Virinchi Ltd
NSE: VIRINCHI BSE: 532372
₹16.46
(0.24%)
Sat, 30 May 2026, 05:32 pm
Market Cap1.77B
PE Ratio0
Dividend0
Technology Services
Information Technology Services
24.5KVirinchi Financials
| Particulars | 2005 | 2006 | 2007 | 2008 | 2009 | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total revenue | 257.07M | 456.69M | 565.81M | 583.08M | 561.91M | 637.01M | 680.03M | 786.32M | 1.12B | 1.39B | 2.18B | 2.87B | 3.41B | 4.06B | 3.80B | 3.53B | 3.62B | 3.11B | 2.98B | 3.01B |
| Gross profit | 85.15M | 186.35M | 96.83M | 69.67M | 312.80M | 323.96M | 295.48M | 430.15M | 704.03M | 763.52M | 1.12B | 1.26B | 1.89B | 2.18B | 1.89B | 846.16M | 938.76M | 851.00M | 909.91M | 912.80M |
| Operating expenses (excl. COGS) | 0 | -96.67M | -3.37M | -1.83M | -243.05M | -253.46M | -212.98M | -363.72M | -645.09M | -655.95M | -931.84M | -873.86M | -1.26B | -1.33B | -1.22B | -367.26M | -413.37M | -342.35M | -350.63M | -562.61M |
| Selling/general/admin expenses, total | — | — | 0 | — | -243.05M | -253.46M | -212.98M | -363.70M | -631.33M | -640.31M | -874.12M | -822.09M | -1.19B | -1.31B | -1.16B | -283.79M | -326.78M | -280.25M | -318.08M | -484.16M |
| Research & development | 0 | 0 | 0 | 0 | 0 | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — |
| Selling/general/admin expenses, other | — | — | — | — | -243.05M | -253.46M | -212.98M | -363.70M | -631.33M | -640.31M | -874.12M | -822.09M | -1.19B | -1.31B | -1.16B | -283.79M | -326.78M | -280.25M | -318.08M | -484.16M |
| Other operating expenses, total | 0 | -96.67M | -3.37M | -1.83M | 0 | 0 | 0 | -14.39K | -13.77M | -15.65M | -57.71M | -51.76M | -68.50M | -27.22M | -69.08M | -83.47M | -86.59M | -62.10M | -32.55M | -78.45M |
| Operating income | 85.15M | 89.68M | 93.45M | 67.84M | 69.75M | 70.50M | 82.50M | 66.43M | 58.93M | 107.56M | 190.52M | 390.98M | 624.72M | 841.94M | 660.90M | 478.91M | 525.39M | 508.65M | 559.29M | 350.20M |
| Non-operating income, total | -988.12K | -604.14K | -25.64M | -26.75M | -24.50M | -13.11M | -9.34M | -10.20M | 1.59M | 2.87M | -9.01M | -95.89M | -169.32M | -180.58M | -205.02M | -263.27M | -244.26M | -301.73M | -384.89M | -326.49M |
| Interest expense, net of interest capitalized | -4.23M | -3.93M | -8.51M | -9.48M | -16.92M | -23.09M | -27.92M | -27.42M | -19.27M | -21.44M | -30.29M | -98.08M | -176.13M | -220.73M | -221.96M | -326.60M | -272.82M | -338.12M | -430.72M | -392.24M |
| Interest capitalized | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | — | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Non-operating income, excl. interest expenses | 3.24M | 3.32M | 2.97M | 2.82M | 12.52M | 9.98M | 18.58M | 17.21M | 20.86M | 24.32M | 21.28M | 2.20M | 6.81M | 40.14M | 16.94M | 111.79M | 28.56M | 36.39M | 45.83M | 65.75M |
| Non-operating interest income | 1.49M | 3.32M | 2.97M | 4.11M | 6.35M | 6.23M | 5.30M | 3.90M | 8.30M | 20.05M | 16.88M | 15.76M | 7.73M | 11.63M | 1.94M | 5.96M | 6.98M | 14.09M | 700.00K | 0 |
| Miscellaneous non-operating expense | 1.75M | 0 | 0 | -1.29M | 6.17M | 3.75M | 13.28M | 13.32M | 12.56M | 4.26M | 4.40M | -13.57M | -916.43K | 28.51M | 14.99M | 105.82M | 21.57M | 22.30M | 45.13M | 65.75M |
| Unusual income/expense | — | — | -20.10M | -20.10M | -20.10M | — | — | — | — | — | — | — | — | — | 0 | -48.46M | 0 | 0 | 0 | 0 |
| Pretax income | 84.17M | 89.07M | 67.82M | 41.09M | 45.25M | 57.39M | 73.16M | 56.23M | 60.52M | 110.44M | 181.51M | 295.09M | 455.39M | 661.36M | 455.87M | 215.63M | 281.13M | 206.92M | 174.40M | 23.71M |
