Veto Switchgears & Cables Ltd

NSE: VETO BSE: 539331

₹114.59

(-2.12%)

Tue, 19 May 2026, 08:08 pm

MTF 5xInvest in Veto Switchgears & Cables Ltd with 5x Leverage Buy with MTF

Market Cap2.2B

PE Ratio9.17

Dividend0.87

Producer Manufacturing

Electrical Products

24.5K

Veto Switchgears & Cables Balance Sheet

Income Statement Balance Sheet Cashflow

Particulars	2009	2010	2011	2012	2013	2014	2015	2016	2017	2018	2019	2020	2021	2022	2023	2024
Interest expense on debt	-7.00M	-12.07M	-24.27M	-23.38M	-20.47M	-39.52M	-45.50M	-41.24M	-27.56M	-38.94M	-37.32M	-18.63M	-39.51M	-47.82M	-41.45M	-16.41M
Pretax equity in earnings	0	0	0	0	0	0	—	—	—	0	0	—	0	0	0	0
Equity in earnings	0	0	0	0	0	0	0	0	0	0	0	1.39M	0	0	0	0
Total assets	426.61M	459.06M	563.52M	734.01M	1.12B	1.21B	1.42B	1.45B	2.02B	2.20B	2.20B	2.74B	3.09B	3.21B	3.06B	3.32B
Total current assets	321.37M	341.01M	427.22M	593.34M	741.11M	812.82M	990.27M	1.10B	1.67B	1.85B	1.73B	2.22B	2.58B	2.68B	2.50B	2.59B
Cash and short term investments	16.25M	22.07M	20.71M	91.38M	139.58M	27.93M	156.96M	97.91M	31.35M	150.82M	156.96M	125.89M	94.50M	152.49M	79.37M	14.47M
Cash & equivalents	16.25M	20.91M	18.21M	91.34M	130.23M	17.67M	154.02M	26.10M	27.87M	145.45M	151.03M	125.89M	94.50M	152.49M	75.81M	10.69M
Short term investments	—	1.15M	2.50M	35.00K	9.34M	10.26M	2.94M	71.80M	3.48M	5.36M	5.93M	0	0	0	3.56M	3.78M
Total receivables, net	174.68M	177.02M	227.53M	236.90M	341.14M	534.88M	434.28M	567.50M	1.11B	611.77M	596.63M	908.04M	1.19B	1.39B	1.37B	1.52B
Accounts receivable - trade, net	123.00M	158.81M	203.96M	201.45M	302.86M	333.97M	417.79M	560.15M	1.07B	609.76M	594.82M	906.18M	1.19B	1.39B	1.33B	1.47B
Other receivables	51.68M	18.21M	23.58M	35.45M	38.27M	200.91M	16.48M	7.34M	43.64M	2.01M	1.81M	1.85M	1.58M	1.86M	35.68M	46.33M
Total inventory	130.41M	141.72M	178.72M	243.45M	258.22M	250.01M	399.04M	421.71M	517.15M	1.07B	949.49M	1.16B	1.25B	1.06B	967.87M	973.72M
Other current assets, total	4.00K	5.00K	11.00K	21.61M	2.18M	0	0	7.48M	9.37M	17.56M	23.19M	33.13M	39.45M	73.46M	79.58M	79.64M
Total non-current assets	105.24M	118.05M	136.30M	140.67M	379.80M	399.29M	432.70M	359.56M	348.42M	350.79M	471.80M	510.29M	509.76M	531.67M	566.89M	733.01M
Long term investments	11.82M	22.31M	34.74M	31.04M	152.84M	147.65M	1.26M	10.30M	7.77M	145.32M	149.66M	145.60M	145.70M	138.81M	137.81M	136.85M
Note receivable - long term	11.78M	22.15M	34.47M	30.89M	24.22M	17.03M	—	—	—	—	7.36M	7.62M	—	—	4.84M	6.18M
Investments in unconsolidated subsidiaries	0	0	0	0	0	0	0	0	0	0	0	51.00K	0	0	0	0
Other investments	35.00K	156.00K	268.00K	149.00K	128.62M	130.62M	1.26M	10.30M	7.77M	145.32M	142.30M	145.55M	145.70M	138.81M	132.97M	130.67M
Net property/plant/equipment	91.22M	87.94M	94.96M	97.61M	214.87M	218.02M	274.22M	295.95M	302.31M	159.93M	285.88M	321.74M	314.50M	336.18M	374.83M	543.31M
Gross property/plant/equipment	112.36M	117.99M	134.38M	147.20M	276.15M	297.58M	372.84M	411.15M	431.96M	303.37M	437.35M	487.18M	493.37M	533.87M	586.96M	780.15M
Deferred tax assets	—	—	—	—	619.00K	1.80M	8.23M	22.70M	27.32M	22.93M	24.73M	23.94M	29.08M	33.99M	41.44M	45.31M
Net intangible assets	216.00K	117.00K	46.00K	79.00K	77.00K	66.00K	42.97K	25.77K	13.58K	10.78K	10.78K	11.00K	11.00K	11.00K	11.00K	11.00K
Goodwill, net	216.00K	108.00K	0	0	0	11.00K	10.78K	10.78K	10.78K	10.78K	10.78K	11.00K	11.00K	11.00K	11.00K	11.00K
Other intangibles, net	0	9.00K	46.00K	79.00K	77.00K	55.00K	32.19K	14.99K	2.80K	0	0	0	0	0	0	0
Other long term assets, total	1.83M	7.69M	6.55M	11.94M	11.40M	31.76M	148.94M	7.00M	11.01M	19.62M	9.14M	18.13M	19.82M	22.25M	12.79M	7.53M
Short term debt	221.60M	188.99M	196.63M	38.88M	293.75M	285.55M	362.50M	255.71M	344.09M	393.86M	252.71M	348.82M	427.48M	325.59M	202.41M	204.32M
Current portion of LT debt and capital leases	7.86M	9.32M	9.66M	2.60M	2.75M	2.10M	22.36M	22.15M	22.66M	22.07M	14.65M	3.51M	7.69M	3.90M	108.53M	11.38M
Short term debt excl. current portion of LT debt	213.74M	179.66M	186.98M	36.28M	290.99M	283.45M	340.14M	233.56M	321.42M	371.78M	238.06M	345.31M	419.78M	321.69M	93.88M	192.94M
Accounts payable	34.52M	37.47M	54.88M	74.85M	77.93M	103.01M	106.42M	86.48M	76.54M	81.80M	96.36M	320.30M	343.06M	259.52M	242.91M	283.83M
Income tax payable	1.59M	1.53M	1.20M	5.80M	11.44M	15.91M	—	4.88M	52.53M	0	—	9.88M	26.58M	13.61M	6.16M	5.80M
Long term debt	16.77M	10.92M	7.06M	6.35M	63.49M	62.66M	60.15M	53.29M	32.51M	7.78M	7.20M	7.57M	41.85M	108.29M	23.20M	25.16M
Long term debt excl. lease liabilities	15.00M	10.10M	2.33M	1.45M	60.55M	60.00M	56.38M	53.29M	32.51M	6.00M	7.20M	7.57M	37.39M	103.59M	23.20M	25.16M
Total equity	139.79M	198.35M	271.07M	594.49M	655.37M	726.53M	808.89M	1.01B	1.48B	1.67B	1.78B	1.94B	2.13B	2.34B	2.47B	2.67B
Shareholders' equity	139.65M	198.21M	270.93M	594.39M	655.28M	726.53M	808.89M	1.01B	1.48B	1.67B	1.78B	1.94B	2.13B	2.33B	2.46B	2.66B
Common equity, total	139.65M	198.21M	270.93M	594.39M	655.28M	726.53M	808.89M	1.01B	1.48B	1.67B	1.78B	1.94B	2.13B	2.33B	2.46B	2.66B
Other common equity	89.66M	138.31M	210.53M	251.65M	312.54M	0	-4.45M	-1.63M	195.11M	228.42M	240.23M	252.61M	260.03M	279.24M	208.09M	207.84M
Total debt	238.37M	199.91M	203.70M	45.23M	357.24M	348.21M	422.65M	309.01M	376.60M	401.63M	259.91M	356.39M	469.33M	433.88M	225.61M	229.48M
Net debt	222.12M	177.84M	182.98M	-46.15M	217.67M	320.28M	265.69M	211.10M	345.24M	250.82M	102.96M	230.51M	374.83M	281.40M	146.24M	215.00M
Change in accounts receivable	-27.74M	-2.51M	-51.77M	-26.53M	-103.32M	-34.90M	-90.30M	-154.54M	-510.82M	450.03M	12.69M	-127.29M	-293.35M	-203.82M	20.38M	-150.71M
Change in taxes payable	—	—	—	—	—	—	—	—	—	—	—	—	—	—	—	—
Change in accounts payable	-3.40M	9.69M	11.33M	19.96M	-2.81M	30.97M	3.41M	-19.94M	-9.93M	5.26M	14.56M	23.19M	22.76M	-83.54M	-58.28M	40.93M
Change in other assets/liabilities	-5.56M	2.95M	17.41M	-20.27M	30.88M	-162.54M	206.46M	129.15M	-58.68M	34.59M	54.75M	33.67M	2.68M	32.12M	-14.54M	13.42M
Sale of fixed assets & businesses	0	0	1.11M	451.00K	175.00K	8.48M	245.00K	0	0	0	0	520.00K	1.54M	40.00K	4.92M	10.39M
Purchase/sale of investments, net	0	0	0	-74.44M	-8.20M	76.93M	2.83M	-64.30M	68.32M	-1.68M	-564.01K	0	0	0	2.30M	1.40M
Sale/maturity of investments	0	0	0	0	1.11M	97.09M	2.83M	5.64M	68.32M	98.00K	0	0	0	0	2.30M	1.40M
Purchase of investments	0	0	0	-74.44M	-9.31M	-20.16M	0	-69.94M	0	-1.78M	-564.01K	0	0	0	0	0
Other investing cash flow items, total	-806.00K	-8.13M	830.00K	-7.51M	-126.54M	-23.72M	-41.78M	0	0	0	5.40M	8.58M	8.97M	9.01M	1.85M	853.00K
Issuance/retirement of debt, net	5.95M	-39.92M	3.45M	-151.41M	311.86M	-8.37M	54.18M	-113.44M	67.59M	25.04M	-150.26M	-16.19M	106.85M	-27.77M	-249.89M	6.95M
Issuance/retirement of long term debt	-6.78M	-5.84M	-3.86M	-151.41M	311.86M	-8.37M	0	-6.86M	-20.28M	-25.32M	-16.54M	-8.46M	31.80M	69.00M	-249.89M	0
Issuance/retirement of short term debt	12.73M	-34.08M	7.31M	0	0	—	0	-106.58M	87.86M	50.36M	-133.73M	-7.72M	75.05M	-96.77M	0	0
Issuance/retirement of other debt	—	—	—	—	—	—	54.18M	0	0	—	—	—	—	—	—	6.95M
Total cash dividends paid	0	0	0	0	0	0	-9.16M	-54.88M	-22.04M	0	0	0	-19.11M	-19.11M	-19.11M	-19.11M
Other financing cash flow items, total	0	0	0	-23.70M	0	0	0	2.73M	0	0	0	0	0	0	0	0

Open Your Free Demat Account Now!

Step into a world of zero fees and limitless opportunities!

Version -5.76

Stocks:

All A B C D E F G H I J K L M N O P Q R S T U V W X Y Z

Explore

Calculators

Popular Calculators

Group Stocks

Others:

NSE BSE CDSL NSDL SEBI MCX MSEI NCDEX NSE IFSC INDIA INX Account Closure Form DP Investor Charter Broker Investor Charter

Pocketful Fintech Capital Private Limited (CIN U65999DL2021PTC390548) | The SEBI Registration No. allotted to us is INZ000313732. NSE Member Code: 90326 | BSE Member Code: 6808 | MCX Member Code: 57120 DP | CDSL: 12099800