Venlon Enterprises Ltd
NSE: VENLONPOLY BSE: 524038
₹5.12
(4.92%)
Fri, 13 Mar 2026, 04:23 am
Market Cap254.94M
PE Ratio0
Dividend0
Venlon Enterprises Balance Sheet
| Particulars | 2005 | 2006 | 2007 | 2008 | 2009 | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Interest expense on debt | -23.82M | -13.70M | -11.13M | -36.82M | -28.46M | -20.78M | -22.06M | -18.65M | -21.32M | -28.95M | -42.39M | -42.13M | -35.81M | -16.19M | -396.18K | -157.28K | — | -43.43M | — | — |
| Pretax equity in earnings | — | — | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Equity in earnings | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Total assets | 1.34B | 1.50B | 1.42B | 1.28B | 1.28B | 1.26B | 1.35B | 1.18B | 1.25B | 1.51B | 1.46B | 1.39B | 1.36B | 917.43M | 855.74M | 816.40M | 821.78M | 654.16M | 600.71M | 487.40M |
| Total current assets | 292.46M | 292.31M | 319.40M | 216.81M | 249.36M | 308.98M | 214.25M | 244.80M | 287.80M | 246.26M | 241.42M | 231.21M | 218.23M | 102.23M | 83.05M | 81.77M | 157.12M | 142.04M | 131.09M | 148.32M |
| Cash and short term investments | 8.88M | 11.80M | 13.71M | 19.79M | 24.35M | 139.17M | 57.41M | 67.53M | 59.61M | 42.25M | 8.40M | 1.74M | 1.60M | 1.18M | 308.79K | 34.94M | 110.83M | 133.44M | 117.27M | 114.81M |
| Cash & equivalents | 1.69M | 2.62M | 3.40M | 1.87M | 1.86M | 3.17M | 2.41M | 1.98M | 1.85M | -2.98M | 8.38M | 1.73M | 1.58M | 1.17M | 293.79K | 3.40M | 1.88M | 1.38M | 2.23M | 2.98M |
| Short term investments | 7.18M | 9.18M | 10.31M | 17.92M | 22.50M | 136.00M | 55.01M | 65.55M | 57.76M | 45.23M | 15.00K | 15.00K | 15.00K | 15.00K | 15.00K | 31.54M | 108.95M | 132.06M | 115.04M | 111.82M |
| Total receivables, net | 91.25M | 87.59M | 75.75M | 42.76M | 55.81M | 31.99M | 26.49M | 25.83M | 6.59M | 21.60M | 27.01M | 16.25M | 12.56M | 8.83M | 23.06M | 9.14M | 10.78M | 691.00K | 5.05M | 6.91M |
| Accounts receivable - trade, net | 52.88M | 55.81M | 27.70M | 18.59M | 20.63M | 16.55M | 16.39M | 8.62M | 6.59M | 21.60M | 27.01M | 16.25M | 11.77M | 8.26M | 23.06M | 9.14M | 10.78M | 691.00K | 5.05M | 6.91M |
| Other receivables | 38.37M | 31.78M | 48.04M | 24.16M | 35.19M | 15.44M | 10.10M | 17.21M | 0 | 0 | 0 | 0 | 785.18K | 573.95K | 0 | 0 | 0 | 0 | 0 | 0 |
| Total inventory | 175.18M | 181.25M | 221.17M | 148.70M | 163.10M | 123.20M | 127.15M | 148.99M | 212.74M | 164.54M | 189.93M | 198.96M | 198.63M | 86.36M | 50.46M | 34.12M | 27.26M | 0 | 0 | 18.66M |
| Other current assets, total | 6.30M | 6.33M | 5.68M | 3.78M | 5.06M | 1.03M | 3.20M | 2.45M | 8.86M | 17.87M | 16.07M | 14.26M | 5.44M | 5.85M | 9.22M | 3.57M | 8.25M | 7.90M | 8.77M | 7.95M |
| Total non-current assets | 1.05B | 1.21B | 1.10B | 1.06B | 1.03B | 954.79M | 1.14B | 933.70M | 963.83M | 1.26B | 1.22B | 1.16B | 1.14B | 815.21M | 772.70M | 734.63M | 664.65M | 512.12M | 469.62M | 339.08M |
| Long term investments | 3.06M | 3.06M | 3.06M | 3.06M | 3.06M | 2.73M | 2.73M | 2.73M | 4.00M | 6.81M | 227.97K | 1.42M | 1.54M | 1.47M | 888.06K | 1.38M | 1.38M | 1.85M | 2.65M | 2.98M |
| Note receivable - long term | — | — | — | — | — | — | — | 0 | 0 | 0 | 0 | 0 | 0 | — | — | — | — | — | — | — |
| Investments in unconsolidated subsidiaries | 0 | 0 | 0 | 0 | 3.04M | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Other investments | 3.06M | 3.06M | 3.06M | 3.06M | 16.00K | 2.73M | 2.73M | 2.73M | 4.00M | 6.81M | 227.97K | 1.42M | 1.54M | 1.47M | 888.06K | 1.38M | 1.38M | 1.85M | 2.65M | 2.98M |
| Net property/plant/equipment | 1.05B | 1.21B | 1.09B | 1.06B | 1.03B | 952.07M | 955.20M | 929.65M | 914.53M | 1.20B | 1.17B | 1.11B | 1.00B | 719.60M | 575.31M | 540.91M | 506.61M | 380.46M | 357.16M | 226.29M |
| Gross property/plant/equipment | 1.34B | 1.52B | 1.43B | 1.44B | 1.44B | 1.42B | 1.45B | 1.46B | 1.48B | 1.84B | 1.88B | 1.91B | 1.77B | 1.10B | 994.87M | 994.87M | 994.87M | 756.60M | 756.60M | 756.60M |
| Deferred tax assets | — | — | — | — | — | — | 175.95M | — | 45.26M | 49.42M | 49.42M | 49.42M | 49.42M | 0 | 0 | — | — | — | — | — |
| Net intangible assets | 0 | 0 | 0 | 0 | 0 | 0 | 51.90K | 43.48K | 35.07K | 31.53K | 27.99K | 92.63K | 79.34K | 66.04K | 52.74K | 39.41K | 7.00K | 0 | 0 | 0 |
| Goodwill, net | — | — | — | — | — | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Other intangibles, net | — | — | — | — | — | 0 | 51.90K | 43.48K | 35.07K | 31.53K | 27.99K | 92.63K | 79.34K | 66.04K | 52.74K | 39.41K | 7.00K | 0 | 0 | 0 |
| Other long term assets, total | 0 | 0 | 0 | 0 | 0 | 0 | 1.29M | 1.28M | 0 | 0 | 4.09M | 4.09M | 90.22M | 94.06M | 196.45M | 192.31M | 156.66M | 129.81M | 109.81M | 109.81M |
| Short term debt | 148.65M | 152.14M | 141.30M | 141.06M | 144.15M | 59.72M | 114.87M | 164.96M | 181.78M | 259.06M | 282.72M | 382.78M | 425.09M | 407.23M | 251.76M | 235.81M | 232.49M | 230.41M | 183.19M | 220.36M |
| Current portion of LT debt and capital leases | — | — | — | — | — | — | 305.85K | 44.74K | — | — | — | — | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short term debt excl. current portion of LT debt | 148.65M | 152.14M | 141.30M | 141.06M | 144.15M | 59.72M | 114.56M | 164.92M | 181.78M | 259.06M | 282.72M | 382.78M | 425.09M | 407.23M | 251.76M | 235.81M | 232.49M | 230.41M | 183.19M | 220.36M |
| Accounts payable | 30.01M | 184.99M | 87.59M | 44.92M | 64.33M | 6.74M | 13.16M | 15.82M | 44.71M | 16.14M | 34.80M | 56.97M | 32.80M | 43.33M | 1.45M | 7.36M | 6.26M | 1.57M | 7.83M | 21.44M |
| Income tax payable | 1.56M | 1.56M | 1.56M | 175.00K | 175.00K | 15.68M | — | — | — | — | — | — | — | — | — | — | — | — | — | — |
| Long term debt | 713.57M | 732.41M | 676.76M | 634.78M | 640.77M | 704.25M | 679.16M | 724.96M | 800.17M | 831.90M | 884.81M | 794.47M | 795.73M | 843.14M | 918.83M | 887.59M | 920.40M | 996.44M | 1.01B | 0 |
| Long term debt excl. lease liabilities | 713.57M | 730.65M | 675.39M | 633.33M | 639.87M | 704.25M | 679.16M | 724.96M | 800.17M | 831.90M | 884.81M | 794.47M | 795.73M | 843.14M | 918.83M | 887.59M | 920.40M | 996.44M | 1.01B | 0 |
| Total equity | 411.87M | 395.97M | 412.14M | 422.81M | 393.13M | 420.34M | 343.77M | 261.49M | 218.40M | 382.03M | 239.53M | 136.51M | 88.36M | -383.64M | -522.51M | -534.00M | -539.97M | -785.97M | -806.79M | 74.89M |
| Shareholders' equity | 411.87M | 395.97M | 412.14M | 422.81M | 393.13M | 420.34M | 343.77M | 261.49M | 218.40M | 382.03M | 239.53M | 136.51M | 88.36M | -383.64M | -522.51M | -534.00M | -539.97M | -785.97M | -806.79M | 74.89M |
| Common equity, total | 411.87M | 395.97M | 412.14M | 422.81M | 393.13M | 420.34M | 343.77M | 261.49M | 218.40M | 382.03M | 239.53M | 136.51M | 88.36M | -383.64M | -522.51M | -534.00M | -539.97M | -785.97M | -806.79M | 74.89M |
