No results for ‘’
Veritas (India) Ltd
NSE: BSE: 512229
₹167.70
(1.99%)
Tue, 09 Jun 2026, 04:29 am
Market Cap (in Cr)449.6
PE Ratio22.82
Dividend0.03
Veritas (India) Balance Sheet
| Particulars | 2008 | 2009 | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Interest expense on debt | -66.45K | -1.79M | -27.17M | -20.10M | -39.73M | -60.78M | -73.98M | -71.21M | -93.71M | -72.42M | -505.73M | -347.53M | -242.83M | -191.52M | -172.71M | -311.18M | -406.35M |
| Pretax equity in earnings | — | — | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | — | — | — | — | 0 | 0 | 0 |
| Equity in earnings | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | — | — | — | — | 0 | 0 | 0 |
| Total assets | 311.26M | 1.04B | 2.35B | 2.42B | 3.84B | 4.27B | 14.26B | 17.94B | 21.97B | 29.36B | 29.78B | 32.95B | 32.86B | 40.01B | 41.21B | 41.83B | 38.36B |
| Total current assets | 279.02M | 953.83M | 2.10B | 2.34B | 3.75B | 4.04B | 4.84B | 5.49B | 6.05B | 7.55B | 7.45B | 9.18B | 9.63B | 16.73B | 16.81B | 17.38B | 14.13B |
| Cash and short term investments | 3.97M | 84.25M | 166.97M | 147.39M | 129.30M | 126.99M | 158.80M | 869.17M | 485.01M | 571.96M | 721.16M | 420.40M | 460.86M | 169.88M | 170.40M | 286.65M | 507.87M |
| Cash & equivalents | 3.97M | 84.25M | 63.78M | 55.18M | 28.73M | 17.63M | 158.80M | 869.17M | 485.01M | 300.35M | 146.44M | 22.05M | 65.87M | 65.71M | 79.23M | 189.93M | 404.86M |
| Short term investments | — | — | 103.19M | 92.22M | 100.57M | 109.36M | 0 | 0 | 0 | 271.61M | 574.71M | 398.35M | 395.00M | 104.17M | 91.17M | 96.72M | 103.01M |
| Total receivables, net | 247.38M | 626.60M | 1.89B | 2.11B | 3.56B | 3.86B | 3.61B | 4.17B | 5.12B | 6.80B | 5.48B | 8.74B | 9.14B | 15.75B | 16.15B | 16.59B | 12.85B |
| Accounts receivable - trade, net | 247.38M | 626.60M | 1.85B | 2.11B | 3.56B | 3.86B | 3.44B | 4.17B | 5.03B | 6.66B | 5.39B | 8.65B | 9.14B | 15.74B | 16.15B | 16.59B | 12.85B |
| Other receivables | 0 | 0 | 38.15M | 95.93K | 1.73M | 1.39M | 166.76M | 1.00M | 90.74M | 142.59M | 83.97M | 94.27M | 5.76M | 8.36M | 61.00K | 135.00K | 62.00K |
| Total inventory | 23.95M | 230.12M | 44.92M | 65.84M | 29.00M | 16.83M | 234.94M | 3.42M | 340.50M | 147.38M | 1.21B | 1.61M | 3.67M | 788.65M | 441.20M | 420.77M | 416.51M |
| Other current assets, total | 2.35M | 10.03M | 0 | 5.28M | 25.48M | 30.37M | 836.43M | 418.20M | 106.40M | 12.05M | 9.31M | 9.52M | 20.26M | 23.07M | 35.39M | 67.17M | 281.72M |
| Total non-current assets | 32.24M | 88.72M | 249.29M | 84.38M | 87.93M | 231.12M | 9.42B | 12.45B | 15.92B | 21.81B | 22.34B | 23.77B | 23.22B | 23.28B | 24.40B | 24.45B | 24.23B |
| Long term investments | 0 | 2.90M | 3.88M | 3.88M | 4.88M | 11.00M | 11.00M | 11.00M | 15.47M | 6.91M | 6.93M | 5.51M | 5.26M | 13.80M | 429.94M | 442.67M | 402.94M |
| Note receivable - long term | 0 | 0 | 0 | — | 1.00M | 0 | — | — | — | — | — | — | — | — | 337.24M | 340.76M | 387.90M |
