Veedol Corporation Ltd
NSE: VEEDOL BSE: 590005
₹1431.70
(0.29%)
Wed, 27 May 2026, 06:03 pm
Market Cap24.83B
PE Ratio12.55
Dividend0
Veedol Corporation Financials
| Particulars | 2005 | 2006 | 2007 | 2008 | 2009 | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total revenue | 2.50B | 3.63B | 4.12B | 4.76B | 5.65B | 6.92B | 7.99B | 8.95B | 9.71B | 10.35B | 9.74B | 11.30B | 12.75B | 13.77B | 13.17B | 12.58B | 15.36B | 18.54B | 19.33B | 19.70B |
| Gross profit | 249.42M | 639.05M | 500.43M | 500.40M | 1.96B | 2.31B | 2.10B | 2.27B | 2.53B | 2.78B | 3.28B | 3.89B | 4.08B | 4.41B | 4.70B | 4.32B | 4.24B | 4.67B | 5.49B | 6.16B |
| Operating expenses (excl. COGS) | -147.58M | -66.79M | -175.30M | -86.20M | -1.11B | -1.43B | -1.34B | -1.45B | -1.70B | -2.10B | -2.10B | -2.60B | -2.78B | -3.18B | -3.41B | -2.77B | -2.86B | -3.35B | -3.87B | -4.47B |
| Selling/general/admin expenses, total | — | — | — | — | -1.03B | -1.26B | -1.20B | -1.43B | -1.68B | -2.09B | -2.08B | -2.57B | -2.75B | -3.16B | -3.39B | -2.75B | -2.84B | -3.32B | -3.83B | -4.47B |
| Research & development | -6.11M | -6.51M | -8.06M | -6.50M | -8.30M | -9.10M | -9.30M | -10.70M | -12.80M | -13.60M | -14.70M | -14.40M | -13.30M | -17.00M | -18.30M | -19.10M | -21.20M | -23.60M | -26.50M | -29.20M |
| Selling/general/admin expenses, other | — | — | — | — | -1.02B | -1.25B | -1.19B | -1.42B | -1.67B | -2.07B | -2.06B | -2.55B | -2.74B | -3.14B | -3.37B | -2.73B | -2.82B | -3.30B | -3.80B | -4.44B |
| Other operating expenses, total | -147.58M | -66.79M | -175.30M | -86.20M | -72.60M | -167.20M | -145.40M | -14.80M | -21.70M | -11.70M | -21.70M | -31.10M | -28.00M | -15.50M | -20.50M | -12.50M | -21.60M | -25.10M | -46.20M | -6.10M |
| Operating income | 95.73M | 136.26M | 317.07M | 414.20M | 855.60M | 888.10M | 755.00M | 822.60M | 824.70M | 680.40M | 1.18B | 1.29B | 1.31B | 1.24B | 1.29B | 1.55B | 1.38B | 1.33B | 1.61B | 1.69B |
| Non-operating income, total | 1.61M | -10.84M | 30.75M | 31.10M | 37.70M | 56.50M | 95.30M | 119.20M | 177.50M | 1.64B | 105.90M | 243.50M | 193.30M | 172.10M | 155.30M | 145.50M | 121.30M | 73.40M | 124.90M | 54.50M |
| Interest expense, net of interest capitalized | -17.66M | -35.17M | -13.65M | -14.60M | -8.10M | -8.60M | -11.00M | -2.10M | -2.70M | -5.50M | -10.70M | -14.90M | -12.70M | -24.50M | -23.60M | -24.10M | -16.00M | -2.90M | -17.90M | -35.50M |
| Interest capitalized | 0 | 0 | 0 | 0 | 0 | 0 | — | — | — | — | — | — | — | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Non-operating income, excl. interest expenses | 19.27M | 24.33M | 22.64M | 45.70M | 45.80M | 65.10M | 106.30M | 121.30M | 182.10M | 1.34B | 116.40M | 160.80M | 169.80M | 175.50M | 174.00M | 160.90M | 118.00M | 65.20M | 132.00M | 154.60M |
| Non-operating interest income | 10.66M | 12.04M | 13.20M | 11.60M | 19.20M | 26.40M | 43.80M | 45.50M | 86.80M | 104.60M | 171.70M | 146.70M | 110.70M | 122.40M | 138.70M | 133.40M | 77.90M | 65.60M | 122.40M | 113.60M |
| Miscellaneous non-operating expense | 8.61M | 12.29M | 9.44M | 34.10M | 26.60M | 38.70M | 62.50M | 75.80M | 95.30M | 1.24B | -55.30M | 14.10M | 59.10M | 53.10M | 35.30M | 27.50M | 40.10M | -400.00K | 9.60M | 41.00M |
| Unusual income/expense | — | — | 21.76M | — | — | — | — | — | -1.90M | 302.00M | 200.00K | 97.60M | 36.20M | 21.10M | 4.90M | 8.70M | 19.30M | 11.10M | 10.80M | -64.60M |
| Pretax income | 97.34M | 125.42M | 347.82M | 445.30M | 893.30M | 944.60M | 850.30M | 941.80M | 1.00B | 2.32B | 1.29B | 1.53B | 1.50B | 1.41B | 1.45B | 1.70B | 1.50B | 1.40B | 1.74B | 1.74B |
