Vesuvius India Ltd
NSE: VESUVIUS BSE: 520113
₹499.90
(-6.87%)
Tue, 03 Mar 2026, 09:05 pm
Market Cap101.03B
PE Ratio38.43
Dividend0.29
Non-Energy Minerals
Construction Materials
24.5KVesuvius India Income Statement
| Particulars | 2005 | 2006 | 2007 | 2008 | 2009 | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total revenue | 2.19B | 2.71B | 3.19B | 3.53B | 3.61B | 4.40B | 5.40B | 5.62B | 6.01B | 6.52B | 6.98B | 8.20B | 9.10B | 9.19B | 8.84B | 7.91B | 10.46B | 13.41B | 16.01B | 18.68B |
| Gross profit | 451.92M | 923.02M | 1.07B | 1.16B | 1.17B | 1.35B | 1.58B | 1.63B | 1.82B | 1.74B | 2.05B | 2.50B | 2.75B | 2.50B | 2.33B | 1.42B | 1.90B | 2.83B | 4.22B | 4.98B |
| Operating expenses (excl. COGS) | -35.48M | -517.16M | -569.95M | -691.09M | -643.95M | -646.65M | -789.89M | -816.30M | -872.00M | -914.00M | -1.02B | -1.26B | -1.37B | -1.32B | -1.39B | -884.50M | -1.15B | -1.43B | -1.68B | -1.89B |
| Selling/general/admin expenses, total | — | -504.47M | -558.41M | -675.71M | -626.28M | -631.78M | -770.68M | -795.20M | -842.50M | -898.10M | -997.60M | -1.23B | -1.35B | -1.31B | -1.37B | -865.30M | -1.14B | -1.41B | -1.67B | -1.88B |
| Research & development | — | — | — | — | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | — | — | — | -32.00M | -32.00M | -41.10M | -87.80M | -86.20M |
| Selling/general/admin expenses, other | — | -504.47M | -558.41M | -675.71M | -626.28M | -631.78M | -770.68M | -795.20M | -842.50M | -898.10M | -997.60M | -1.23B | -1.35B | -1.31B | -1.37B | -833.30M | -1.11B | -1.37B | -1.58B | -1.79B |
| Other operating expenses, total | -35.48M | -12.69M | -11.53M | -15.38M | -17.68M | -14.87M | -19.21M | -21.10M | -29.50M | -15.90M | -20.10M | -33.70M | -23.40M | -7.30M | -19.20M | -19.20M | -8.40M | -19.00M | -10.50M | -12.80M |
| Operating income | 416.44M | 405.86M | 495.31M | 468.13M | 530.05M | 698.83M | 794.89M | 813.60M | 949.40M | 823.80M | 1.03B | 1.24B | 1.38B | 1.19B | 947.30M | 532.10M | 750.60M | 1.40B | 2.54B | 3.09B |
| Non-operating income, total | 16.45M | -76.55M | 1.44M | 2.47M | 28.36M | 49.19M | 31.94M | 12.70M | 40.00M | 75.50M | 91.80M | 119.30M | 71.70M | 238.20M | 286.80M | 183.40M | 165.00M | 171.70M | 311.40M | 398.40M |
| Interest expense, net of interest capitalized | -3.94M | -13.05M | -19.09M | -15.75M | -226.00K | -204.00K | 0 | 0 | -700.00K | -5.00M | -5.20M | -6.40M | -6.30M | -7.60M | -6.90M | 0 | 0 | -9.00M | -22.40M | -38.40M |
| Interest capitalized | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Non-operating income, excl. interest expenses | 26.86M | 26.16M | 25.53M | 24.12M | 29.59M | 38.48M | 31.94M | 12.70M | 40.70M | 80.50M | 97.00M | 125.70M | 122.40M | 245.80M | 293.70M | 183.40M | 165.00M | 190.00M | 333.80M | 436.80M |
| Non-operating interest income | 3.13M | 1.43M | 727.00K | 956.00K | 5.26M | 16.45M | 12.52M | 16.30M | 51.80M | 82.00M | 97.40M | 116.60M | 125.50M | 210.00M | 234.90M | 184.00M | 159.40M | 180.70M | 296.40M | 273.00M |
| Miscellaneous non-operating expense | 23.73M | 24.73M | 24.80M | 23.16M | 24.32M | 22.02M | 19.43M | -3.60M | -11.10M | -1.50M | -400.00K | 9.10M | -3.10M | 35.80M | 58.80M | -600.00K | 5.60M | 9.30M | 37.40M | 163.80M |
| Unusual income/expense | -6.47M | -89.66M | -5.00M | -5.90M | -1.00M | 10.92M | — | — | — | — | — | — | -44.40M | — | 0 | 0 | 0 | -9.30M | 0 | 0 |
| Pretax income | 432.88M | 329.31M | 496.75M | 470.60M | 558.41M | 748.01M | 826.83M | 826.30M | 989.40M | 899.30M | 1.12B | 1.36B | 1.45B | 1.42B | 1.23B | 715.50M | 915.60M | 1.57B | 2.85B | 3.49B |
