Veto Switchgears & Cables Ltd
NSE: VETO BSE: 539331
₹114.59
(-2.12%)
Wed, 20 May 2026, 05:09 am
Market Cap2.2B
PE Ratio9.17
Dividend0.87
Veto Switchgears & Cables Income Statement
| Particulars | 2009 | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total revenue | 470.04M | 531.49M | 685.90M | 741.19M | 943.47M | 970.26M | 1.77B | 2.39B | 2.53B | 2.18B | 1.50B | 1.81B | 2.67B | 2.90B | 3.00B | 3.00B |
| Gross profit | 75.27M | 89.98M | 129.93M | 156.62M | 169.63M | 217.72M | 359.61M | 336.02M | 502.66M | 324.44M | 304.41M | 341.50M | 509.11M | 536.21M | 526.41M | 560.29M |
| Operating expenses (excl. COGS) | -27.05M | -28.71M | -29.89M | -56.48M | -74.85M | -88.78M | -117.84M | -97.21M | -105.97M | -131.17M | -131.40M | -122.81M | -197.62M | -231.71M | -238.62M | -263.61M |
| Selling/general/admin expenses, total | -26.43M | -27.58M | -29.41M | -55.72M | -73.44M | -87.75M | -115.93M | -96.30M | -105.46M | -125.50M | -114.88M | -122.49M | -193.57M | -230.69M | -238.42M | -261.04M |
| Research & development | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — |
| Selling/general/admin expenses, other | -26.43M | -27.58M | -29.41M | -55.72M | -73.44M | -87.75M | -115.93M | -96.30M | -105.46M | -125.50M | -114.88M | -122.49M | -193.57M | -230.69M | -238.42M | -261.04M |
| Other operating expenses, total | -624.00K | -1.14M | -473.00K | -762.00K | -1.42M | -1.03M | -1.91M | -912.81K | -505.39K | -5.67M | -16.52M | -324.00K | -4.05M | -1.02M | -203.00K | -2.57M |
| Operating income | 48.21M | 61.27M | 100.05M | 100.14M | 94.77M | 128.93M | 241.77M | 238.81M | 396.69M | 193.27M | 173.01M | 218.69M | 311.50M | 304.50M | 287.79M | 296.68M |
| Non-operating income, total | -7.30M | -11.96M | -24.68M | -23.98M | -10.43M | -31.39M | -87.99M | -25.68M | -7.47M | -33.72M | -33.85M | -6.19M | -13.53M | -347.00K | -268.00K | -1.27M |
| Interest expense, net of interest capitalized | -7.00M | -12.07M | -24.27M | -23.38M | -20.47M | -39.52M | -45.50M | -41.24M | -27.56M | -38.94M | -37.32M | -18.63M | -39.51M | -47.82M | -41.45M | -16.41M |
| Interest capitalized | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Non-operating income, excl. interest expenses | -306.00K | 110.00K | -404.00K | 1.85M | 10.05M | 8.12M | -389.54K | 15.56M | 20.09M | 6.44M | 3.47M | 12.44M | 25.97M | 47.48M | 41.18M | 15.14M |
| Non-operating interest income | 354.00K | 397.00K | 758.00K | 2.04M | 7.09M | 2.34M | 442.90K | 9.37M | 11.79M | 1.14M | 1.03M | 811.00K | 1.01M | 12.15M | 8.02M | 1.84M |
| Miscellaneous non-operating expense | -660.00K | -287.00K | -1.16M | -183.00K | 2.96M | 5.78M | -832.44K | 6.18M | 8.30M | 5.30M | 2.44M | 11.63M | 24.96M | 35.33M | 33.15M | 13.30M |
| Unusual income/expense | — | — | — | -2.45M | — | — | -42.10M | — | — | -1.22M | 0 | 0 | 0 | 0 | 0 | 0 |
| Pretax income | 40.91M | 49.31M | 75.37M | 76.16M | 84.35M | 97.54M | 153.78M | 213.13M | 389.22M | 159.55M | 139.16M | 212.50M | 297.96M | 304.15M | 287.52M | 295.41M |
| Taxes | 2.55M | -672.00K | -3.15M | -17.41M | -23.47M | -26.10M | -22.85M | -29.88M | -99.52M | -43.82M | -46.36M | -65.53M | -96.07M | -99.62M | -106.89M | -77.21M |
