Vishal Fabrics Ltd

NSE: VISHAL BSE: 538598

₹17.53

(-0.85%)

Sat, 21 Mar 2026, 03:03 pm

MTF 5xInvest in Vishal Fabrics Ltd with 5x Leverage Buy with MTF

Market Cap4.34B

PE Ratio10.97

Dividend0

Process Industries

Textiles

24.5K

Vishal Fabrics Income Statement

Income Statement Balance Sheet Cashflow

Particulars	2008	2009	2010	2011	2012	2013	2014	2015	2016	2017	2018	2019	2020	2021	2022	2023	2024
Total revenue	1.36B	1.39B	1.43B	1.46B	1.83B	2.04B	2.24B	2.73B	3.73B	8.91B	9.98B	12.97B	9.68B	15.47B	15.44B	14.38B	15.08B
Gross profit	213.96M	204.49M	168.72M	176.68M	193.10M	129.88M	182.86M	276.04M	310.82M	522.93M	657.90M	926.50M	870.80M	1.50B	1.25B	817.20M	944.40M
Operating expenses (excl. COGS)	-144.24M	-123.50M	-113.35M	-110.45M	-99.19M	-33.96M	-31.74M	-43.79M	-58.32M	-99.45M	-193.20M	-181.30M	-196.90M	-213.00M	-220.20M	-169.70M	-158.36M
Selling/general/admin expenses, total	-143.83M	-123.50M	-113.35M	-110.45M	-99.19M	-33.96M	-31.74M	-43.79M	-58.32M	-99.45M	-185.00M	-172.90M	-191.00M	-205.40M	-214.60M	-164.80M	-149.36M
Research & development	—	—	—	—	—	—	—	0	—	—	-3.64M	-3.64M	-5.00M	-5.00M	0	0	—
Selling/general/admin expenses, other	-143.83M	-123.50M	-113.35M	-110.45M	-99.19M	-33.96M	-31.74M	-43.79M	-58.32M	-99.45M	-181.36M	-169.26M	-186.00M	-200.40M	-214.60M	-164.80M	-149.36M
Other operating expenses, total	-410.00K	0	0	0	0	0	0	0	0	0	-8.20M	-8.40M	-5.90M	-7.60M	-5.60M	-4.90M	-9.00M
Operating income	69.71M	80.99M	55.37M	66.22M	93.91M	95.91M	151.12M	232.25M	252.49M	423.48M	464.70M	745.20M	673.90M	1.29B	1.03B	647.50M	786.04M
Non-operating income, total	-41.01M	-44.67M	-36.99M	-65.16M	-67.18M	-63.13M	-51.92M	-54.16M	-60.99M	-226.73M	-260.20M	-311.60M	-376.40M	-355.30M	-338.70M	-338.10M	-336.94M
Interest expense, net of interest capitalized	-42.91M	-46.34M	-41.49M	-69.94M	-68.56M	-64.09M	-53.18M	-49.50M	-52.65M	-226.95M	-259.80M	-320.40M	-343.70M	-378.20M	-373.50M	-384.80M	-396.50M
Interest capitalized	0	0	0	0	0	0	0	0	0	0	4.00M	1.50M	0	0	300.00K	0	0
Non-operating income, excl. interest expenses	1.07M	1.65M	4.20M	4.34M	1.34M	813.50K	1.26M	-4.66M	-8.47M	-612.04K	-400.00K	8.80M	-32.70M	22.90M	34.80M	46.70M	54.76M
Non-operating interest income	545.00K	1.02M	594.00K	463.00K	548.00K	598.09K	1.02M	2.18M	1.92M	3.51M	2.80M	5.20M	2.80M	9.70M	6.70M	5.50M	9.00M
Miscellaneous non-operating expense	525.00K	635.00K	3.61M	3.87M	796.00K	215.41K	246.01K	-6.83M	-10.39M	-4.13M	-3.20M	3.60M	-35.50M	13.20M	28.10M	41.20M	45.76M
Unusual income/expense	824.00K	16.00K	300.00K	450.00K	31.00K	150.31K	—	—	130.87K	830.74K	—	0	0	0	0	0	4.80M
Pretax income	28.70M	36.32M	18.38M	1.07M	26.73M	32.78M	99.20M	178.10M	191.51M	196.75M	204.50M	433.60M	297.50M	932.00M	689.40M	309.40M	449.10M
Taxes	3.92M	-2.10M	12.14M	5.56M	-6.05M	-3.84M	-5.84M	-35.48M	-102.83M	-40.50M	-25.90M	-132.60M	-116.50M	-241.60M	-161.20M	-98.10M	-210.70M