| Taxes | -146.42M | -117.44M | -175.97M | -164.17M | -184.63M | -259.51M | -274.58M | -268.70M | -337.70M | -307.60M | -387.80M | -471.60M | -504.60M | -498.50M | -378.60M | -185.00M | -235.10M | -400.70M | -724.60M | -843.20M |
| Non-controlling/minority interest | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| After tax other income/expense | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Net income before discontinued operations | 286.47M | 211.87M | 320.78M | 306.42M | 373.78M | 488.50M | 552.25M | 557.60M | 651.70M | 591.70M | 735.90M | 888.80M | 944.50M | 925.20M | 855.50M | 530.50M | 680.50M | 1.17B | 2.13B | 2.65B |
| Net income | 286.47M | 211.87M | 320.78M | 306.42M | 373.78M | 488.50M | 552.25M | 557.60M | 651.70M | 591.70M | 735.90M | 888.80M | 944.50M | 925.20M | 855.50M | 530.50M | 680.50M | 1.17B | 2.13B | 2.65B |
| Dilution adjustment | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Preferred dividends | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Diluted net income available to common stockholders | 286.47M | 211.87M | 320.78M | 306.42M | 373.78M | 488.50M | 552.25M | 557.60M | 651.70M | 591.70M | 735.90M | 888.80M | 944.50M | 925.20M | 855.50M | 530.50M | 680.50M | 1.17B | 2.13B | 2.65B |
| Basic earnings per share (Basic EPS) | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| Diluted earnings per share (Diluted EPS) | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| EBITDA | 483.55M | 480.30M | 580.63M | 555.18M | 656.75M | 827.94M | 941.55M | 976.70M | 1.12B | 1.01B | 1.26B | 1.52B | 1.68B | 1.46B | 1.21B | 794.50M | 1.02B | 1.70B | 2.90B | 3.55B |
| EBIT | 416.44M | 405.86M | 495.31M | 468.13M | 530.05M | 698.83M | 794.89M | 813.20M | 949.40M | 823.80M | 1.03B | 1.24B | 1.38B | 1.19B | 947.30M | 532.10M | 750.60M | 1.40B | 2.54B | 3.09B |
| Total operating expenses | -1.77B | -2.31B | -2.70B | -3.06B | -3.08B | -3.70B | -4.61B | -4.81B | -5.06B | -5.69B | -5.95B | -6.96B | -7.72B | -8.01B | -7.90B | -7.38B | -9.71B | -12.02B | -13.47B | -15.59B |
| Prepaid expenses | 0 | 665.24M | 816.00M | 815.71M | — | — | 1.74B | 727.70M | — | 22.80M | 23.70M | 1.25B | 1.15B | 37.50M | 47.10M | 98.70M | 134.50M | 170.70M | 137.20M | 148.00M |
| Deferred income, current | — | — | — | — | — | — | — | — | — | 19.00M | 7.80M | 800.00K | 20.90M | 14.70M | 25.50M | 15.10M | 24.70M | 46.40M | 15.30M | 26.50M |
| Capital and operating lease obligations | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 126.70M | 130.40M |
| Operating lease liabilities | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — |
| Deferred tax liabilities | 72.19M | 76.12M | 70.18M | 52.18M | 75.48M | 57.96M | 93.52M | 103.50M | 122.60M | 74.30M | 57.20M | 28.80M | — | — | — | 4.20M | 2.00M | — | — | 32.30M |
| Deferred income, non-current | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | — | — | — | — | — | — | — | — |
| Minority interest | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Change in accrued expenses | — | — | — | — | — | — | 0 | 0 | 0 | 0 | — | 0 | 0 | 0 | — | — | — | — | — | — |
| Common dividends paid | -66.35M | -70.97M | -70.97M | -76.17M | -40.73M | -75.93M | -81.14M | -86.30M | -91.00M | -136.30M | -146.00M | -152.60M | -158.80M | -165.20M | -171.30M | -142.10M | -142.10M | -162.40M | -167.60M | -258.80M |
| Preferred dividends paid | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Open Your Free Demat Account Now!
Facebook
Twitter
Instagram
LinkedIn
Youtube
Calculators
Popular Calculators
Group Stocks
Pocketful Fintech Capital Private Limited (CIN U65999DL2021PTC390548) | The SEBI Registration No. allotted to us is INZ000313732. NSE Member Code: 90326 | BSE Member Code: 6808 | MCX Member Code: 57120 DP | CDSL: 12099800