| Non-controlling/minority interest | 10.00K | 4.00K | 2.00K | 1.00K | 2.00K | 0 | 0 | 0 | 0 | 0 | 0 | -411.00K | -1.72M | -2.06M | -1.11M | 3.12M |
| After tax other income/expense | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Net income before discontinued operations | 43.47M | 48.64M | 72.22M | 58.76M | 60.88M | 71.44M | 130.93M | 183.25M | 289.71M | 115.73M | 92.80M | 147.94M | 200.17M | 202.47M | 179.52M | 221.32M |
| Net income | 43.47M | 48.64M | 72.22M | 58.76M | 60.88M | 71.44M | 130.93M | 183.25M | 289.71M | 115.73M | 92.80M | 147.94M | 200.17M | 202.47M | 179.52M | 221.32M |
| Dilution adjustment | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Preferred dividends | 0 | 0 | 0 | 0 | 0 | 0 | — | — | — | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Diluted net income available to common stockholders | 43.47M | 48.64M | 72.22M | 58.76M | 60.88M | 71.44M | 130.93M | 183.25M | 289.71M | 115.73M | 92.80M | 147.94M | 200.17M | 202.47M | 179.52M | 221.32M |
| Basic earnings per share (Basic EPS) | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| Diluted earnings per share (Diluted EPS) | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| EBITDA | 56.98M | 70.29M | 110.61M | 110.79M | 106.79M | 149.07M | 261.52M | 255.46M | 412.51M | 207.19M | 192.00M | 235.79M | 342.10M | 330.11M | 315.04M | 327.23M |
| EBIT | 48.21M | 61.27M | 100.05M | 100.14M | 94.77M | 128.93M | 241.77M | 238.81M | 396.69M | 193.27M | 173.01M | 218.69M | 311.50M | 304.50M | 287.79M | 296.68M |
| Total operating expenses | -421.83M | -470.22M | -585.85M | -641.05M | -848.70M | -841.33M | -1.52B | -2.15B | -2.13B | -1.98B | -1.32B | -1.59B | -2.36B | -2.60B | -2.71B | -2.71B |
| Prepaid expenses | 23.00K | 192.00K | 235.00K | — | — | — | — | 601.55K | 747.93K | 634.75K | 2.09M | 630.00K | 1.73M | 3.60M | 3.47M | 3.21M |
| Deferred income, current | — | — | — | — | 1.99M | 1.57M | 14.66M | 1.80M | 2.10M | 3.58M | 5.59M | 12.94M | 18.42M | 28.88M | 27.17M | 29.20M |
| Capital and operating lease obligations | 1.77M | 822.00K | 4.74M | 4.89M | 2.94M | 2.66M | 3.78M | 0 | 0 | 1.78M | 6.08M | 10.61M | 8.29M | 8.29M | 0 | 0 |
| Operating lease liabilities | — | — | — | — | — | — | — | — | — | — | — | — | 6.15M | 3.59M | 2.23M | — |
| Deferred tax liabilities | 2.33M | 1.99M | 1.87M | 1.67M | 1.81M | — | — | — | — | — | — | — | — | — | 877.00K | 416.00K |
| Deferred income, non-current | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | — | — | — | — | — | — | — |
| Minority interest | 139.00K | 135.00K | 134.00K | 92.00K | 90.00K | 0 | 0 | 0 | 0 | 0 | 0 | 5.12M | 6.85M | 8.91M | 10.02M | 9.80M |
| Change in accrued expenses | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — |
| Common dividends paid | 0 | 0 | 0 | 0 | 0 | 0 | -9.16M | -54.88M | -22.04M | 0 | 0 | 0 | -19.11M | -19.11M | -19.11M | -19.11M |
| Preferred dividends paid | 0 | 0 | 0 | 0 | 0 | 0 | — | — | — | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Open Your Free Demat Account Now!
Pocketful Fintech Capital Private Limited (CIN U65999DL2021PTC390548) | The SEBI Registration No. allotted to us is INZ000313732. NSE Member Code: 90326 | BSE Member Code: 6808 | MCX Member Code: 57120 DP | CDSL: 12099800