Vidhi Specialty Food Ingredients Ltd

NSE: VIDHIING BSE: 531717

₹275.20

(4.54%)

Wed, 01 Apr 2026, 01:44 pm

MTF 5xInvest in Vidhi Specialty Food Ingredients Ltd with 5x Leverage Buy with MTF

Market Cap13.65B

PE Ratio28.89

Dividend2.26

Consumer Non-Durables

Food: Specialty/Candy

24.5K

Vidhi Specialty Food Ingredients Financials

Income Statement Balance Sheet Cashflow

Particulars	2005	2006	2007	2008	2009	2010	2011	2012	2013	2014	2015	2016	2017	2018	2019	2020	2021	2022	2023	2024
Total revenue	240.47M	300.04M	299.63M	378.50M	694.22M	979.95M	1.13B	1.18B	1.41B	1.83B	1.80B	1.87B	2.05B	2.22B	2.13B	2.60B	5.27B	3.96B	2.90B	3.74B
Gross profit	28.63M	41.32M	46.35M	69.79M	97.70M	138.16M	117.04M	140.61M	189.15M	265.07M	299.55M	280.58M	323.76M	483.69M	538.85M	609.55M	980.90M	723.33M	672.30M	894.35M
Operating expenses (excl. COGS)	-20.35M	-23.63M	-31.84M	-52.96M	-70.34M	-75.89M	-44.83M	-55.29M	-60.25M	-72.10M	-73.59M	-73.81M	-107.77M	-112.41M	-169.28M	-168.24M	-251.43M	-266.96M	-224.26M	-358.74M
Selling/general/admin expenses, total	-39.68M	-40.54M	-45.27M	-61.19M	-70.34M	-75.89M	-44.83M	-55.29M	-60.25M	-72.10M	-73.59M	-73.21M	-108.34M	-112.51M	-169.28M	-168.24M	-251.43M	-266.96M	-224.26M	-356.82M
Research & development	—	—	—	—	—	0	0	0	—	—	0	-2.00M	-3.00M	-3.50M	0	-6.72M	-7.50M	-10.30M	-12.76M	-25.63M
Selling/general/admin expenses, other	-39.68M	-40.54M	-45.27M	-61.19M	-70.34M	-75.89M	-44.83M	-55.29M	-60.25M	-72.10M	-73.59M	-73.21M	-108.34M	-109.01M	-169.28M	-161.52M	-243.93M	-256.66M	-224.26M	-331.19M
Other operating expenses, total	19.33M	16.91M	13.44M	8.23M	0	0	0	0	0	0	0	-597.00K	574.00K	105.00K	0	0	0	0	0	-1.93M
Operating income	8.29M	17.69M	14.52M	16.83M	27.35M	62.27M	72.21M	85.32M	128.91M	192.98M	225.97M	206.76M	215.99M	371.29M	369.57M	441.31M	729.48M	456.37M	448.05M	535.61M
Non-operating income, total	5.46M	-1.48M	16.00K	7.50M	17.36M	-1.89M	-22.22M	-21.70M	-37.66M	-248.00K	-512.00K	29.25M	27.68M	37.19M	82.15M	54.26M	60.15M	41.62M	39.98M	64.25M
Interest expense, net of interest capitalized	-3.65M	-5.91M	-6.54M	-8.40M	-11.63M	-22.64M	-32.47M	-40.36M	-53.37M	-61.08M	-56.33M	-39.21M	-49.41M	-34.35M	-29.37M	-15.98M	-39.11M	-36.40M	-32.48M	-24.93M
Interest capitalized	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0
Non-operating income, excl. interest expenses	9.11M	4.43M	6.56M	15.90M	28.99M	20.95M	10.25M	18.62M	15.71M	65.72M	50.84M	68.46M	76.93M	71.55M	111.53M	66.53M	99.26M	78.03M	72.45M	89.18M
Non-operating interest income	201.00K	380.00K	501.00K	612.00K	602.00K	1.41M	1.67M	2.32M	2.60M	3.24M	3.46M	3.19M	2.87M	3.26M	4.85M	4.62M	4.47M	0	7.02M	10.65M
Miscellaneous non-operating expense	8.91M	4.05M	6.06M	15.29M	28.39M	19.55M	8.58M	16.30M	13.10M	62.48M	47.38M	65.27M	74.06M	68.29M	106.68M	61.90M	94.80M	78.03M	65.43M	78.52M
Unusual income/expense	—	—	—	—	—	-200.00K	—	35.00K	—	-4.89M	4.98M	—	150.00K	—	0	3.72M	0	0	0	0
Pretax income	13.74M	16.21M	14.53M	24.33M	44.71M	60.38M	49.99M	63.62M	91.24M	192.73M	225.45M	236.02M	243.52M	408.48M	451.73M	495.57M	789.63M	498.00M	488.02M	599.86M
Taxes	-2.35M	-6.01M	-6.34M	-8.10M	-16.18M	-23.55M	-16.25M	-22.14M	-31.50M	-68.50M	-78.13M	-89.47M	-87.20M	-117.92M	-112.51M	-129.98M	-203.95M	-121.00M	-123.55M	-165.89M
Non-controlling/minority interest	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0
After tax other income/expense	0	0	0	0	0	—	0	0	0	0	0	0	0	0	0	0	0	0	0	0
Net income before discontinued operations	11.39M	10.19M	8.20M	16.23M	28.53M	36.83M	33.74M	41.48M	59.74M	124.23M	147.32M	146.54M	156.32M	290.55M	339.21M	365.59M	585.68M	377.00M	364.48M	433.96M
Net income	11.39M	10.19M	8.20M	16.23M	28.53M	36.83M	33.74M	41.48M	59.74M	124.23M	147.32M	146.54M	156.32M	290.55M	339.21M	365.59M	585.68M	377.00M	364.48M	433.96M
Dilution adjustment	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0
Preferred dividends	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0
Diluted net income available to common stockholders	11.39M	10.19M	8.20M	16.23M	28.53M	36.83M	33.74M	41.48M	59.74M	124.23M	147.32M	146.54M	156.32M	290.55M	339.21M	365.59M	585.68M	377.00M	364.48M	433.96M
Basic earnings per share (Basic EPS)	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-
Diluted earnings per share (Diluted EPS)	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-
EBITDA	17.07M	26.43M	23.47M	26.44M	37.31M	71.45M	81.66M	102.59M	148.65M	209.28M	247.57M	229.35M	240.94M	395.12M	399.35M	470.56M	760.62M	491.42M	511.73M	611.54M
EBIT	8.29M	17.69M	14.52M	16.83M	27.35M	62.27M	72.21M	85.32M	128.91M	192.98M	225.97M	206.76M	215.99M	371.29M	369.57M	441.31M	729.48M	456.37M	448.05M	535.61M
Total operating expenses	-232.18M	-282.35M	-285.11M	-361.67M	-666.87M	-917.68M	-1.05B	-1.09B	-1.28B	-1.64B	-1.58B	-1.66B	-1.84B	-1.85B	-1.76B	-2.16B	-4.54B	-3.50B	-2.45B	-3.20B
Prepaid expenses	2.05M	1.57M	3.70M	2.07M	628.00K	251.00K	—	—	275.00K	275.00K	275.00K	1.13M	4.64M	2.72M	2.85M	4.25M	8.47M	12.98M	16.99M	39.16M
Deferred income, current	—	—	—	—	—	—	—	—	11.03M	56.00K	—	4.75M	8.23M	18.89M	7.51M	7.93M	29.22M	9.30M	11.29M	2.01M
Capital and operating lease obligations	0	0	0	0	150.00K	0	0	0	0	0	0	0	0	0	0	—	0	7.00M	11.46M	11.46M
Operating lease liabilities	—	—	—	—	—	—	—	—	—	—	—	—	—	—	—	—	—	—	—	—
Deferred tax liabilities	5.55M	4.89M	3.79M	1.62M	—	—	5.88M	11.12M	11.76M	12.06M	19.95M	27.37M	28.23M	25.57M	24.05M	24.76M	30.96M	25.93M	41.37M	71.74M
Deferred income, non-current	0	0	0	0	0	0	0	0	0	0	0	0	0	—	—	—	—	—	—	—
Minority interest	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0
Change in accrued expenses	—	—	—	—	—	—	—	—	—	0	0	—	—	—	—	—	—	—	—	—
Common dividends paid	0	0	0	0	0	0	0	-9.99M	-19.98M	-12.54M	-42.49M	-48.32M	-48.32M	-48.32M	-60.77M	-40.09M	-29.92M	-39.75M	-69.66M	-224.99M
Preferred dividends paid	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0

Open Your Free Demat Account Now!

Step into a world of zero fees and limitless opportunities!

Version -5.76

Stocks:

All A B C D E F G H I J K L M N O P Q R S T U V W X Y Z

Explore

Calculators

Popular Calculators

Group Stocks

Others:

NSE BSE CDSL NSDL SEBI MCX MSEI NCDEX NSE IFSC INDIA INX Account Closure Form DP Investor Charter Broker Investor Charter

Pocketful Fintech Capital Private Limited (CIN U65999DL2021PTC390548) | The SEBI Registration No. allotted to us is INZ000313732. NSE Member Code: 90326 | BSE Member Code: 6808 | MCX Member Code: 57120 DP | CDSL: 12099800