Vikram Thermo (India) Ltd
NSE: BSE: 530477
₹136.10
(-2.99%)
Sun, 05 Apr 2026, 07:31 pm
Market Cap4.27B
PE Ratio12.53
Dividend0.71
Health Technology
Pharmaceuticals: Major
24.5KVikram Thermo (India) Financials
| Particulars | 2005 | 2006 | 2007 | 2008 | 2009 | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total revenue | 117.82M | 131.19M | 168.21M | 142.77M | 191.37M | 292.86M | 359.19M | 366.47M | 420.81M | 370.61M | 383.39M | 451.37M | 484.14M | 569.37M | 551.85M | 728.22M | 918.05M | 1.11B | 1.01B | 1.25B |
| Gross profit | 35.48M | 40.17M | 53.75M | 38.59M | 54.67M | 83.14M | 120.91M | 121.16M | 109.03M | 67.06M | 95.72M | 120.99M | 80.00M | 110.58M | 150.10M | 229.25M | 179.87M | 321.74M | 442.05M | 529.54M |
| Operating expenses (excl. COGS) | -11.58M | -14.00M | -19.00M | -12.21M | -22.91M | -35.78M | -30.75M | -33.27M | -26.52M | -21.88M | -31.52M | -48.15M | -44.73M | -49.43M | -55.86M | -72.70M | -65.50M | -89.36M | -92.64M | -95.23M |
| Selling/general/admin expenses, total | — | -13.84M | -18.88M | -12.06M | -18.19M | -26.87M | -19.92M | -33.17M | -26.45M | -21.82M | -31.44M | -44.58M | -44.25M | -49.43M | -54.05M | -66.31M | -64.45M | -86.45M | -91.78M | -94.09M |
| Research & development | — | — | — | — | — | — | — | — | — | — | 0 | -350.50K | -523.17K | -507.46K | -792.66K | -577.19K | -897.77K | -732.86K | -1.61M | -2.78M |
| Selling/general/admin expenses, other | — | -13.84M | -18.88M | -12.06M | -18.19M | -26.87M | -19.92M | -33.17M | -26.45M | -21.82M | -31.44M | -44.58M | -43.73M | -48.92M | -53.26M | -66.31M | -63.55M | -85.72M | -91.78M | -91.31M |
| Other operating expenses, total | -11.58M | -160.86K | -121.24K | -146.25K | -4.72M | -8.92M | -10.83M | -104.84K | -66.30K | -54.64K | -81.18K | -3.57M | -471.12K | 0 | -1.81M | -6.39M | -1.05M | -2.91M | -859.00K | -1.15M |
| Operating income | 23.90M | 26.18M | 34.76M | 26.38M | 31.76M | 47.36M | 90.16M | 87.89M | 82.52M | 45.18M | 64.20M | 72.83M | 35.27M | 61.15M | 94.24M | 156.54M | 114.37M | 232.38M | 349.41M | 434.31M |
| Non-operating income, total | -5.05M | -4.59M | -2.90M | -3.49M | -1.38M | -1.59M | -4.48M | -3.86M | 2.44M | 1.85M | 219.88K | -302.30K | -4.11M | 475.91K | 220.31K | 3.36M | 3.28M | -2.03M | -2.00M | 7.05M |
| Interest expense, net of interest capitalized | -2.51M | -1.70M | -2.51M | -2.64M | -1.64M | -1.88M | -1.01M | -271.36K | -344.80K | -1.63M | -1.57M | -1.09M | -6.83M | -11.41M | -7.98M | -5.49M | -8.83M | -11.69M | -10.92M | -9.43M |
| Interest capitalized | 0 | 0 | — | — | — | 0 | 0 | 0 | 0 | — | — | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Non-operating income, excl. interest expenses | -2.54M | -404.05K | -385.29K | -855.40K | 258.83K | 289.05K | -3.91M | -3.58M | 2.78M | 3.48M | 1.79M | 784.94K | 2.72M | 11.88M | 8.13M | 8.72M | 7.59M | 4.86M | 8.00K | 16.48M |
| Non-operating interest income | 11.32K | 16.96K | 101.14K | 81.05K | 81.72K | 81.03K | 152.24K | 877.87K | 1.49M | 2.86M | 664.93K | 1.40M | 1.27M | 265.34K | 1.53M | 1.40M | 1.29M | 1.40M | 1.37M | 3.00M |
| Miscellaneous non-operating expense | -2.55M | -421.01K | -486.43K | -936.45K | 177.11K | 208.02K | -4.06M | -4.46M | 1.30M | 622.95K | 1.12M | -616.33K | 1.45M | 11.62M | 6.60M | 7.32M | 6.30M | 3.47M | -1.36M | 13.48M |
| Unusual income/expense | — | -2.48M | — | — | — | — | 433.56K | -1.10K | — | — | — | — | — | — | 71.03K | 137.00K | 4.53M | 4.80M | 8.90M | 0 |
| Pretax income | 18.84M | 21.59M | 31.86M | 22.89M | 30.38M | 45.77M | 85.68M | 84.03M | 84.96M | 47.03M | 64.42M | 72.53M | 31.16M | 61.62M | 94.46M | 159.91M | 117.65M | 230.35M | 347.40M | 441.36M |