| Taxes | -22.09M | -35.72M | -116.04M | -169.80M | -315.40M | -303.00M | -271.10M | -312.70M | -354.10M | -735.70M | -501.90M | -506.60M | -525.10M | -523.80M | -393.20M | -441.00M | -372.00M | -325.80M | -442.40M | -328.60M |
| Non-controlling/minority interest | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| After tax other income/expense | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Net income before discontinued operations | 75.25M | 89.70M | 231.78M | 275.50M | 577.90M | 641.60M | 579.20M | 629.10M | 648.10M | 1.59B | 864.40M | 1.08B | 1.07B | 992.50M | 1.21B | 1.41B | 1.23B | 1.15B | 1.43B | 1.69B |
| Net income | 75.25M | 89.70M | 231.78M | 275.50M | 577.90M | 641.60M | 579.20M | 629.10M | 648.10M | 1.59B | 864.40M | 1.08B | 1.07B | 969.70M | 1.21B | 1.41B | 1.23B | 1.15B | 1.43B | 1.69B |
| Dilution adjustment | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Preferred dividends | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Diluted net income available to common stockholders | 75.25M | 89.70M | 231.78M | 275.50M | 577.90M | 641.60M | 579.20M | 629.10M | 648.10M | 1.59B | 864.40M | 1.08B | 1.07B | 969.70M | 1.21B | 1.41B | 1.23B | 1.15B | 1.43B | 1.69B |
| Basic earnings per share (Basic EPS) | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| Diluted earnings per share (Diluted EPS) | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| EBITDA | 113.30M | 153.90M | 342.10M | 448.10M | 917.40M | 985.20M | 847.60M | 914.60M | 919.50M | 791.50M | 1.26B | 1.38B | 1.40B | 1.34B | 1.42B | 1.69B | 1.53B | 1.48B | 1.77B | 1.97B |
| EBIT | 95.73M | 136.26M | 317.07M | 414.20M | 855.60M | 888.10M | 755.00M | 822.60M | 824.70M | 680.40M | 1.18B | 1.29B | 1.31B | 1.24B | 1.29B | 1.55B | 1.38B | 1.33B | 1.61B | 1.69B |
| Total operating expenses | -2.40B | -3.50B | -3.80B | -4.34B | -4.79B | -6.03B | -7.24B | -8.12B | -8.88B | -9.67B | -8.55B | -10.01B | -11.44B | -12.53B | -11.87B | -11.03B | -13.98B | -17.21B | -17.71B | -18.02B |
| Prepaid expenses | 292.07M | 332.14M | 383.64M | 560.60M | 0 | 0 | 18.80M | — | — | — | — | 573.30M | 637.50M | 42.80M | 29.90M | 43.90M | 42.30M | 43.00M | 80.70M | 99.00M |
| Deferred income, current | — | — | — | — | — | — | — | — | — | — | 27.20M | 28.80M | 29.40M | 30.50M | 42.20M | 39.00M | 60.30M | 52.80M | 51.20M | 64.00M |
| Capital and operating lease obligations | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 22.30M | 22.30M | 5.50M | 1.50M | 8.50M | 141.80M | 141.80M |
| Operating lease liabilities | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — |
| Deferred tax liabilities | 6.36M | — | — | — | 49.20M | 59.70M | 58.70M | 53.30M | 800.00K | 103.20M | 40.70M | 101.90M | 105.10M | 108.90M | 98.70M | 94.40M | 91.20M | 99.70M | 96.00M | 165.10M |
| Deferred income, non-current | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | — | — | — | — | — | — | — | — |
| Minority interest | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Change in accrued expenses | — | — | 0 | 0 | 0 | 0 | 0 | 0 | — | — | — | — | — | — | — | — | — | — | — | — |
| Common dividends paid | -2.63M | -14.72M | -4.66M | -20.50M | -30.60M | -50.50M | -60.10M | -120.90M | -152.40M | -308.20M | -418.60M | -578.30M | -729.90M | -1.08B | -767.20M | -836.40M | -1.39B | -731.80M | -818.90M | -906.00M |
| Preferred dividends paid | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |