Vishal Bearings Ltd
NSE: BSE: 539398
₹62.27
(3.61%)
Sat, 02 May 2026, 08:22 pm
Market Cap648.54M
PE Ratio0
Dividend0
Vishal Bearings Balance Sheet
| Particulars | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Interest expense on debt | -10.87M | -14.49M | -16.82M | -18.26M | -22.59M | -16.60M | -17.26M | -25.35M | -33.65M | -29.78M | -24.92M | -30.47M | -42.53M | -34.53M | -47.90M |
| Pretax equity in earnings | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Equity in earnings | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Total assets | 145.72M | 144.60M | 184.56M | 225.17M | 300.14M | 336.04M | 357.07M | 437.38M | 587.06M | 602.97M | 596.73M | 931.69M | 932.54M | 1.05B | 1.06B |
| Total current assets | 61.42M | 59.48M | 86.65M | 118.73M | 141.08M | 166.34M | 183.92M | 234.25M | 369.27M | 380.23M | 360.52M | 673.47M | 616.83M | 675.03M | 663.54M |
| Cash and short term investments | 5.46M | 2.72M | 2.53M | 13.71M | 7.36M | 12.90M | 19.87M | 3.51M | 2.07M | 1.31M | 19.07M | 3.55M | 4.21M | 6.66M | 20.18M |
| Cash & equivalents | 5.46M | 2.72M | 2.53M | 13.71M | 7.36M | 12.90M | 735.76K | 2.29M | 2.07M | 1.31M | 19.07M | 3.55M | 4.21M | 6.66M | 19.95M |
| Short term investments | 0 | 0 | 0 | 0 | 0 | 0 | 19.13M | 1.22M | 0 | 0 | 0 | 0 | 0 | 0 | 221.00K |
| Total receivables, net | 23.74M | 34.42M | 31.10M | 40.73M | 41.82M | 45.01M | 68.66M | 98.82M | 98.23M | 116.22M | 127.20M | 210.56M | 146.56M | 102.68M | 124.12M |
| Accounts receivable - trade, net | 23.05M | 31.10M | 29.97M | 40.10M | 40.35M | 44.76M | 68.45M | 98.52M | 97.93M | 115.87M | 126.85M | 210.49M | 146.56M | 101.99M | 123.19M |
| Other receivables | 686.00K | 3.32M | 1.13M | 635.00K | 1.47M | 247.38K | 209.97K | 305.16K | 295.15K | 351.72K | 350.00K | 71.00K | 0 | 691.00K | 925.00K |
| Total inventory | 23.63M | 18.33M | 47.18M | 55.95M | 74.56M | 93.92M | 84.25M | 114.01M | 232.04M | 241.37M | 190.05M | 381.10M | 431.56M | 470.36M | 479.04M |
| Other current assets, total | 0 | 0 | 0 | 0 | 0 | 14.44M | 11.09M | 17.88M | 29.73M | 21.10M | 23.53M | 76.92M | 33.55M | 94.59M | 37.23M |
| Total non-current assets | 84.31M | 85.12M | 97.91M | 106.43M | 159.07M | 169.69M | 173.14M | 203.13M | 217.79M | 222.75M | 236.21M | 258.22M | 315.71M | 372.16M | 398.30M |
| Long term investments | 9.23M | 5.85M | 5.00M | 6.81M | 8.10M | 7.76M | 8.93M | 2.28M | 3.60M | 6.42M | 21.02M | 38.20M | 23.11M | 37.04M | 42.71M |
| Note receivable - long term | 0 | 0 | 0 | 0 | 0 | 0 | — | — | — | — | — | — | — | — | — |
| Investments in unconsolidated subsidiaries | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 3.60M | 0 | 0 | 0 | 0 | 0 | 0 |
| Other investments | 9.23M | 5.85M | 5.00M | 6.81M | 8.10M | 7.76M | 8.93M | 2.28M | 0 | 6.42M | 21.02M | 38.20M | 23.11M | 37.04M | 42.71M |
| Net property/plant/equipment | 74.58M | 77.91M | 91.91M | 99.13M | 143.09M | 160.01M | 160.30M | 195.54M | 208.82M | 210.96M | 209.80M | 214.67M | 282.33M | 324.57M | 347.34M |
| Gross property/plant/equipment | — | — | — | — | — | 253.87M | 279.63M | 339.33M | 384.79M | 423.41M | 458.79M | 496.05M | 606.06M | 693.88M | 770.77M |
| Deferred tax assets | — | — | — | — | — | 553.66K | 714.51K | — | — | — | 0 | 0 | — | 0 | — |
| Net intangible assets | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Goodwill, net | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Other intangibles, net | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Other long term assets, total | 500.00K | 1.36M | 1.00M | 500.00K | 7.87M | 1.37M | 3.21M | 5.31M | 5.37M | 5.37M | 5.31M | 5.32M | 10.26M | 10.26M | 8.24M |
| Short term debt | 8.15M | 11.10M | 27.69M | 22.94M | 38.48M | 65.79M | 58.84M | 49.93M | 117.50M | 130.91M | 69.47M | 203.48M | 220.50M | 287.14M | 302.46M |
| Current portion of LT debt and capital leases | 8.15M | 9.00M | 7.94M | 2.73M | 3.65M | 1.47M | 2.78M | 4.94M | 4.05M | 16.74M | 23.35M | 29.46M | 20.04M | 13.71M | 22.94M |
| Short term debt excl. current portion of LT debt | 0 | 2.10M | 19.75M | 20.20M | 34.83M | 64.32M | 56.06M | 44.99M | 113.45M | 114.17M | 46.12M | 174.02M | 200.46M | 273.43M | 279.52M |
