Vinyas Innovative Technologies Ltd
NSE: VINYAS BSE: 88617
₹861.35
(-4.35%)
Sat, 04 Apr 2026, 04:45 pm
Market Cap10.84B
PE Ratio49.99
Dividend0
Vinyas Innovative Technologies Balance Sheet
| Particulars | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|
| Interest expense on debt | -86.15M | -111.97M | -126.03M | -132.45M | -133.66M |
| Pretax equity in earnings | 0 | — | 0 | 0 | 0 |
| Equity in earnings | 0 | — | 0 | 0 | 0 |
| Total assets | 1.85B | 2.21B | 2.16B | 3.08B | 3.30B |
| Total current assets | 1.45B | 1.83B | 1.76B | 2.52B | 2.86B |
| Cash and short term investments | 49.49M | 65.66M | 44.58M | 126.00M | 118.10M |
| Cash & equivalents | 49.49M | 65.66M | 6.66M | 519.00K | 55.41M |
| Short term investments | 0 | 0 | 37.92M | 125.48M | 62.69M |
| Total receivables, net | 306.07M | 576.04M | 262.27M | 965.15M | 1.92B |
| Accounts receivable - trade, net | 290.78M | 570.72M | 255.47M | 880.55M | 1.77B |
| Other receivables | 15.29M | 5.33M | 6.80M | 84.60M | 152.53M |
| Total inventory | 1.04B | 1.18B | 1.44B | 1.42B | 807.94M |
| Other current assets, total | 50.64M | 3.99M | 5.55M | 5.47M | — |
| Total non-current assets | 394.67M | 388.40M | 403.44M | 561.93M | 440.78M |
| Long term investments | 221.59M | 229.41M | 229.06M | 126.39M | 30.09M |
| Note receivable - long term | 220.08M | 227.74M | 228.05M | 101.42M | 1.98M |
| Investments in unconsolidated subsidiaries | 0 | 3.00K | 0 | 0 | 0 |
| Other investments | 1.51M | 1.67M | 1.01M | 24.96M | 28.11M |
| Net property/plant/equipment | 165.78M | 149.49M | 162.55M | 421.24M | 401.67M |
| Gross property/plant/equipment | 442.45M | 449.17M | 480.74M | 719.42M | 751.89M |
| Deferred tax assets | 4.47M | 6.91M | 9.13M | 6.09M | 5.25M |
| Net intangible assets | 0 | 0 | 0 | 0 | 0 |
| Goodwill, net | 0 | 0 | 0 | 0 | 0 |
| Other intangibles, net | 0 | 0 | 0 | 0 | 0 |
| Other long term assets, total | 2.83M | 2.59M | 2.70M | 8.21M | 3.77M |
| Short term debt | 814.12M | 736.31M | 667.70M | 845.74M | 943.30M |
| Current portion of LT debt and capital leases | 7.87M | 30.88M | 30.90M | 63.30M | 64.91M |
| Short term debt excl. current portion of LT debt | 806.25M | 705.43M | 636.79M | 782.44M | 878.39M |
| Accounts payable | 382.81M | 595.07M | 441.00M | 499.09M | 308.00M |
| Income tax payable | 51.37M | 12.38M | 27.58M | 44.44M | 59.68M |
| Long term debt | 124.51M | 221.73M | 191.99M | 121.21M | 94.11M |
| Long term debt excl. lease liabilities | 124.51M | 221.73M | 191.99M | 121.21M | 94.11M |
| Total equity | 306.94M | 314.47M | 455.30M | 1.28B | 1.47B |
| Shareholders' equity | 306.94M | 314.47M | 455.30M | 1.28B | 1.47B |
| Common equity, total | 306.94M | 314.47M | 455.30M | 1.28B | 1.47B |
| Other common equity | 12.05M | 9.09M | 77.21M | 6.07M | -557.00K |
| Total debt | 938.63M | 958.04M | 859.69M | 966.96M | 1.04B |
| Net debt | 889.13M | 892.39M | 815.11M | 840.96M | 919.31M |
| Change in accounts receivable | -27.41M | -291.43M | 360.32M | -678.28M | -891.90M |
| Change in taxes payable | — | — | — | 16.86M | 15.23M |
| Change in accounts payable | -289.88M | 212.25M | -154.06M | 141.50M | -191.09M |
| Change in other assets/liabilities | -261.41M | 190.38M | -313.77M | -36.48M | 425.38M |
| Sale of fixed assets & businesses | 0 | 0 | 0 | 30.78M | 0 |
| Purchase/sale of investments, net | -28.00K | -14.00K | 663.00K | 164.00K | 0 |
| Sale/maturity of investments | — | — | 663.00K | 164.00K | 0 |
| Purchase of investments | -28.00K | -14.00K | 0 | 0 | 0 |
| Other investing cash flow items, total | -1.00K | 0 | 0 | 0 | 0 |
| Issuance/retirement of debt, net | 344.35M | 17.67M | -97.16M | 109.86M | 60.04M |
| Issuance/retirement of long term debt | 104.59M | 95.47M | -28.54M | -68.19M | -36.50M |
| Issuance/retirement of short term debt | 239.76M | -77.81M | -68.61M | 178.05M | 96.54M |
| Issuance/retirement of other debt | — | — | — | — | — |
| Total cash dividends paid | 0 | 0 | -731.00K | 0 | 0 |
| Other financing cash flow items, total | 0 | 0 | 0 | 0 | 0 |
Open Your Free Demat Account Now!
Pocketful Fintech Capital Private Limited (CIN U65999DL2021PTC390548) | The SEBI Registration No. allotted to us is INZ000313732. NSE Member Code: 90326 | BSE Member Code: 6808 | MCX Member Code: 57120 DP | CDSL: 12099800