099800