| Taxes | -1.25M | -5.63M | -12.49M | -1.58M | -2.71M | -12.80M | -19.26M | -19.91M | -24.16M | -27.78M | -19.46M | -59.14M | -125.15M | -72.16M | 8.72M | -188.90M | -139.94M | -79.76M | -39.64M | -18.87M |
| Non-controlling/minority interest | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 2.40M | 223.58K | 0 | 0 | -96.35K | 0 | -59.34K | 733.78K | 1.87M | 1.33M | 2.28M | 2.40M |
| After tax other income/expense | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Net income before discontinued operations | 82.92M | 83.45M | 55.33M | 39.51M | 42.54M | 44.60M | 53.90M | 36.32M | 38.76M | 82.88M | 162.06M | 235.95M | 330.14M | 589.19M | 464.54M | 27.46M | 143.05M | 128.49M | 137.03M | 7.24M |
| Net income | 82.92M | 83.45M | 55.33M | 39.51M | 42.54M | 44.60M | 53.90M | 36.32M | 38.76M | 82.88M | 162.06M | 235.95M | 330.14M | 589.19M | 464.54M | 27.46M | 143.05M | 128.49M | 137.03M | 7.24M |
| Dilution adjustment | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Preferred dividends | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Diluted net income available to common stockholders | 82.92M | 83.45M | 55.33M | 39.51M | 42.54M | 44.60M | 53.90M | 36.32M | 38.76M | 82.88M | 162.06M | 235.95M | 330.14M | 589.19M | 464.54M | 27.46M | 143.05M | 128.49M | 137.03M | 7.24M |
| Basic earnings per share (Basic EPS) | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| Diluted earnings per share (Diluted EPS) | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| EBITDA | 119.63M | 132.30M | 146.90M | 133.13M | 133.83M | 154.43M | 167.92M | 139.98M | 143.96M | 221.36M | 311.23M | 638.34M | 958.47M | 1.20B | 1.11B | 960.98M | 1.01B | 1.07B | 1.09B | 900.06M |
| EBIT | 85.15M | 89.68M | 93.45M | 67.84M | 69.75M | 70.50M | 82.50M | 66.43M | 58.93M | 107.56M | 190.52M | 390.98M | 624.72M | 841.94M | 660.90M | 478.91M | 525.39M | 508.65M | 559.29M | 350.20M |
| Total operating expenses | -171.92M | -367.01M | -472.36M | -515.24M | -492.16M | -566.51M | -597.53M | -719.89M | -1.07B | -1.28B | -1.99B | -2.48B | -2.79B | -3.22B | -3.14B | -3.05B | -3.09B | -2.60B | -2.42B | -2.66B |
| Prepaid expenses | 0 | 121.20M | 0 | 0 | 0 | — | 13.30M | 4.50M | 8.61M | 10.18M | 9.16M | 15.42M | 15.94M | 1.08M | — | — | — | — | 15.18M | 65.27M |
| Deferred income, current | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — |
| Capital and operating lease obligations | 472.65K | 3.66M | 4.43M | 43.34M | 44.40M | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 1.01B | 1.01B | 1.23B | 1.33B | 1.33B |
| Operating lease liabilities | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — |
| Deferred tax liabilities | 32.09M | 36.62M | 40.68M | 36.90M | 31.74M | 27.37M | 30.66M | 36.80M | 38.29M | 32.95M | 38.61M | 88.46M | 118.61M | 50.71M | — | 83.12M | 158.15M | 169.45M | 162.98M | 117.60M |
| Deferred income, non-current | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | — | — | — | — | — | — | — | — | — |
| Minority interest | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -2.20M | -2.42M | 0 | 0 | -5.03M | -5.00M | -5.06M | -5.79M | -7.36M | 3.35M | -11.33M | -15.73M |
| Change in accrued expenses | 0 | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — |
| Common dividends paid | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Preferred dividends paid | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |