Visaka Industries Ltd
NSE: VISAKAIND BSE: 509055
₹61.17
(-1.21%)
Tue, 03 Mar 2026, 05:17 pm
Market Cap5.27B
PE Ratio8.82
Dividend0.82
Visaka Industries Balance Sheet
| Particulars | 2005 | 2006 | 2007 | 2008 | 2009 | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Interest expense on debt | -104.53M | -115.01M | -157.16M | -170.23M | -109.28M | -97.65M | -141.68M | -149.81M | -213.99M | -218.22M | -211.94M | -193.10M | -178.09M | -199.53M | -174.08M | -122.14M | -112.15M | -223.12M | -365.99M | -444.74M |
| Pretax equity in earnings | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Equity in earnings | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Total assets | 3.14B | 3.92B | 4.52B | 4.66B | 5.26B | 6.07B | 5.74B | 7.40B | 7.29B | 7.91B | 8.21B | 7.62B | 8.87B | 9.29B | 9.45B | 9.51B | 11.11B | 13.72B | 14.97B | 14.26B |
| Total current assets | 1.58B | 2.12B | 2.42B | 2.55B | 3.07B | 3.61B | 3.00B | 4.19B | 3.41B | 4.44B | 4.82B | 4.06B | 4.59B | 4.92B | 5.14B | 5.03B | 5.50B | 6.37B | 6.90B | 6.64B |
| Cash and short term investments | 192.65M | 390.57M | 308.50M | 455.59M | 608.72M | 538.54M | 538.80M | 335.88M | 261.06M | 280.76M | 753.53M | 386.49M | 233.40M | 202.02M | 192.65M | 1.17B | 273.66M | 319.49M | 396.45M | 202.44M |
| Cash & equivalents | 189.68M | 255.17M | 295.78M | 378.81M | 379.89M | 531.14M | 493.71M | 335.79M | 261.06M | 280.76M | 753.53M | 386.49M | 233.40M | 202.02M | 192.65M | 1.14B | 273.16M | 318.96M | 394.80M | 201.85M |
| Short term investments | 2.97M | 135.41M | 12.73M | 76.78M | 228.82M | 7.40M | 45.09M | 90.00K | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 25.00M | 500.00K | 525.00K | 1.65M | 593.00K |
| Total receivables, net | 460.27M | 760.33M | 851.64M | 788.27M | 744.02M | 873.18M | 781.06M | 927.04M | 1.14B | 1.47B | 1.63B | 1.62B | 1.71B | 1.79B | 1.58B | 1.18B | 1.74B | 1.69B | 1.64B | 2.19B |
| Accounts receivable - trade, net | 315.25M | 433.90M | 536.51M | 531.36M | 507.66M | 694.84M | 739.59M | 862.72M | 972.51M | 1.29B | 1.47B | 1.50B | 1.51B | 1.55B | 1.40B | 1.05B | 1.33B | 1.37B | 1.41B | 1.89B |
| Other receivables | 145.02M | 326.43M | 315.13M | 256.91M | 236.36M | 178.34M | 41.47M | 64.33M | 171.41M | 181.57M | 164.62M | 120.47M | 202.65M | 242.06M | 175.55M | 124.54M | 404.89M | 317.64M | 235.09M | 296.65M |
| Total inventory | 722.47M | 714.82M | 940.66M | 899.66M | 1.17B | 1.48B | 1.67B | 2.91B | 1.96B | 2.67B | 2.41B | 2.03B | 2.62B | 2.87B | 3.28B | 2.60B | 3.27B | 4.20B | 4.77B | 4.14B |
| Other current assets, total | 27.78M | 27.60M | 32.19M | 31.06M | 34.02M | 38.85M | 3.48M | 0 | 11.35M | 21.39M | 26.25M | 1.64M | 3.62M | 37.03M | 69.15M | 69.41M | 185.33M | 115.57M | 48.61M | 58.55M |
| Total non-current assets | 1.56B | 1.80B | 2.10B | 2.12B | 2.20B | 2.46B | 2.74B | 3.21B | 3.88B | 3.47B | 3.39B | 3.57B | 4.29B | 4.37B | 4.31B | 4.47B | 5.61B | 7.35B | 8.07B | 7.62B |
| Long term investments | 75.00K | 12.50M | 0 | 22.15M | 22.98M | 149.67M | 150.59M | 150.74M | 150.74M | 145.79M | 100.93M | 9.35M | 5.05M | 4.55M | 3.49M | 10.79M | 7.40M | 7.21M | 8.12M | 19.24M |
| Note receivable - long term | — | — | — | — | — | — | — | — | — | — | — | 9.35M | 5.05M | 4.55M | 3.49M | 4.68M | 1.29M | 499.00K | 2.08M | 11.65M |
| Investments in unconsolidated subsidiaries | 0 | 0 | 0 | 0 | 0 | 0 | 22.15M | 25.59M | 25.59M | 20.79M | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Other investments | 75.00K | 12.50M | 0 | 22.15M | 22.98M | 149.67M | 128.44M | 125.15M | 125.15M | 125.00M | 100.93M | 0 | 0 | 0 | 0 | 6.11M | 6.11M | 6.71M | 6.05M | 7.59M |
| Net property/plant/equipment | 1.52B | 1.75B | 2.07B | 2.06B | 2.17B | 2.30B | 2.48B | 2.66B | 3.54B | 3.12B | 3.13B | 3.42B | 4.13B | 4.26B | 4.22B | 4.37B | 5.48B | 7.19B | 7.89B | 7.42B |
| Gross property/plant/equipment | 2.13B | 2.50B | 3.03B | 3.19B | 3.36B | 3.65B | 4.00B | 4.37B | 5.46B | 5.65B | 6.01B | 3.75B | 4.78B | 5.29B | 5.65B | 6.18B | 7.67B | 9.86B | 11.14B | 11.28B |
| Deferred tax assets | 135.00K | 0 | 6.28M | 9.36M | 6.90M | 6.49M | 1.80M | 5.59M | 5.74M | 5.76M | 16.57M | 20.35M | 27.42M | 31.16M | 14.74M | 16.60M | 16.42M | 17.02M | 25.95M | 33.38M |
| Net intangible assets | 38.16M | 33.92M | 29.68M | 25.44M | — | 0 | 0 | 0 | 14.23M | 7.59M | 927.00K | 11.56M | 7.71M | 3.85M | 0 | 0 | 0 | 1.10M | 845.00K | 585.00K |
| Goodwill, net | — | — | — | — | — | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Other intangibles, net | — | — | — | — | — | 0 | 0 | 0 | 14.23M | 7.59M | 927.00K | 11.56M | 7.71M | 3.85M | 0 | 0 | 0 | 1.10M | 845.00K | 585.00K |
| Other long term assets, total | 0 | 0 | — | — | 0 | 0 | 106.73M | 394.82M | 172.67M | 192.96M | 137.16M | 108.46M | 112.31M | 69.20M | 70.20M | 75.21M | 96.66M | 139.03M | 148.38M | 151.70M |
| Short term debt | 360.03M | 425.35M | 846.57M | 778.13M | 905.33M | 1.50B | 1.53B | 2.48B | 1.92B | 2.37B | 2.67B | 1.36B | 1.50B | 1.69B | 1.77B | 389.81M | 1.18B | 2.24B | 3.28B | 3.11B |
| Current portion of LT debt and capital leases | — | — | — | — | — | — | 71.04M | 71.37M | 187.77M | 183.68M | 215.74M | 305.03M | 306.05M | 205.07M | 209.19M | 187.99M | 362.15M | 418.02M | 609.66M | 558.32M |
| Short term debt excl. current portion of LT debt | 360.03M | 425.35M | 846.57M | 778.13M | 905.33M | 1.50B | 1.46B | 2.41B | 1.74B | 2.19B | 2.46B | 1.06B | 1.19B | 1.48B | 1.56B | 201.82M | 819.47M | 1.82B | 2.67B | 2.55B |
| Accounts payable | 448.40M | 283.08M | 467.85M | 485.85M | 560.28M | 579.05M | 231.41M | 258.96M | 167.80M | 587.26M | 624.85M | 561.33M | 982.06M | 792.46M | 864.35M | 929.14M | 861.08M | 932.15M | 903.44M | 843.49M |
| Income tax payable | 173.01M | 216.87M | 291.63M | 379.60M | 542.09M | 693.97M | 21.08M | — | 46.45M | 105.91M | 11.95M | 26.65M | 49.87M | 0 | — | 25.79M | 27.21M | 0 | — | — |
| Long term debt | 1.10B | 1.30B | 1.04B | 795.90M | 580.91M | 229.17M | 53.36M | 297.28M | 725.00M | 669.78M | 536.69M | 767.73M | 912.02M | 778.81M | 857.34M | 765.04M | 490.30M | 1.64B | 2.10B | 1.68B |
| Long term debt excl. lease liabilities | 1.10B | 1.30B | 1.04B | 795.90M | 580.91M | 229.17M | 52.20M | 295.65M | 725.00M | 669.78M | 536.69M | 766.01M | 912.02M | 778.81M | 857.34M | 765.04M | 490.30M | 1.64B | 2.10B | 1.68B |
| Total equity | 878.34M | 1.46B | 1.59B | 1.87B | 2.35B | 2.61B | 2.86B | 3.26B | 3.33B | 3.32B | 3.47B | 3.93B | 4.46B | 5.00B | 5.05B | 6.27B | 7.32B | 7.71B | 7.53B | 7.45B |
| Shareholders' equity | 878.34M | 1.46B | 1.59B | 1.87B | 2.35B | 2.61B | 2.86B | 3.26B | 3.33B | 3.32B | 3.47B | 3.93B | 4.46B | 5.00B | 5.05B | 6.27B | 7.32B | 7.71B | 7.53B | 7.45B |
| Common equity, total | 853.34M | 1.46B | 1.59B | 1.87B | 2.35B | 2.61B | 2.86B | 3.26B | 3.33B | 3.32B | 3.47B | 3.93B | 4.46B | 5.00B | 5.05B | 6.27B | 7.32B | 7.71B | 7.53B | 7.45B |
| Other common equity | 626.42M | 826.81M | 943.33M | 1.23B | 1.56B | 1.81B | 2.11B | 2.51B | 2.57B | 2.57B | 2.72B | 2.70B | 2.70B | 2.70B | 2.70B | 2.75B | 2.70B | 2.70B | 2.70B | 2.70B |