| Investments in unconsolidated subsidiaries | 0 | 0 | 0 | 0 | 0 | 0 | 0 | — | 0 | 6.91M | 6.93M | 5.51M | 5.26M | 13.80M | 0 | 0 | 0 |
| Other investments | 0 | 2.90M | 3.88M | 3.88M | 3.88M | 11.00M | 11.00M | 11.00M | 15.47M | 0 | 0 | 0 | 0 | 0 | 92.70M | 101.91M | 15.04M |
| Net property/plant/equipment | 31.51M | 85.17M | 244.83M | 78.25M | 76.97M | 211.68M | 9.40B | 12.43B | 15.89B | 21.75B | 22.30B | 23.75B | 23.22B | 23.26B | 23.96B | 24.01B | 23.82B |
| Gross property/plant/equipment | 31.64M | 88.51M | 266.89M | 91.50M | 95.75M | 236.08M | 9.43B | 12.46B | 15.93B | 21.77B | 22.56B | 24.36B | 24.12B | 24.52B | 25.67B | 26.14B | 26.48B |
| Deferred tax assets | — | — | — | — | — | — | — | — | 1.92M | — | 0 | 4.80M | 1.11M | 3.81M | 4.61M | 3.35M | 7.63M |
| Net intangible assets | 0 | 0 | 0 | 167.41K | 137.00K | 169.00K | 67.76K | 1.82M | 0 | 976.44K | 556.19K | 0 | — | — | 0 | 0 | 0 |
| Goodwill, net | 0 | 0 | 0 | 0 | 0 | 60.00K | 67.76K | 1.82M | 0 | 976.44K | 556.19K | 0 | 0 | 0 | 0 | 0 | 0 |
| Other intangibles, net | 0 | 0 | 0 | 167.41K | 137.00K | 109.00K | 0 | 0 | 0 | 0 | 0 | 0 | — | — | 0 | 0 | 0 |
| Other long term assets, total | 0 | 0 | 0 | 0 | 0 | 8.28M | 6.56M | 7.62M | 9.13M | 45.69M | 32.56M | 9.87M | 4.70M | 1.75M | 212.00K | 614.00K | 562.00K |
| Short term debt | — | — | — | 350.91M | 1.14B | 1.38B | 1.41B | 1.54B | 1.54B | 5.05B | 1.10B | 1.24B | 1.21B | 1.42B | 2.37B | 2.56B | 1.99B |
| Current portion of LT debt and capital leases | — | — | — | 9.21M | 10.08M | 10.08M | 9.94M | 9.94M | 3.90M | 0 | 1.10B | 1.24B | 1.21B | 1.42B | 2.01B | 2.07B | 1.49B |
| Short term debt excl. current portion of LT debt | — | — | — | 341.70M | 1.13B | 1.37B | 1.40B | 1.53B | 1.54B | 5.05B | 0 | 0 | 0 | 0 | 363.01M | 480.71M | 498.98M |
| Accounts payable | 220.09M | 160.61M | 1.13B | 743.38M | 1.13B | 915.16M | 1.79B | 1.01B | 1.33B | 2.52B | 4.01B | 5.28B | 3.21B | 10.52B | 8.46B | 1.48B | 6.93B |
| Income tax payable | 830.86K | 2.78M | 1.12M | — | 196.00K | 4.41M | 16.65M | 3.99M | 3.64M | 11.31M | 5.44M | 5.73M | 12.31M | 17.90M | 8.39M | 7.01M | 3.33M |
| Long term debt | 39.87M | 59.86M | 155.33M | 38.34M | 31.13M | 21.32M | 683.95M | 2.55B | 4.90B | 4.64B | 3.85B | 3.52B | 3.23B | 1.81B | 517.39M | 712.83M | 738.08M |
| Long term debt excl. lease liabilities | 39.87M | 59.86M | 155.33M | 38.34M | 31.13M | 21.32M | 683.95M | 2.55B | 4.90B | 4.64B | 3.85B | 3.52B | 3.23B | 1.81B | 517.39M | 712.83M | 738.08M |
| Total equity | 47.80M | 809.77M | 1.04B | 1.26B | 1.50B | 1.91B | 10.23B | 11.16B | 11.75B | 12.47B | 16.97B | 18.89B | 19.74B | 21.11B | 23.04B | 25.10B | 26.65B |
| Shareholders' equity | 47.80M | 809.77M | 1.04B | 1.26B | 1.50B | 1.91B | 10.23B | 11.16B | 11.75B | 12.47B | 16.97B | 18.89B | 19.74B | 21.11B | 23.04B | 25.10B | 26.65B |
| Common equity, total | 47.80M | 809.77M | 1.04B | 1.26B | 1.50B | 1.91B | 10.23B | 11.16B | 11.75B | 12.47B | 16.97B | 18.89B | 19.74B | 21.11B | 23.04B | 25.10B | 26.65B |
