Vinati Organics Ltd
NSE: VINATIORGA BSE: 524200
₹1416.80
(0.48%)
Fri, 13 Mar 2026, 01:48 am
Market Cap145.87B
PE Ratio33.16
Dividend0.55
Process Industries
Chemicals: Specialty
24.5KVinati Organics Financials
| Particulars | 2005 | 2006 | 2007 | 2008 | 2009 | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total revenue | 573.52M | 820.49M | 1.46B | 1.91B | 2.32B | 3.17B | 4.42B | 5.42B | 6.87B | 7.59B | 5.78B | 6.26B | 7.30B | 11.08B | 10.11B | 9.43B | 16.14B | 20.59B | 18.92B | 22.38B |
| Gross profit | 75.84M | 133.17M | 347.05M | 457.65M | 614.53M | 771.24M | 1.06B | 1.27B | 1.67B | 1.94B | 1.64B | 1.94B | 1.88B | 3.95B | 3.82B | 3.24B | 4.19B | 5.50B | 4.46B | 5.39B |
| Operating expenses (excl. COGS) | -41.91M | -74.80M | -121.61M | -159.92M | -136.92M | -195.97M | -217.08M | -279.40M | -334.49M | -327.55M | -273.21M | -105.52M | -123.80M | -142.75M | -143.43M | -183.18M | -225.95M | -311.19M | -472.30M | -447.80M |
| Selling/general/admin expenses, total | -40.53M | -73.20M | -120.15M | -158.21M | -135.56M | -194.88M | -215.83M | -275.57M | -329.01M | -321.90M | -271.51M | -100.37M | -114.52M | -134.24M | -134.13M | -173.94M | -214.59M | -296.18M | -449.60M | -422.80M |
| Research & development | -300.00K | -328.50K | — | — | — | — | — | 0 | -8.00M | -5.00M | -5.00M | -5.00M | -3.17M | — | — | — | — | — | — | — |
| Selling/general/admin expenses, other | -40.23M | -72.87M | -120.15M | -158.21M | -135.56M | -194.88M | -215.83M | -275.57M | -321.01M | -316.90M | -266.51M | -100.37M | -114.52M | -134.24M | -134.13M | -173.94M | -214.59M | -296.18M | -449.60M | -422.80M |
| Other operating expenses, total | -1.39M | -1.60M | -1.46M | -1.71M | -1.36M | -1.09M | -1.25M | -3.82M | -5.48M | -5.65M | -1.70M | -5.14M | -9.29M | -8.50M | -9.29M | -9.24M | -11.36M | -15.01M | -22.70M | -25.00M |
| Operating income | 33.93M | 58.37M | 225.44M | 297.74M | 477.61M | 575.26M | 844.20M | 991.65M | 1.34B | 1.62B | 1.36B | 1.84B | 1.75B | 3.81B | 3.68B | 3.06B | 3.97B | 5.19B | 3.99B | 4.94B |
| Non-operating income, total | -4.88M | -3.66M | 5.23M | 20.34M | 40.32M | 49.80M | -28.18M | 34.41M | -51.57M | 118.27M | 503.54M | 220.38M | 280.09M | 446.07M | 571.49M | 291.99M | 525.47M | 446.39M | 327.40M | 423.50M |
| Interest expense, net of interest capitalized | -12.39M | -19.66M | -32.59M | -32.89M | -33.56M | -38.58M | -58.28M | -99.87M | -181.46M | -97.55M | -78.59M | -27.53M | -20.72M | -20.65M | -19.13M | -8.25M | -16.52M | -32.56M | -49.50M | -19.10M |
| Interest capitalized | 0 | 0 | 0 | — | — | — | — | — | — | — | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Non-operating income, excl. interest expenses | 7.51M | 15.99M | 37.82M | 53.23M | 73.88M | 88.38M | 30.10M | 134.28M | 129.90M | 192.75M | 576.37M | 214.73M | 298.16M | 443.77M | 546.39M | 191.79M | 434.76M | 511.44M | 363.30M | 440.40M |
| Non-operating interest income | 702.13K | 627.72K | 865.03K | 1.32M | 1.17M | 689.00K | 2.73M | 2.31M | 2.17M | 5.57M | 5.03M | 10.67M | 5.04M | 14.06M | 23.93M | 21.16M | 136.64M | 22.24M | 89.30M | 141.20M |
| Miscellaneous non-operating expense | 6.81M | 15.37M | 36.95M | 51.90M | 72.70M | 87.69M | 27.38M | 131.97M | 127.72M | 187.19M | 571.35M | 204.05M | 293.12M | 429.71M | 522.47M | 170.63M | 298.12M | 489.20M | 274.00M | 299.20M |
| Unusual income/expense | — | — | — | — | 0 | — | — | — | — | 23.07M | 5.76M | 33.18M | 2.64M | 22.96M | 44.23M | 108.45M | 107.23M | -32.48M | 13.60M | 2.20M |
| Pretax income | 29.04M | 54.71M | 230.66M | 318.08M | 517.92M | 625.07M | 816.02M | 1.03B | 1.29B | 1.73B | 1.87B | 2.06B | 2.03B | 4.25B | 4.25B | 3.35B | 4.49B | 5.63B | 4.32B | 5.36B |
