Vinyl Chemicals (I) Ltd

NSE: VINYLINDIA BSE: 524129

₹209.89

(-1.93%)

Mon, 02 Mar 2026, 05:53 pm

MTF 5xInvest in Vinyl Chemicals (I) Ltd with 5x Leverage Buy with MTF

Market Cap3.86B

PE Ratio20.13

Dividend3.33

Distribution Services

Wholesale Distributors

24.5K

Vinyl Chemicals (I) Income Statement

Income Statement Balance Sheet Cashflow

Particulars	2005	2006	2007	2008	2009	2010	2011	2012	2013	2014	2015	2016	2017	2018	2019	2020	2021	2022	2023	2024
Total revenue	1.35B	1.36B	913.01M	727.69M	1.19B	1.52B	2.04B	2.35B	2.85B	4.26B	3.35B	2.92B	3.75B	4.83B	3.72B	4.04B	8.65B	10.13B	5.97B	6.25B
Gross profit	69.80M	-22.64M	15.89M	-6.38M	20.22M	29.94M	49.59M	47.80M	103.59M	91.94M	170.51M	130.65M	202.47M	252.20M	165.92M	190.10M	523.47M	611.35M	303.55M	308.62M
Operating expenses (excl. COGS)	-100.58M	-94.21M	-4.60M	-6.53M	-9.42M	-13.00M	-7.67M	-12.65M	-16.18M	-25.60M	-28.96M	-20.84M	-15.11M	-12.72M	-10.87M	-9.99M	-14.12M	-26.30M	-17.58M	-16.01M
Selling/general/admin expenses, total	-102.52M	-90.97M	-4.59M	-6.53M	-9.42M	-13.00M	-7.67M	-12.65M	-16.18M	-25.59M	-28.96M	-20.84M	-15.11M	-12.72M	-10.87M	-9.99M	-14.11M	-26.30M	-17.58M	-16.00M
Research & development	-550.00K	-673.00K	-1.14M	0	0	0	0	0	—	—	—	—	—	—	—	—	—	—	—	—
Selling/general/admin expenses, other	-102.52M	-90.29M	-3.46M	-6.53M	-9.42M	-13.00M	-7.67M	-12.65M	-16.18M	-25.59M	-28.96M	-20.84M	-15.11M	-12.72M	-10.87M	-9.99M	-14.11M	-26.30M	-17.58M	-16.00M
Other operating expenses, total	1.94M	-3.24M	-8.10K	0	0	0	0	0	0	-9.16K	-4.85K	-6.24K	-7.10K	0	-600	0	-14.00K	0	-6.00K	-3.00K
Operating income	-30.78M	-116.85M	11.29M	-12.91M	10.80M	16.95M	41.92M	35.15M	87.41M	66.34M	141.55M	109.80M	187.36M	239.48M	155.05M	180.11M	509.35M	585.04M	285.96M	292.62M
Non-operating income, total	5.94M	79.62M	22.68M	24.45M	75.57M	45.00M	32.35M	52.87M	25.90M	120.88M	-18.64M	24.47M	-6.19M	-99.43M	-55.15M	-27.68M	-42.49M	-109.84M	10.71M	11.40M
Interest expense, net of interest capitalized	-15.67M	-26.13M	-1.78M	-890.87K	-936.57K	-53.59K	0	-305	-294.97K	-739.45K	-660.44K	-288.02K	-796.11K	-754.40K	-511.60K	-464.17K	-1.65M	-13.52M	-488.00K	-400.00K
Interest capitalized	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0
Non-operating income, excl. interest expenses	21.60M	25.59M	24.46M	25.34M	76.51M	45.06M	32.35M	52.87M	26.09M	119.58M	-34.03M	36.57M	-5.47M	-99.20M	-77.81M	-18.86M	-48.36M	-96.76M	5.07M	4.41M
Non-operating interest income	891.32K	396.93K	0	0	148.73K	108.82K	120.00K	120.00K	120.00K	120.00K	176.62K	120.00K	120.00K	120.00K	120.00K	120.00K	1.12M	1.09M	708.00K	2.33M
Miscellaneous non-operating expense	20.71M	25.20M	24.46M	25.34M	76.36M	44.95M	32.23M	52.75M	25.97M	119.46M	-34.21M	36.45M	-5.59M	-99.32M	-77.93M	-18.98M	-49.48M	-97.85M	4.36M	2.07M
Unusual income/expense	—	80.15M	—	—	—	—	—	—	98.95K	2.04M	16.06M	-11.82M	76.31K	523.31K	23.17M	-8.35M	7.52M	443.00K	6.13M	7.39M
Pretax income	-24.84M	-37.23M	33.97M	11.53M	86.37M	61.95M	74.27M	88.02M	113.31M	187.22M	122.91M	134.27M	181.17M	140.05M	99.90M	152.44M	466.86M	475.20M	296.67M	304.01M
Taxes	9.46M	39.52M	-11.89M	-2.65M	-29.18M	-18.94M	-24.16M	-28.66M	-38.45M	-63.80M	-43.03M	-47.11M	-64.51M	-51.45M	-25.31M	-38.92M	-118.23M	-118.74M	-78.23M	-80.68M