| Other common equity | 37.84M | 71.06M | 303.81M | 520.00M | 758.94M | 236.59M | 8.45B | 167.90M | 10.47M | 50.10M | 4.11B | 4.82B | 4.58B | 4.91B | 5.89B | 6.09B | 6.51B |
| Total debt | 39.87M | 59.86M | 155.33M | 389.24M | 1.17B | 1.40B | 2.09B | 4.09B | 6.44B | 9.69B | 4.95B | 4.76B | 4.44B | 3.22B | 2.89B | 3.27B | 2.72B |
| Net debt | 35.90M | -24.39M | -11.64M | 241.85M | 1.04B | 1.27B | 1.94B | 3.22B | 5.96B | 9.12B | 4.23B | 4.34B | 3.98B | 3.05B | 2.72B | 2.98B | 2.22B |
| Change in accounts receivable | -233.03M | -379.23M | -1.22B | -249.61M | -1.45B | -292.32M | -1.26B | -725.76M | -908.39M | -1.63B | 1.27B | -3.26B | -489.44M | -6.60B | -754.16M | -434.65M | 3.74B |
| Change in taxes payable | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — |
| Change in accounts payable | — | — | — | -203.98M | 389.93M | -218.29M | 1.36B | -783.56M | 319.93M | 1.20B | 1.49B | 1.27B | -2.08B | 7.31B | -994.49M | -6.66B | 5.46B |
| Change in other assets/liabilities | 190.07M | -272.81M | 1.17B | -171.71M | 6.93M | -2.74M | -715.37M | 2.13B | 1.01B | 2.21B | -789.55M | 886.90M | 2.19B | -125.19M | 1.21B | 5.02B | -10.79B |
| Sale of fixed assets & businesses | — | — | — | 226.46M | 0 | 0 | 0 | 500.00K | 320.69K | 0 | 9.85B | 25.00M | 181.68K | 0 | 55.52M | 4.33M | 158.84M |
| Purchase/sale of investments, net | — | -2.90M | -975.00K | 0 | 0 | 12.95M | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -68.17M | -5.81M | 74.62M |
| Sale/maturity of investments | — | — | — | 0 | 0 | 20.46M | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 12.93M | 0 | 81.10M |
| Purchase of investments | — | -2.90M | -975.00K | 0 | 0 | -7.50M | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -81.10M | -5.81M | -6.47M |
| Other investing cash flow items, total | -725.56K | 72.56K | -8.57M | 81.23M | 47.79M | 105.82M | 0 | 0 | -1 | 0 | 0 | 1 | 3.17M | 291.78M | 0 | 0 | 0 |
| Issuance/retirement of debt, net | 39.67M | 19.99M | 95.47M | 224.71M | 779.46M | 72.31M | 1.19B | 1.99B | 2.36B | 3.25B | -4.74B | -862.03M | -947.18M | -1.42B | -945.38M | 156.86M | -11.24M |
| Issuance/retirement of long term debt | 39.67M | 19.99M | 95.47M | -18.42M | -7.21M | -9.80M | 662.63M | 1.86B | 2.36B | -262.03M | -789.61M | -862.04M | -947.18M | -1.42B | -945.38M | 0 | 0 |
| Issuance/retirement of short term debt | — | — | — | 243.13M | 786.67M | 82.11M | 528.80M | 128.13M | 8.71M | 3.51B | -3.95B | 0 | 0 | 0 | 0 | 156.86M | -11.24M |
| Issuance/retirement of other debt | — | — | — | — | — | — | — | — | — | 0 | — | — | — | — | — | — | — |
| Total cash dividends paid | 0 | 0 | 0 | -1.41M | 0 | -1.21M | -1.21M | -1.21M | -1.61M | -1.34M | -1.34M | -1.34M | -1.34M | -1.34M | -1.34M | -1.34M | -1.34M |
| Other financing cash flow items, total | 1.49M | -9.89M | — | 0 | 0 | 0 | 0 | 0 | 6.67M | 0 | 3.91B | 338.02M | -106.30M | 129.92M | 360.52M | 64.68M | 0 |