| Total debt | 1.46B | 1.73B | 1.89B | 1.57B | 1.49B | 1.73B | 1.59B | 2.77B | 2.65B | 3.04B | 3.21B | 2.13B | 2.41B | 2.46B | 2.63B | 1.15B | 1.67B | 3.87B | 5.38B | 4.79B |
| Net debt | 1.26B | 1.34B | 1.58B | 1.12B | 877.52M | 1.19B | 1.05B | 2.44B | 2.39B | 2.76B | 2.46B | 1.74B | 2.18B | 2.26B | 2.44B | -13.22M | 1.40B | 3.55B | 4.98B | 4.58B |
| Change in accounts receivable | -262.87M | -299.88M | -47.96M | 64.50M | 41.28M | -133.99M | -48.67M | -288.34M | -105.83M | -425.11M | -94.11M | -108.40M | -20.62M | -46.50M | 138.91M | 336.91M | -287.32M | -46.08M | -42.98M | -517.47M |
| Change in taxes payable | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — |
| Change in accounts payable | 237.88M | -150.54M | 84.75M | 6.50M | 56.47M | 12.32M | 137.78M | 86.41M | -99.05M | 185.01M | 3.24M | 104.78M | 420.73M | -189.60M | 71.89M | 77.12M | -68.07M | 71.07M | -28.70M | -59.95M |
| Change in other assets/liabilities | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 131.90M | -254.07M | 106.57M | -94.44M | 328.51M | -272.06M | -26.54M | -286.45M | 77.42M |
| Sale of fixed assets & businesses | 834.00K | 128.00K | 22.18M | 9.28M | 1.41M | 3.45M | 1.65M | 2.22M | 2.51M | 2.87M | 3.15M | 1.74M | 8.87M | 5.03M | 13.32M | 2.59M | 4.05M | 51.13M | 376.00K | 15.83M |
| Purchase/sale of investments, net | 0 | -12.26M | 13.98M | -22.15M | -832.00K | -126.69M | -917.00K | -152.00K | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -27.51M | 26.13M | -4.92M | -6.63M | 2.56M |
| Sale/maturity of investments | 0 | 239.00K | 13.98M | — | — | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 26.13M | 0 | 0 | 2.56M |
| Purchase of investments | 0 | -12.50M | 0 | -22.15M | -832.00K | -126.69M | -917.00K | -152.00K | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -27.51M | 0 | -4.92M | -6.63M | 0 |
| Other investing cash flow items, total | 0 | 0 | 0 | 0 | 889.00K | 40.00K | 0 | 0 | 0 | 4.95M | -148.00K | 0 | 0 | 0 | 0 | 0 | -302.20M | 52.20M | 250.00M | -70.00M |
| Issuance/retirement of debt, net | 460.21M | 263.77M | 118.87M | -293.06M | -67.16M | 268.15M | -120.23M | 1.22B | -100.82M | 423.63M | 220.07M | -1.06B | 283.80M | 55.73M | 166.74M | -1.47B | 517.17M | 2.20B | 1.47B | -558.66M |
| Issuance/retirement of long term debt | 276.64M | 198.45M | -256.90M | -224.62M | -194.35M | -327.72M | -44.29M | 216.05M | 552.57M | 1.78M | -32.86M | 289.08M | 223.74M | -230.96M | 84.65M | -109.94M | -100.47M | 1.20B | 618.00M | -438.24M |
| Issuance/retirement of short term debt | 183.58M | 65.32M | 375.77M | -68.44M | 127.20M | 595.87M | -75.94M | 1.00B | -653.39M | 421.86M | 252.93M | -1.35B | 60.06M | 366.94M | 57.09M | -1.35B | 629.05M | 999.47M | 850.10M | -120.42M |
| Issuance/retirement of other debt | — | — | — | — | — | — | — | — | — | — | — | — | — | -80.25M | 25.00M | -13.60M | -11.40M | 0 | 0 | 0 |
| Total cash dividends paid | -27.74M | -39.59M | -48.96M | -55.13M | -129.16M | -92.11M | -37.64M | -137.08M | -64.82M | -46.57M | -150.06M | -40.89M | -114.19M | -132.46M | -418.13M | -83.10M | -279.20M | -137.80M | -172.88M | -45.17M |
| Other financing cash flow items, total | 0 | 12.43M | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -3.40M | -7.99M | 11.39M | 0 |
Open Your Free Demat Account Now!
Pocketful Fintech Capital Private Limited (CIN U65999DL2021PTC390548) | The SEBI Registration No. allotted to us is INZ000313732. NSE Member Code: 90326 | BSE Member Code: 6808 | MCX Member Code: 57120 DP | CDSL: 12099800