Non-controlling/minority interest	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0
After tax other income/expense	0	-24.65K	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0
Net income before discontinued operations	-15.38M	2.26M	22.08M	8.88M	57.19M	43.02M	50.11M	59.36M	74.85M	123.43M	79.88M	87.16M	116.66M	88.60M	74.59M	113.51M	348.63M	356.46M	218.44M	223.33M
Net income	-15.38M	2.26M	22.08M	8.88M	57.19M	43.02M	50.11M	59.36M	74.85M	123.43M	79.88M	87.16M	116.66M	88.60M	74.59M	113.51M	348.63M	356.46M	218.44M	223.33M
Dilution adjustment	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0
Preferred dividends	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0
Diluted net income available to common stockholders	-15.38M	2.26M	22.08M	8.88M	57.19M	43.02M	50.11M	59.36M	74.85M	123.43M	79.88M	87.16M	116.66M	88.60M	74.59M	113.51M	348.63M	356.46M	218.44M	223.33M
Basic earnings per share (Basic EPS)	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-
Diluted earnings per share (Diluted EPS)	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-
EBITDA	9.20M	-76.27M	11.35M	-12.87M	10.83M	16.98M	41.95M	35.18M	87.45M	66.40M	141.60M	109.86M	187.41M	239.55M	155.12M	180.18M	509.41M	586.04M	286.98M	293.62M
EBIT	-30.78M	-116.85M	11.29M	-12.91M	10.80M	16.95M	41.92M	35.15M	87.41M	66.34M	141.55M	109.80M	187.36M	239.48M	155.05M	180.11M	509.35M	585.04M	285.96M	292.62M
Total operating expenses	-1.38B	-1.48B	-901.72M	-740.60M	-1.18B	-1.50B	-2.00B	-2.31B	-2.76B	-4.19B	-3.21B	-2.81B	-3.56B	-4.59B	-3.57B	-3.86B	-8.14B	-9.54B	-5.68B	-5.95B
Prepaid expenses	4.28M	4.63M	108.20K	—	0	170.29K	108.72K	394.15K	178.84K	290.03K	95.34M	159.12K	327.85K	1.26M	9.13M	2.78M	0	1.62M	498.00K	887.00K
Deferred income, current	—	—	—	—	—	—	—	—	—	—	—	—	502.05K	831.14K	703.22K	1.32M	0	—	1.39M	23.00K
Capital and operating lease obligations	0	0	0	0	0	4.95M	0	0	0	0	0	0	0	0	0	0	0	0	0	0
Operating lease liabilities	—	—	—	—	—	—	—	—	—	—	—	—	—	—	—	—	—	—	—	—
Deferred tax liabilities	85.09M	79.79M	—	—	18.12K	53.13K	62.75K	69.36K	73.70K	71.86K	3.85M	1.22M	4.13M	72.98K	—	498.18K	298.00K	—	1.42M	5.33M
Deferred income, non-current	—	—	0	0	0	—	—	0	0	0	0	0	0	—	—	—	—	—	—	—
Minority interest	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0
Change in accrued expenses	—	—	—	—	0	—	—	—	—	—	—	—	—	—	—	—	—	—	—	—
Common dividends paid	0	0	0	0	0	0	0	0	0	0	-33.11M	-33.11M	-39.73M	-53.06M	-53.06M	-44.01M	-68.76M	-183.37M	-183.37M	-123.78M
Preferred dividends paid	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0

Open Your Free Demat Account Now!

Step into a world of zero fees and limitless opportunities!

Version -5.76

Stocks:

All A B C D E F G H I J K L M N O P Q R S T U V W X Y Z

Explore

Calculators

Popular Calculators

Group Stocks

Others:

NSE BSE CDSL NSDL SEBI MCX MSEI NCDEX NSE IFSC INDIA INX Account Closure Form DP Investor Charter Broker Investor Charter

Pocketful Fintech Capital Private Limited (CIN U65999DL2021PTC390548) | The SEBI Registration No. allotted to us is INZ000313732. NSE Member Code: 90326 | BSE Member Code: 6808 | MCX Member Code: 57120 DP | CDSL: 12099800