Vippy Spinpro Ltd
NSE: BSE: 514302
₹132.10
(-7.56%)
Fri, 03 Apr 2026, 00:08 pm
Market Cap775.43M
PE Ratio6.95
Dividend0
Vippy Spinpro Balance Sheet
| Particulars | 2007 | 2008 | 2009 | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Interest expense on debt | -15.30M | -12.12M | -11.79M | -15.62M | -15.96M | -27.54M | -13.98M | -10.92M | -4.89M | -3.64M | -9.72M | -10.31M | -7.97M | -3.13M | -2.58M | -5.22M | -29.05M | -13.56M |
| Pretax equity in earnings | 0 | — | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Equity in earnings | 0 | — | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Total assets | 338.52M | 291.30M | 405.61M | 447.08M | 497.68M | 499.93M | 536.48M | 431.02M | 393.66M | 519.27M | 583.48M | 686.68M | 583.47M | 578.83M | 812.25M | 1.15B | 1.48B | 1.31B |
| Total current assets | 171.82M | 135.83M | 211.47M | 264.76M | 315.62M | 319.85M | 372.84M | 292.28M | 269.08M | 364.10M | 407.45M | 524.00M | 445.48M | 454.80M | 603.99M | 520.86M | 829.64M | 730.05M |
| Cash and short term investments | 2.41M | 14.17M | 5.89M | 2.29M | 2.23M | 1.69M | 3.94M | 798.16K | 540.67K | 133.00K | 562.00K | 301.00K | 1.60M | 1.59M | 141.00K | 193.00K | 99.00K | 178.00K |
| Cash & equivalents | 1.15M | 1.27M | 1.16M | 1.21M | 1.33M | 1.05M | 1.38M | 798.16K | 540.67K | 133.00K | 562.00K | 301.00K | 1.60M | 1.59M | 141.00K | 193.00K | 99.00K | 178.00K |
| Short term investments | 1.26M | 12.90M | 4.73M | 1.09M | 893.88K | 636.33K | 2.56M | 0 | 0 | 0 | 0 | — | 0 | 0 | 0 | 0 | 0 | 0 |
| Total receivables, net | 52.63M | 61.79M | 83.79M | 81.81M | 106.53M | 87.97M | 142.39M | 114.37M | 88.60M | 87.44M | 161.81M | 203.19M | 207.68M | 172.33M | 217.51M | 200.71M | 342.33M | 433.71M |
| Accounts receivable - trade, net | 44.54M | 51.93M | 76.75M | 71.47M | 97.48M | 81.77M | 133.69M | 99.65M | 74.12M | 85.38M | 129.89M | 178.88M | 206.77M | 172.00M | 215.21M | 198.28M | 339.92M | 430.08M |
| Other receivables | 8.09M | 9.87M | 7.04M | 10.33M | 9.05M | 6.20M | 8.70M | 14.72M | 14.47M | 2.05M | 31.92M | 24.31M | 905.00K | 335.00K | 2.30M | 2.43M | 2.42M | 3.63M |
| Total inventory | 113.08M | 55.94M | 117.16M | 176.16M | 196.00M | 219.90M | 204.88M | 163.04M | 165.08M | 265.30M | 224.91M | 297.37M | 222.00M | 267.77M | 375.54M | 288.45M | 450.41M | 269.31M |
| Other current assets, total | 3.16M | 3.18M | 3.88M | 3.84M | 197.91K | 0 | 10.20M | 2.35M | 3.18M | 10.64M | 19.63M | 22.43M | 13.32M | 12.20M | 10.80M | 31.51M | 36.80M | 26.85M |
| Total non-current assets | 166.70M | 155.47M | 194.14M | 182.32M | 182.06M | 180.08M | 163.64M | 138.73M | 124.58M | 155.16M | 176.03M | 162.67M | 138.00M | 124.02M | 208.26M | 628.87M | 648.07M | 577.96M |
| Long term investments | 2.93M | 2.93M | 430.18K | 430.18K | 1.30M | 1.25M | 8.68M | 8.31M | 8.68M | 16.16M | 14.99M | 11.97M | 12.32M | 14.01M | 47.70M | 16.44M | 20.25M | 19.12M |
| Note receivable - long term | — | — | — | 0 | 0 | 0 | — | — | — | 7.95M | 8.23M | 5.42M | 7.11M | 8.15M | 8.40M | — | 546.00K | 524.00K |