| Taxes | -9.51M | -19.57M | -78.68M | -66.79M | -117.51M | -105.37M | -267.97M | -339.43M | -424.38M | -577.03M | -549.85M | -656.90M | -594.92M | -1.43B | -908.48M | -659.19M | -1.03B | -1.44B | -1.09B | -1.31B |
| Non-controlling/minority interest | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| After tax other income/expense | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Net income before discontinued operations | 19.53M | 35.14M | 151.98M | 251.28M | 400.41M | 519.69M | 548.05M | 686.63M | 861.54M | 1.16B | 1.32B | 1.40B | 1.44B | 2.82B | 3.34B | 2.69B | 3.47B | 4.19B | 3.23B | 4.05B |
| Net income | 19.53M | 35.14M | 151.98M | 251.28M | 400.41M | 519.69M | 548.05M | 686.63M | 861.54M | 1.16B | 1.32B | 1.40B | 1.44B | 2.82B | 3.34B | 2.69B | 3.47B | 4.19B | 3.23B | 4.05B |
| Dilution adjustment | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Preferred dividends | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Diluted net income available to common stockholders | 19.53M | 35.14M | 151.98M | 251.28M | 400.41M | 519.69M | 548.05M | 686.63M | 861.54M | 1.16B | 1.32B | 1.40B | 1.44B | 2.82B | 3.34B | 2.69B | 3.47B | 4.19B | 3.23B | 4.05B |
| Basic earnings per share (Basic EPS) | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| Diluted earnings per share (Diluted EPS) | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| EBITDA | 57.88M | 85.68M | 254.97M | 330.48M | 527.17M | 639.76M | 914.57M | 1.09B | 1.49B | 1.79B | 1.55B | 2.06B | 2.01B | 4.08B | 4.01B | 3.49B | 4.42B | 5.78B | 4.72B | 5.82B |
| EBIT | 33.93M | 58.37M | 225.44M | 297.74M | 477.61M | 575.26M | 844.20M | 991.65M | 1.34B | 1.62B | 1.36B | 1.84B | 1.75B | 3.81B | 3.68B | 3.06B | 3.97B | 5.19B | 3.99B | 4.94B |
| Total operating expenses | -539.60M | -762.11M | -1.24B | -1.61B | -1.84B | -2.59B | -3.58B | -4.43B | -5.54B | -5.97B | -4.42B | -4.42B | -5.54B | -7.28B | -6.43B | -6.37B | -12.18B | -15.41B | -14.93B | -17.44B |
| Prepaid expenses | 0 | 0 | 6.07M | 8.57M | 8.57M | 8.57M | 13.51M | 16.16M | 3.98M | 4.13M | 5.97M | 7.46M | 6.75M | 8.26M | 8.87M | 12.04M | 10.83M | 18.82M | 13.90M | 26.80M |
| Deferred income, current | — | — | — | — | — | — | — | — | 16.33M | 5.38M | 2.58M | 6.46M | 19.61M | 7.79M | 9.31M | 4.77M | 8.26M | 32.49M | 231.00M | 176.80M |
| Capital and operating lease obligations | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Operating lease liabilities | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — |
| Deferred tax liabilities | 47.68M | 49.20M | 54.02M | 59.94M | 87.17M | 117.37M | 151.63M | 264.60M | 331.46M | 389.74M | 492.24M | 704.18M | 815.47M | 864.69M | 713.47M | 790.16M | 909.08M | 1.11B | 1.38B | 1.63B |
| Deferred income, non-current | 0 | 0 | 0 | — | — | — | — | — | — | 0 | 0 | 0 | 0 | 0 | — | — | — | — | 170.70M | 0 |
| Minority interest | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Change in accrued expenses | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — |
| Common dividends paid | 0 | 0 | 0 | 0 | -38.66M | -33.68M | -62.47M | -96.46M | -120.62M | -145.47M | -217.33M | -35.41M | -31.60M | -277.80M | -1.05B | -55.35M | -617.93M | -670.14M | -722.60M | -724.30M |
| Preferred dividends paid | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Open Your Free Demat Account Now!
Facebook
Twitter
Instagram
LinkedIn
Youtube
Calculators
Popular Calculators
Group Stocks
Pocketful Fintech Capital Private Limited (CIN U65999DL2021PTC390548) | The SEBI Registration No. allotted to us is INZ000313732. NSE Member Code: 90326 | BSE Member Code: 6808 | MCX Member Code: 57120 DP | CDSL: 12099800