Vishal Bearings Ltd
NSE: BSE: 539398
₹54.29
(-9.67%)
Sun, 08 Mar 2026, 08:04 pm
Market Cap585.84M
PE Ratio0
Dividend0
Vishal Bearings Financials
| Particulars | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total revenue | 159.54M | 162.17M | 187.98M | 212.33M | 272.00M | 187.65M | 330.61M | 554.41M | 805.38M | 519.82M | 577.14M | 1.08B | 1.16B | 987.03M | 866.42M |
| Gross profit | 24.84M | 30.65M | 34.02M | 42.34M | 41.25M | -13.16M | 29.39M | 64.94M | 126.12M | 27.48M | 32.18M | 123.88M | 161.49M | 62.38M | 27.91M |
| Operating expenses (excl. COGS) | -2.95M | -2.19M | -3.79M | -1.81M | -3.24M | -8.38M | -5.53M | -5.08M | -7.99M | -5.06M | -4.49M | -9.31M | -10.58M | -11.50M | -9.60M |
| Selling/general/admin expenses, total | -2.95M | -2.16M | -3.79M | -1.76M | -2.96M | -8.22M | -5.31M | -5.02M | -6.82M | -5.02M | -4.44M | -9.25M | -10.55M | -11.50M | -9.60M |
| Research & development | — | — | — | — | — | — | — | — | 0 | 0 | 0 | — | — | — | — |
| Selling/general/admin expenses, other | -2.95M | -2.16M | -3.79M | -1.76M | -2.96M | -8.22M | -5.31M | -5.02M | -6.82M | -5.02M | -4.44M | -9.25M | -10.55M | -11.50M | -9.60M |
| Other operating expenses, total | -2.00K | -26.00K | -3.00K | -50.00K | -282.00K | -163.30K | -228.23K | -58.30K | -1.17M | -49.91K | -47.00K | -60.00K | -30.00K | 0 | 0 |
| Operating income | 21.88M | 28.47M | 30.23M | 40.53M | 38.01M | -21.55M | 23.85M | 59.85M | 118.13M | 22.41M | 27.69M | 114.57M | 150.91M | 50.88M | 18.31M |
| Non-operating income, total | -9.60M | -13.20M | -14.77M | -18.92M | -12.94M | 26.98M | -11.51M | -14.78M | -28.82M | -22.77M | -21.51M | -20.43M | -42.09M | -35.01M | -45.46M |
| Interest expense, net of interest capitalized | -10.87M | -14.49M | -16.82M | -18.26M | -22.59M | -16.60M | -17.26M | -25.35M | -33.65M | -29.78M | -24.92M | -30.47M | -42.53M | -34.53M | -47.90M |
| Interest capitalized | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Non-operating income, excl. interest expenses | 1.28M | 1.30M | 2.06M | -659.00K | 9.64M | 43.58M | 5.75M | 10.57M | 4.83M | 2.67M | 3.41M | 9.72M | 439.00K | -487.00K | 2.45M |
| Non-operating interest income | 304.00K | 167.00K | 353.00K | 332.00K | 582.00K | 747.70K | 1.21M | 1.07M | 601.43K | 427.20K | 269.00K | 855.00K | 293.00K | 798.00K | 1.69M |
| Miscellaneous non-operating expense | 973.00K | 1.13M | 1.70M | -991.00K | 9.06M | 42.83M | 4.55M | 9.50M | 4.23M | 2.25M | 3.14M | 8.86M | 146.00K | -1.28M | 752.00K |
| Unusual income/expense | 0 | 0 | 0 | 0 | 0 | — | — | — | — | 4.34M | 0 | 326.00K | 0 | 0 | 0 |
| Pretax income | 12.29M | 15.27M | 15.46M | 21.61M | 25.07M | 5.43M | 12.35M | 45.07M | 89.32M | -357.10K | 6.18M | 94.14M | 108.82M | 15.87M | -27.15M |
| Taxes | -3.28M | -4.15M | -6.46M | -7.56M | -8.05M | -1.98M | -4.23M | -10.83M | -25.34M | 462.01K | -2.25M | -26.50M | -28.67M | -4.81M | 1.23M |
| Non-controlling/minority interest | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| After tax other income/expense | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Net income before discontinued operations | 9.00M | 11.12M | 9.01M | 14.05M | 17.02M | 3.45M | 8.12M | 34.24M | 63.98M | 104.91K | 3.94M | 67.64M | 80.15M | 11.05M | -25.92M |
| Net income | 9.00M | 11.12M | 9.01M | 14.05M | 17.02M | 3.45M | 8.12M | 34.24M | 63.98M | 104.91K | 3.94M | 67.64M | 80.15M | 11.05M | -25.92M |
| Dilution adjustment | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Preferred dividends | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Diluted net income available to common stockholders | 9.00M | 11.12M | 9.01M | 14.05M | 17.02M | 3.45M | 8.12M | 34.24M | 63.98M | 104.91K | 3.94M | 67.64M | 80.15M | 11.05M | -25.92M |
| Basic earnings per share (Basic EPS) | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| Diluted earnings per share (Diluted EPS) | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| EBITDA | 25.97M | 39.73M | 41.72M | 53.30M | 54.60M | 752.48K | 49.33M | 87.56M | 150.32M | 58.88M | 64.24M | 151.31M | 197.87M | 101.07M | 77.05M |
| EBIT | 21.88M | 28.47M | 30.23M | 40.53M | 38.01M | -21.55M | 23.85M | 59.85M | 118.13M | 22.41M | 27.69M | 114.57M | 150.91M | 50.88M | 18.31M |
| Total operating expenses | -137.66M | -133.71M | -157.75M | -171.80M | -233.99M | -209.20M | -306.76M | -494.56M | -687.25M | -497.40M | -549.44M | -967.17M | -1.00B | -936.15M | -848.11M |
| Prepaid expenses | 8.58M | 4.02M | 5.84M | 8.35M | 17.34M | 77.21K | 50.20K | 30.11K | 7.21M | 226.95K | 661.00K | 1.34M | 943.00K | 747.00K | 2.98M |
| Deferred income, current | — | — | — | 0 | 0 | 291.78K | — | 3.00M | 0 | — | 117.00K | 0 | — | 262.00K | 297.00K |
| Capital and operating lease obligations | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 42.00K | 28.73M | 28.73M | 24.87M | 20.68M |
| Operating lease liabilities | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — |
| Deferred tax liabilities | 2.35M | 2.87M | 4.41M | 5.38M | 7.55M | 7.60M | 7.09M | 5.80M | 5.83M | 6.13M | 6.39M | 5.85M | 2.72M | 1.98M | 755.00K |
| Deferred income, non-current | 0 | 0 | 0 | 0 | 0 | 0 | — | — | — | — | — | — | — | — | — |
| Minority interest | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Change in accrued expenses | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — |
| Common dividends paid | -7.00M | -15.39M | 0 | -11.70M | 0 | 0 | 0 | -3.61M | -3.61M | 0 | 0 | -5.40M | 0 | 0 | 0 |
| Preferred dividends paid | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Open Your Free Demat Account Now!
Pocketful Fintech Capital Private Limited (CIN U65999DL2021PTC390548) | The SEBI Registration No. allotted to us is INZ000313732. NSE Member Code: 90326 | BSE Member Code: 6808 | MCX Member Code: 57120 DP | CDSL: 12099800