| Investments in unconsolidated subsidiaries | — | — | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Other investments | 2.93M | 2.93M | 430.18K | 430.18K | 1.30M | 1.25M | 8.68M | 8.31M | 8.68M | 8.21M | 6.76M | 6.56M | 5.21M | 5.87M | 39.31M | 16.44M | 19.71M | 18.60M |
| Net property/plant/equipment | 163.77M | 152.54M | 193.71M | 181.89M | 171.01M | 172.70M | 153.18M | 130.43M | 113.29M | 138.98M | 161.02M | 150.68M | 125.66M | 109.99M | 160.53M | 600.72M | 614.76M | 541.02M |
| Gross property/plant/equipment | 273.77M | 282.78M | 345.43M | 361.76M | 374.88M | 397.02M | 401.95M | 403.81M | 409.11M | 157.64M | 198.01M | 208.26M | 201.19M | 199.60M | 263.47M | 730.69M | 840.94M | 865.82M |
| Deferred tax assets | — | — | — | — | — | — | 1.78M | — | 2.57M | 1.30M | — | — | — | — | — | — | — | — |
| Net intangible assets | 0 | — | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | — | 0 | 0 |
| Goodwill, net | — | — | — | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Other intangibles, net | — | — | — | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | — | 0 | 0 |
| Other long term assets, total | 0 | 0 | 0 | 0 | 9.75M | 6.13M | 0 | 0 | 36.08K | 17.00K | 18.00K | 18.00K | 18.00K | 18.00K | 18.00K | 11.72M | 13.05M | 17.81M |
| Short term debt | 0 | — | 0 | 0 | 194.83M | 181.25M | 203.71M | 91.84M | 35.97M | 149.49M | 153.66M | 184.58M | 76.22M | 30.65M | 134.06M | 22.17M | 339.69M | 129.91M |
| Current portion of LT debt and capital leases | 0 | — | 0 | 0 | 23.93M | 27.30M | 25.13M | 18.95M | 16.00M | 10.97M | 9.09M | 7.50M | 7.20M | 7.20M | 0 | 0 | 67.00M | 83.98M |
| Short term debt excl. current portion of LT debt | 0 | — | 0 | 0 | 170.90M | 153.95M | 178.57M | 72.89M | 19.97M | 138.51M | 144.57M | 177.08M | 69.02M | 23.45M | 134.06M | 22.17M | 272.69M | 45.93M |
| Accounts payable | 14.32M | 9.10M | 43.59M | 20.87M | 9.32M | 7.46M | 4.84M | 1.09M | 3.74M | 791.00K | 3.33M | 26.25M | 10.04M | 13.81M | 16.12M | 12.54M | 28.73M | 6.75M |
| Income tax payable | 1.40M | 2.85M | 5.40M | 11.45M | 13.12M | 10.08M | 16.20M | 18.40M | 17.21M | 4.88M | 446.00K | 1.30M | 33.00K | 3.17M | 10.78M | 6.08M | 3.50M | 4.49M |
| Long term debt | 188.44M | 134.56M | 201.58M | 235.35M | 74.04M | 68.96M | 44.14M | 25.65M | 10.63M | 2.61M | 24.15M | 16.20M | 9.00M | 1.80M | 3.02M | 268.00M | 281.00M | 200.22M |
| Long term debt excl. lease liabilities | 110.38M | 133.48M | 200.04M | 234.69M | 74.04M | 68.96M | 44.14M | 25.65M | 10.63M | 2.61M | 24.15M | 16.20M | 9.00M | 1.80M | 3.02M | 268.00M | 281.00M | 200.22M |
| Total equity | 104.78M | 115.34M | 125.02M | 145.35M | 168.31M | 193.89M | 225.38M | 258.57M | 289.51M | 326.14M | 359.65M | 403.93M | 440.61M | 481.41M | 603.83M | 713.19M | 760.47M | 874.23M |
| Shareholders' equity | 104.78M | 115.34M | 125.02M | 145.35M | 168.31M | 193.89M | 225.38M | 258.57M | 289.51M | 326.14M | 359.65M | 403.93M | 440.61M | 481.41M | 603.83M | 713.19M | 760.47M | 874.23M |
| Common equity, total | 104.78M | 115.34M | 125.02M | 145.35M | 168.31M | 193.89M | 225.38M | 258.57M | 289.51M | 326.14M | 359.65M | 403.93M | 440.61M | 481.41M | 603.83M | 713.19M | 760.47M | 874.23M |
