Vishwas Agri Seeds Ltd
NSE: VISHWAS BSE: 92761
₹38.30
(3.93%)
Wed, 08 Apr 2026, 11:19 am
Market Cap368.5M
PE Ratio6.71
Dividend0
Vishwas Agri Seeds Balance Sheet
| Particulars | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|
| Interest expense on debt | -6.39M | -10.38M | -7.69M | -22.76M | -36.36M |
| Pretax equity in earnings | 0 | 0 | 0 | 0 | 0 |
| Equity in earnings | 0 | 0 | 0 | 0 | 0 |
| Total assets | 209.56M | 336.29M | 537.92M | 811.05M | 1.06B |
| Total current assets | 202.60M | 288.80M | 388.01M | 552.15M | 825.14M |
| Cash and short term investments | 723.00K | 874.00K | 6.48M | 5.29M | 54.27M |
| Cash & equivalents | 723.00K | 874.00K | 2.29M | 5.29M | 54.27M |
| Short term investments | 0 | 0 | 4.20M | 0 | 0 |
| Total receivables, net | 76.16M | 106.22M | 201.51M | 255.85M | 439.88M |
| Accounts receivable - trade, net | 76.16M | 106.22M | 194.46M | 250.92M | 419.68M |
| Other receivables | 0 | 0 | 7.06M | 4.93M | 20.20M |
| Total inventory | 124.19M | 179.44M | 175.33M | 269.84M | 309.86M |
| Other current assets, total | 504.00K | 1.00K | 4.62M | 20.99M | 19.79M |
| Total non-current assets | 6.95M | 47.49M | 149.91M | 258.90M | 237.73M |
| Long term investments | 10.00K | 10.00K | 10.00K | 4.45M | 10.00K |
| Note receivable - long term | — | — | — | — | — |
| Investments in unconsolidated subsidiaries | 0 | 0 | 0 | 0 | 0 |
| Other investments | 10.00K | 10.00K | 10.00K | 4.45M | 10.00K |
| Net property/plant/equipment | 6.80M | 47.16M | 147.77M | 219.68M | 226.30M |
| Gross property/plant/equipment | 11.75M | 53.32M | 154.94M | 239.78M | 270.12M |
| Deferred tax assets | 139.00K | 316.00K | 134.00K | 679.00K | 1.76M |
| Net intangible assets | 0 | 0 | 0 | 0 | 0 |
| Goodwill, net | 0 | 0 | 0 | 0 | 0 |
| Other intangibles, net | 0 | 0 | 0 | 0 | 0 |
| Other long term assets, total | 0 | 0 | 2.00M | 2.25M | 9.66M |
| Short term debt | 88.44M | 89.89M | 94.32M | 83.34M | 339.86M |
| Current portion of LT debt and capital leases | 1.80M | 19.12M | 0 | 345.00K | 22.98M |
| Short term debt excl. current portion of LT debt | 86.64M | 70.77M | 94.32M | 83.00M | 316.88M |
| Accounts payable | 58.06M | 108.09M | 140.19M | 63.38M | 61.23M |
| Income tax payable | 3.40M | 8.31M | 18.22M | 6.02M | 9.74M |
| Long term debt | 39.07M | 79.82M | 97.92M | 140.60M | 82.71M |
| Long term debt excl. lease liabilities | 39.07M | 79.82M | 97.92M | 140.60M | 82.71M |
| Total equity | 20.08M | 47.88M | 143.83M | 461.97M | 497.86M |
| Shareholders' equity | 20.08M | 47.88M | 143.83M | 461.97M | 497.86M |
| Common equity, total | 20.08M | 47.88M | 143.83M | 461.97M | 497.86M |
| Other common equity | 0 | 0 | 0 | 0 | 0 |
| Total debt | 127.51M | 169.72M | 192.24M | 223.94M | 422.56M |
| Net debt | 126.78M | 168.84M | 185.76M | 218.65M | 368.29M |
| Change in accounts receivable | -37.06M | -30.06M | -88.24M | -56.47M | -168.76M |
| Change in taxes payable | — | — | — | — | — |
| Change in accounts payable | 58.99M | 53.31M | 46.28M | -70.81M | 12.33M |
| Change in other assets/liabilities | 1.46M | -730.00K | -45.51M | -48.68M | 10.69M |
| Sale of fixed assets & businesses | 0 | 0 | 0 | 0 | 0 |
| Purchase/sale of investments, net | 0 | 0 | 0 | 0 | 0 |
| Sale/maturity of investments | 0 | 0 | 0 | 0 | 0 |
| Purchase of investments | 0 | 0 | 0 | 0 | 0 |
| Other investing cash flow items, total | 0 | 0 | 0 | 0 | 28.61M |
| Issuance/retirement of debt, net | 7.25M | 41.21M | 45.90M | 31.70M | 198.62M |
| Issuance/retirement of long term debt | 0 | 0 | 45.90M | 0 | 0 |
| Issuance/retirement of short term debt | 0 | 0 | 0 | 0 | 0 |
| Issuance/retirement of other debt | 7.25M | 41.21M | 13.65M | 31.70M | 198.62M |
| Total cash dividends paid | 0 | 0 | 0 | 0 | 0 |
| Other financing cash flow items, total | 0 | 0 | 0 | 0 | 0 |
Open Your Free Demat Account Now!
Pocketful Fintech Capital Private Limited (CIN U65999DL2021PTC390548) | The SEBI Registration No. allotted to us is INZ000313732. NSE Member Code: 90326 | BSE Member Code: 6808 | MCX Member Code: 57120 DP | CDSL: 12099800