| Accounts payable | 12.16M | 7.21M | 9.96M | 29.13M | 21.86M | 21.12M | 22.18M | 46.99M | 32.63M | 30.36M | 75.19M | 193.58M | 81.89M | 152.84M | 137.06M |
| Income tax payable | 2.25M | 3.23M | 4.82M | 6.54M | 5.99M | 1.05M | 5.00M | 11.25M | 26.00M | 5.50K | 1.77M | 27.00M | 31.30M | 6.20M | 0 |
| Long term debt | 97.09M | 101.35M | 107.61M | 118.20M | 148.66M | 155.10M | 166.41M | 190.02M | 211.01M | 242.87M | 244.14M | 236.91M | 254.63M | 230.95M | 272.82M |
| Long term debt excl. lease liabilities | 97.09M | 101.35M | 107.61M | 118.20M | 148.66M | 155.10M | 166.41M | 190.02M | 211.01M | 242.87M | 244.14M | 236.91M | 254.63M | 230.95M | 272.82M |
| Total equity | 18.30M | 14.13M | 23.13M | 25.48M | 42.57M | 79.85M | 87.97M | 118.60M | 180.40M | 180.51M | 187.78M | 254.73M | 333.54M | 354.44M | 331.48M |
| Shareholders' equity | 18.30M | 14.13M | 23.13M | 25.48M | 42.57M | 79.85M | 87.97M | 118.60M | 180.40M | 180.51M | 187.78M | 254.73M | 333.54M | 354.44M | 331.48M |
| Common equity, total | 18.30M | 14.13M | 23.13M | 25.48M | 42.57M | 79.85M | 87.97M | 118.60M | 180.40M | 180.51M | 187.78M | 254.73M | 333.54M | 354.44M | 331.48M |
| Other common equity | 2.62M | 3.94M | 3.94M | 5.46M | 5.46M | 5.46M | 5.46M | 5.46M | 6.88M | 6.88M | 78.45M | 145.40M | 224.21M | 245.11M | 222.15M |
| Total debt | 105.24M | 112.45M | 135.30M | 141.13M | 187.14M | 220.88M | 225.25M | 239.95M | 328.51M | 373.77M | 313.61M | 440.39M | 475.13M | 518.09M | 575.28M |
| Net debt | 99.78M | 109.73M | 132.77M | 127.43M | 179.78M | 207.98M | 205.38M | 236.44M | 326.44M | 372.47M | 294.54M | 436.84M | 470.92M | 511.43M | 555.10M |
| Change in accounts receivable | -2.61M | -8.04M | 1.12M | -10.12M | -253.00K | -4.40M | -23.66M | -30.06M | 585.40K | -17.94M | -10.98M | -83.64M | 63.93M | 44.57M | -21.20M |
| Change in taxes payable | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — |
| Change in accounts payable | 1.17M | -4.95M | 2.75M | 19.16M | -7.27M | -30.28M | 1.05M | 24.81M | -14.36M | -2.27M | 4.48M | — | — | — | -15.79M |
| Change in other assets/liabilities | 589.00K | 1.33M | 2.89M | 3.46M | 9.51M | 1.42M | 10.54M | 1.09M | -2.84M | 7.25M | 42.92M | 58.52M | -66.78M | 10.08M | 52.16M |
| Sale of fixed assets & businesses | — | — | — | — | — | 2.57M | 0 | 366.55K | — | 0 | 0 | 1.00K | 0 | 0 | 0 |
| Purchase/sale of investments, net | -8.41M | 4.33M | 844.00K | -1.80M | -1.30M | -605.39K | -1.16M | 6.90M | -1.32M | -2.82M | -14.60M | -17.17M | 15.09M | -13.93M | -5.67M |
| Sale/maturity of investments | 0 | 4.33M | 844.00K | 0 | 0 | 423.22K | 0 | 6.90M | 0 | 0 | 0 | — | 15.09M | — | — |
| Purchase of investments | -8.41M | 0 | 0 | -1.80M | -1.30M | -1.03M | -1.16M | 0 | -1.32M | -2.82M | -14.60M | -17.17M | 0 | -13.93M | -5.67M |
| Other investing cash flow items, total | 1.50M | -462.00K | 2.91M | 78.00K | 2.26M | 3.00M | -4.18M | -6.37M | 6.35M | 10.42M | 52.00K | 35.00K | 0 | 0 | 2.24M |
| Issuance/retirement of debt, net | 45.71M | 6.36M | 23.91M | 11.04M | 45.09M | 35.93M | 3.05M | 12.54M | 89.45M | 32.57M | -60.78M | 156.25M | 6.05M | 46.82M | 61.38M |
| Issuance/retirement of long term debt | 45.71M | 4.26M | 6.26M | 10.59M | 30.46M | 6.44M | 11.31M | 23.61M | 20.99M | 31.86M | 7.84M | 22.24M | -10.97M | -19.82M | 46.06M |
| Issuance/retirement of short term debt | 0 | 2.10M | 17.65M | 460.00K | 14.62M | 29.49M | -8.26M | -11.07M | 68.46M | 714.43K | -68.62M | 134.01M | 17.02M | 66.64M | 15.32M |
| Issuance/retirement of other debt | — | — | — | — | — | — | — | 0 | — | — | — | — | — | — | — |
| Total cash dividends paid | -7.00M | -15.39M | 0 | -11.70M | 0 | 0 | 0 | -3.61M | -3.61M | 0 | 0 | -5.40M | 0 | 0 | 0 |
| Other financing cash flow items, total | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Open Your Free Demat Account Now!
Pocketful Fintech Capital Private Limited (CIN U65999DL2021PTC390548) | The SEBI Registration No. allotted to us is INZ000313732. NSE Member Code: 90326 | BSE Member Code: 6808 | MCX Member Code: 57120 DP | CDSL: 12099800