| Other common equity | 270.31M | 254.40M | 270.58M | 281.24M | 146.28M | 126.61M | 50.04M | -32.24M | 66.86M | 296.50M | 250.71M | 259.51M | 288.42M | 51.69M | -25.17M | 5.99M | -27.41M | 58.10M | -62.46M | 1.12B |
| Total debt | 862.23M | 884.55M | 818.06M | 775.84M | 784.92M | 763.96M | 794.02M | 889.92M | 981.95M | 1.09B | 1.17B | 1.18B | 1.22B | 1.25B | 1.17B | 1.12B | 1.15B | 1.23B | 1.19B | 220.36M |
| Net debt | 853.35M | 872.75M | 804.35M | 756.04M | 760.56M | 624.79M | 736.61M | 822.39M | 922.34M | 1.05B | 1.16B | 1.18B | 1.22B | 1.25B | 1.17B | 1.09B | 1.04B | 1.09B | 1.08B | 105.56M |
| Change in accounts receivable | -2.60M | 9.60M | 10.30M | 45.70M | -13.70M | 15.30M | 12.31M | -2.78M | 2.03M | -15.01M | -5.41M | 13.21M | 12.07M | 5.37M | -14.80M | 22.66M | -1.64M | 5.18M | -4.47M | -1.85M |
| Change in taxes payable | 0 | 0 | 0 | 0 | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — |
| Change in accounts payable | -16.40M | 11.50M | 62.50M | -67.00M | 18.90M | -40.80M | 5.36M | 2.50M | 28.89M | -44.44M | 18.22M | 19.73M | -24.17M | 10.53M | -35.81K | 5.91M | -1.10M | -4.70M | 6.27M | 24.41M |
| Change in other assets/liabilities | 0 | 0 | 0 | 0 | 0 | 0 | -257.55K | 64.52K | 19.77M | 252.05K | 2.60M | 4.71M | -5.72M | -730.23K | 153.95M | 13.27M | -21.75M | 4.13M | -1.13M | -44.32M |
| Sale of fixed assets & businesses | 0 | — | 98.30M | 0 | 0 | 0 | 15.60K | 1.75M | 860.83K | 610.84K | 281.40K | 3.00K | 675.59K | 1.02M | 0 | 800.00K | 65.86M | 2.56M | 13.50M | 0 |
| Purchase/sale of investments, net | 0 | — | — | — | 0 | -2.50M | 1 | -16.05M | 8.29M | 7.71M | 46.56M | 7.38M | 0 | 0 | 803.69K | -31.52M | -77.42M | -23.39M | 28.21M | 6.64M |
| Sale/maturity of investments | 0 | — | — | — | 0 | 0 | 1 | 0 | 8.29M | 7.71M | 46.56M | 7.38M | 0 | 0 | 803.69K | 0 | 0 | 1.61M | 87.60M | 28.54M |
| Purchase of investments | 0 | — | — | — | 0 | -2.50M | 0 | -16.05M | 0 | 0 | 0 | — | 0 | 0 | 0 | -31.52M | -77.42M | -25.00M | -59.39M | -21.90M |
| Other investing cash flow items, total | 0 | 142.00M | -164.00M | -9.80M | -600.00K | -3.10M | 89.08M | 11.58K | 750 | -2.81M | 0 | -2.35K | -4.42K | 0 | 0 | 0 | 2.79M | 0 | 0 | 0 |
| Issuance/retirement of debt, net | 139.00M | 22.30M | -66.50M | -42.30M | 9.40M | -21.00M | 30.04M | 50.30M | 0 | 77.45M | 15.00M | 22.11M | 40.74M | 29.55M | -155.47M | -15.95M | -3.32M | -2.07M | -47.22M | 37.17M |
| Issuance/retirement of long term debt | 77.50M | 23.80M | -45.80M | -37.00M | 5.10M | 40.80M | 76.19M | -51.96K | 0 | 0 | 0 | -77.94M | -1.57M | 47.41M | 0 | 0 | 0 | 0 | 0 | 0 |
| Issuance/retirement of short term debt | 61.50M | -1.50M | -20.70M | -5.30M | 4.30M | -61.80M | -46.15M | 50.36M | — | 77.45M | 15.00M | 100.05M | 42.32M | -17.86M | -155.47M | -15.95M | -3.32M | -2.07M | -47.22M | 37.17M |
| Issuance/retirement of other debt | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — |
| Total cash dividends paid | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Other financing cash flow items, total | 0 | 0 | 99.10M | 53.20M | -152.30M | 0 | -76.50M | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Open Your Free Demat Account Now!
Pocketful Fintech Capital Private Limited (CIN U65999DL2021PTC390548) | The SEBI Registration No. allotted to us is INZ000313732. NSE Member Code: 90326 | BSE Member Code: 6808 | MCX Member Code: 57120 DP | CDSL: 12099800