Non-controlling/minority interest	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0
After tax other income/expense	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0
Net income before discontinued operations	32.62M	34.23M	30.52M	6.63M	20.68M	28.95M	93.36M	142.62M	88.68M	156.25M	178.60M	301.00M	181.00M	690.40M	528.20M	211.30M	290.10M
Net income	32.62M	34.23M	30.52M	6.63M	20.68M	28.95M	93.36M	142.62M	88.68M	156.25M	178.60M	301.00M	181.00M	690.40M	528.20M	211.30M	290.10M
Dilution adjustment	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0
Preferred dividends	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0
Diluted net income available to common stockholders	32.62M	34.23M	30.52M	6.63M	20.68M	28.95M	93.36M	142.62M	88.68M	156.25M	178.60M	301.00M	181.00M	690.40M	528.20M	211.30M	290.10M
Basic earnings per share (Basic EPS)	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-
Diluted earnings per share (Diluted EPS)	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-
EBITDA	146.03M	155.22M	126.66M	143.20M	173.91M	165.47M	181.71M	266.65M	315.13M	560.16M	757.80M	1.05B	933.10M	1.62B	1.34B	909.20M	1.05B
EBIT	69.71M	80.99M	55.37M	66.22M	93.91M	95.91M	151.12M	232.25M	252.49M	423.48M	464.70M	745.20M	673.90M	1.29B	1.03B	647.50M	786.04M
Total operating expenses	-1.29B	-1.31B	-1.38B	-1.39B	-1.74B	-1.94B	-2.08B	-2.50B	-3.48B	-8.48B	-9.52B	-12.22B	-9.00B	-14.18B	-14.41B	-13.73B	-14.29B
Prepaid expenses	—	—	—	—	—	12.15M	13.24M	15.48M	15.01M	—	6.90M	14.80M	12.20M	10.10M	13.50M	17.20M	24.30M
Deferred income, current	—	—	—	—	—	661.05K	139.99K	4.54M	2.16M	7.46M	3.60M	12.50M	9.30M	5.50M	8.50M	1.60M	2.90M
Capital and operating lease obligations	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0
Operating lease liabilities	—	—	—	—	—	—	—	—	—	—	—	—	—	—	—	—	—
Deferred tax liabilities	18.30M	9.79M	2.64M	0	0	0	0	0	32.38M	32.40M	49.90M	59.40M	66.30M	61.70M	51.20M	139.70M	190.50M
Deferred income, non-current	0	0	0	0	0	0	0	0	—	—	—	—	—	—	—	—	—
Minority interest	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0
Change in accrued expenses	—	—	—	—	—	—	—	—	—	—	—	—	—	—	—	—	—
Common dividends paid	0	0	0	0	0	0	0	0	0	0	0	0	-10.50M	-10.50M	0	0	0
Preferred dividends paid	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0

Open Your Free Demat Account Now!

Step into a world of zero fees and limitless opportunities!

Version -5.76

Stocks:

All A B C D E F G H I J K L M N O P Q R S T U V W X Y Z

Explore

Calculators

Popular Calculators

Group Stocks

Others:

NSE BSE CDSL NSDL SEBI MCX MSEI NCDEX NSE IFSC INDIA INX Account Closure Form DP Investor Charter Broker Investor Charter

Pocketful Fintech Capital Private Limited (CIN U65999DL2021PTC390548) | The SEBI Registration No. allotted to us is INZ000313732. NSE Member Code: 90326 | BSE Member Code: 6808 | MCX Member Code: 57120 DP | CDSL: 12099800