Vishwaraj Sugar Industries Ltd
NSE: VISHWARAJ BSE: 542852
₹4.18
(-3.02%)
Wed, 01 Apr 2026, 03:18 pm
Market Cap912.7M
PE Ratio0
Dividend4.62
Process Industries
Agricultural Commodities/Milling
24.5KVishwaraj Sugar Industries Income Statement
| Particulars | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total revenue | 4.14B | 2.78B | 2.80B | 3.38B | 2.84B | 2.22B | 2.68B | 3.55B | 4.10B | 4.66B | 6.15B | 5.50B | 4.54B |
| Gross profit | 474.16M | 538.48M | 256.60M | 342.64M | 444.90M | 239.18M | 72.85M | 292.42M | 451.71M | 842.24M | 729.54M | 718.74M | 139.21M |
| Operating expenses (excl. COGS) | -86.14M | -89.89M | -94.91M | -101.80M | -89.02M | -50.78M | -132.01M | -209.08M | -140.59M | -91.01M | -234.88M | -205.18M | -179.88M |
| Selling/general/admin expenses, total | -86.14M | -89.89M | -94.91M | -101.80M | -65.99M | -111.56M | -118.10M | -197.64M | -127.68M | -72.52M | -208.91M | -180.56M | -179.88M |
| Research & development | — | — | — | — | — | 0 | 0 | 0 | 0 | — | — | 0 | 0 |
| Selling/general/admin expenses, other | -86.14M | -89.89M | -94.91M | -101.80M | -65.99M | -111.56M | -118.10M | -197.64M | -127.68M | -72.52M | -208.91M | -180.56M | -179.88M |
| Other operating expenses, total | 0 | 0 | 0 | 0 | -23.02M | 60.78M | -13.91M | -11.44M | -12.92M | -18.49M | -25.97M | -24.62M | 0 |
| Operating income | 388.03M | 448.58M | 161.68M | 240.84M | 355.88M | 188.40M | -59.16M | 83.34M | 311.12M | 751.23M | 494.66M | 513.55M | -40.66M |
| Non-operating income, total | -191.96M | -200.39M | -159.52M | -170.71M | -242.00M | -197.02M | -179.71M | -248.75M | -188.82M | -279.42M | -239.19M | -290.72M | -270.00M |
| Interest expense, net of interest capitalized | -198.77M | -204.00M | -161.31M | -179.22M | -248.43M | -208.50M | -363.57M | -417.39M | -356.57M | -322.79M | -275.37M | -304.96M | -342.70M |
| Interest capitalized | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Non-operating income, excl. interest expenses | 6.81M | 3.61M | 1.79M | 8.51M | 6.43M | 11.48M | 183.86M | 168.64M | 167.75M | 43.37M | 36.17M | 10.78M | 68.61M |
| Non-operating interest income | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Miscellaneous non-operating expense | 6.81M | 3.61M | 1.79M | 8.51M | 6.43M | 11.48M | 183.86M | 168.64M | 167.75M | 43.37M | 36.17M | 10.78M | 68.61M |
| Unusual income/expense | — | — | — | — | — | — | — | 0 | 0 | 0 | 0 | 3.46M | 4.08M |
| Pretax income | 196.07M | 248.19M | 2.17M | 70.13M | 113.88M | -8.62M | -238.87M | -165.41M | 122.30M | 471.80M | 255.47M | 222.84M | -310.67M |
| Taxes | -12.05M | -16.48M | -34.33M | -25.99M | -26.09M | -34.05M | 62.67M | 86.61M | -39.37M | 129.80M | -489.93M | -77.86M | -59.57M |
| Non-controlling/minority interest | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| After tax other income/expense | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Net income before discontinued operations | 184.01M | 231.71M | -32.16M | 44.15M | 87.79M | -42.67M | -176.20M | -78.81M | 82.93M | 601.60M | -234.46M | 144.98M | -370.23M |
| Net income | 184.01M | 231.71M | -32.16M | 44.15M | 87.79M | -42.67M | -176.20M | -78.81M | 82.93M | 601.60M | -234.46M | 144.98M | -370.23M |
| Dilution adjustment | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Preferred dividends | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Diluted net income available to common stockholders | 184.01M | 231.71M | -32.16M | 44.15M | 87.79M | -42.67M | -176.20M | -78.81M | 82.93M | 601.60M | -234.46M | 144.98M | -370.23M |
| Basic earnings per share (Basic EPS) | - | - | - | - | - | - | - | - | - | - | - | - | - |
| Diluted earnings per share (Diluted EPS) | - | - | - | - | - | - | - | - | - | - | - | - | - |
| EBITDA | 507.69M | 569.67M | 262.81M | 354.24M | 471.23M | 320.40M | 74.27M | 229.05M | 458.59M | 906.35M | 654.43M | 672.61M | 120.47M |
| EBIT | 388.03M | 448.58M | 161.68M | 240.84M | 355.88M | 188.40M | -59.16M | 83.34M | 311.12M | 751.23M | 494.66M | 513.55M | -40.66M |
| Total operating expenses | -3.76B | -2.34B | -2.64B | -3.14B | -2.49B | -2.03B | -2.74B | -3.47B | -3.79B | -3.91B | -5.66B | -4.98B | -4.58B |
| Prepaid expenses | — | — | — | — | — | — | — | — | — | — | — | — | — |
| Deferred income, current | — | — | — | — | — | — | — | — | — | — | — | — | — |
| Capital and operating lease obligations | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 6.21M |
| Operating lease liabilities | — | — | — | — | — | — | — | — | — | — | — | — | — |
| Deferred tax liabilities | 135.38M | 151.86M | 186.19M | 212.18M | 238.27M | 139.19M | 76.52M | — | 8.14M | — | 351.71M | 366.56M | 426.13M |
| Deferred income, non-current | — | — | — | — | — | — | — | — | — | — | — | — | — |
| Minority interest | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Change in accrued expenses | 0 | 0 | 0 | 0 | 0 | — | — | — | — | — | — | — | — |
| Common dividends paid | 0 | 0 | -40.16M | -31.43M | -10.25M | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Preferred dividends paid | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -18.78M | -18.78M | 0 |
Open Your Free Demat Account Now!
Facebook
Twitter
Instagram
LinkedIn
Youtube
Calculators
Popular Calculators
Group Stocks
Pocketful Fintech Capital Private Limited (CIN U65999DL2021PTC390548) | The SEBI Registration No. allotted to us is INZ000313732. NSE Member Code: 90326 | BSE Member Code: 6808 | MCX Member Code: 57120 DP | CDSL: 12099800