| Other common equity | 46.19M | 56.75M | 66.42M | 86.76M | 109.61M | 135.19M | 2.75M | 3.08M | 3.08M | 6.89M | 5.85M | 5.62M | 4.90M | 5.45M | 4.97M | 6.39M | 9.89M | 8.60M |
| Total debt | 188.44M | 134.56M | 201.58M | 235.35M | 268.87M | 250.21M | 247.84M | 117.50M | 46.61M | 152.09M | 177.81M | 200.78M | 85.22M | 32.45M | 137.08M | 290.17M | 620.69M | 330.13M |
| Net debt | 186.03M | 120.39M | 195.69M | 233.06M | 266.64M | 248.52M | 243.90M | 116.70M | 46.06M | 151.96M | 177.25M | 200.48M | 83.61M | 30.86M | 136.94M | 289.98M | 620.60M | 329.95M |
| Change in accounts receivable | -6.33M | -7.42M | -18.71M | 11.02M | -16.35M | 23.34M | -51.92M | 34.05M | 25.52M | -11.26M | -44.51M | -48.99M | -27.89M | 34.78M | -43.21M | 16.93M | -141.64M | -90.16M |
| Change in taxes payable | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — |
| Change in accounts payable | — | — | 0 | — | -4.31M | -1.01M | -3.61M | -11.20M | 2.64M | -2.20M | 5.43M | 33.94M | -17.80M | 4.55M | -2.42M | 10.91M | 23.52M | -19.73M |
| Change in other assets/liabilities | -2.32M | -5.60M | 32.33M | -22.51M | -21.99M | -178.74K | -6.90M | 4.24M | -4.64M | -35.46M | -1.62M | 5.46M | 32.94M | 541.00K | -55.82M | 14.50M | -4.31M | -31.26M |
| Sale of fixed assets & businesses | 0 | 750.00K | 500.00K | 0 | 265.00K | 1.61M | 15.00K | 450.00K | 0 | 1.73M | 8.90M | 655.00K | 6.88M | 850.00K | 0 | 1.79M | 3.29M | 1.91M |
| Purchase/sale of investments, net | 170.24K | — | 2.50M | 0 | 954.92K | 0 | 0 | 0 | 0 | 0 | 263.00K | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Sale/maturity of investments | 170.24K | — | 2.50M | 0 | 70.95M | 0 | 0 | 0 | 0 | 0 | 263.00K | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Purchase of investments | 0 | — | 0 | 0 | -70.00M | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Other investing cash flow items, total | 0 | — | 0 | 0 | 792.70K | 157.65K | -1.24M | 0 | 0 | 0 | 0 | 0 | 1.00K | 0 | -1.00K | 0 | 0 | 0 |
| Issuance/retirement of debt, net | -353.53K | -53.89M | 67.03M | 33.77M | 33.81M | -22.02M | -200.07K | -124.17M | -67.95M | 105.49M | 25.71M | 22.97M | -115.56M | -52.76M | 106.43M | 218.29M | 263.52M | -290.56M |
| Issuance/retirement of long term debt | -5.98M | -10.40M | 22.81M | -13.84M | -11.15M | -5.07M | -24.83M | -18.48M | -15.02M | 0 | 0 | 22.97M | -115.56M | 0 | 0 | 0 | 0 | — |
| Issuance/retirement of short term debt | 5.63M | -43.49M | 44.22M | 47.61M | 44.96M | -16.95M | 24.63M | -105.68M | -52.92M | 118.54M | — | 0 | 0 | 0 | 0 | 0 | 0 | — |
| Issuance/retirement of other debt | — | — | — | — | — | — | — | — | — | 105.49M | 25.71M | — | — | -52.76M | 106.43M | 218.29M | 263.52M | -290.56M |
| Total cash dividends paid | 0 | — | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Other financing cash flow items, total | 0 | — | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 28.50M |
Open Your Free Demat Account Now!
Pocketful Fintech Capital Private Limited (CIN U65999DL2021PTC390548) | The SEBI Registration No. allotted to us is INZ000313732. NSE Member Code: 90326 | BSE Member Code: 6808 | MCX Member Code: 57120 DP | CDSL: 12099800