| Taxes | -8.02M | -7.01M | -11.30M | -8.33M | -10.37M | -15.53M | -27.91M | -27.80M | -27.81M | -15.84M | -21.99M | -25.45M | -7.72M | -17.34M | -22.09M | -39.24M | -30.76M | -61.22M | -86.83M | -103.77M |
| Non-controlling/minority interest | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| After tax other income/expense | 0 | 0 | — | — | — | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Net income before discontinued operations | 10.82M | 14.57M | 20.56M | 14.55M | 20.00M | 30.24M | 57.77M | 56.23M | 57.14M | 31.19M | 42.43M | 47.08M | 23.44M | 44.29M | 72.37M | 120.66M | 86.90M | 169.13M | 260.57M | 337.59M |
| Net income | 10.82M | 14.57M | 20.56M | 14.55M | 20.00M | 30.24M | 57.77M | 56.23M | 57.14M | 31.19M | 42.43M | 47.08M | 23.44M | 44.29M | 72.37M | 120.66M | 86.90M | 169.13M | 253.79M | 80.98M |
| Dilution adjustment | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Preferred dividends | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Diluted net income available to common stockholders | 10.82M | 14.57M | 20.56M | 14.55M | 20.00M | 30.24M | 57.77M | 56.23M | 57.14M | 31.19M | 42.43M | 47.08M | 23.44M | 44.29M | 72.37M | 120.66M | 86.90M | 169.13M | 253.79M | 80.98M |
| Basic earnings per share (Basic EPS) | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| Diluted earnings per share (Diluted EPS) | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| EBITDA | 27.99M | 30.76M | 40.25M | 32.93M | 38.28M | 54.52M | 97.09M | 95.73M | 91.00M | 53.88M | 76.83M | 86.30M | 50.78M | 79.36M | 114.04M | 176.56M | 142.27M | 264.45M | 373.79M | 459.53M |
| EBIT | 23.90M | 26.18M | 34.76M | 26.38M | 31.76M | 47.36M | 90.16M | 87.89M | 82.52M | 45.18M | 64.20M | 72.83M | 35.27M | 61.15M | 94.24M | 156.54M | 114.37M | 232.38M | 349.41M | 434.31M |
| Total operating expenses | -93.92M | -105.02M | -133.46M | -116.39M | -159.61M | -245.50M | -269.03M | -278.58M | -338.29M | -325.43M | -319.19M | -378.54M | -448.87M | -508.23M | -457.61M | -571.67M | -803.68M | -875.19M | -656.55M | -819.71M |
| Prepaid expenses | 5.22M | 3.59M | 22.73K | 7.72K | 4.92K | 2.81K | — | — | — | — | — | 3.74M | 4.87M | 2.05M | 4.04M | 4.93M | 4.09M | 4.48M | 6.69M | 5.11M |
| Deferred income, current | — | — | — | — | — | — | — | — | 482.10K | 2.23M | 2.15M | 2.74M | 2.53M | 2.48M | 14.39M | 25.79M | 17.90M | 9.25M | 22.64M | 7.03M |
| Capital and operating lease obligations | 86.38K | 86.38K | — | — | — | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Operating lease liabilities | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — |
| Deferred tax liabilities | 6.12M | 5.78M | 7.80M | 7.77M | 8.39M | 8.72M | 9.88M | 11.27M | 11.54M | 12.26M | 19.09M | 17.24M | 23.56M | 22.33M | 25.54M | 26.75M | 34.19M | 39.67M | 45.23M | 28.60M |
| Deferred income, non-current | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | — | — | — | — | — | — | — | — | — |
| Minority interest | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Change in accrued expenses | — | — | — | — | 0 | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — |
| Common dividends paid | -2.79M | -5.58M | -8.37M | -8.37M | -5.58M | -5.58M | -8.37M | -8.37M | -9.80M | -9.80M | -5.04M | -10.08M | -11.09M | -2.79M | -10.10M | -9.41M | -9.41M | -9.41M | -15.68M | -23.52M |
| Preferred dividends paid | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Open Your Free Demat Account Now!
Facebook
Twitter
Instagram
LinkedIn
Youtube
Calculators
Popular Calculators
Group Stocks
Pocketful Fintech Capital Private Limited (CIN U65999DL2021PTC390548) | The SEBI Registration No. allotted to us is INZ000313732. NSE Member Code: 90326 | BSE Member Code: 6808 | MCX Member Code: 57120 DP | CDSL: 12099800