Vishwas Agri Seeds Ltd
NSE: VISHWAS BSE: 92761
₹38.30
(3.93%)
Wed, 08 Apr 2026, 11:18 am
Market Cap368.5M
PE Ratio6.71
Dividend0
Vishwas Agri Seeds Income Statement
| Particulars | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|
| Total revenue | 538.24M | 648.56M | 625.41M | 747.71M | 1.02B |
| Gross profit | 29.79M | 53.51M | 92.14M | 130.73M | 155.50M |
| Operating expenses (excl. COGS) | -7.31M | -10.00M | -12.23M | -27.43M | -40.20M |
| Selling/general/admin expenses, total | -7.30M | -8.79M | -12.23M | -21.33M | -35.11M |
| Research & development | — | — | — | -4.16M | -11.41M |
| Selling/general/admin expenses, other | -7.30M | -8.79M | -12.23M | -17.17M | -23.70M |
| Other operating expenses, total | -10.00K | -1.21M | -2.00K | -6.10M | -5.09M |
| Operating income | 22.48M | 43.52M | 79.91M | 103.30M | 115.30M |
| Non-operating income, total | -6.37M | -10.38M | -7.54M | -22.66M | -27.43M |
| Interest expense, net of interest capitalized | -6.39M | -10.38M | -7.69M | -22.76M | -36.36M |
| Interest capitalized | 0 | 0 | 0 | 0 | 0 |
| Non-operating income, excl. interest expenses | 20.00K | 1.00K | 146.00K | 98.00K | 8.93M |
| Non-operating interest income | 0 | 12.00K | 146.00K | 273.00K | 422.00K |
| Miscellaneous non-operating expense | 20.00K | -11.00K | 0 | -238.00K | 8.38M |
| Unusual income/expense | 0 | 0 | 0 | 0 | 0 |
| Pretax income | 16.11M | 33.14M | 72.36M | 80.64M | 87.87M |
| Taxes | -4.49M | -8.35M | -18.18M | -20.50M | -20.79M |
| Non-controlling/minority interest | 0 | 0 | 0 | 0 | 0 |
| After tax other income/expense | 0 | 0 | 0 | 0 | 0 |
| Net income before discontinued operations | 11.63M | 24.79M | 54.18M | 60.15M | 67.08M |
| Net income | 11.63M | 24.79M | 54.18M | 60.15M | 67.08M |
| Dilution adjustment | 0 | 0 | 0 | 0 | 0 |
| Preferred dividends | 0 | 0 | 0 | 0 | 0 |
| Diluted net income available to common stockholders | 11.63M | 24.79M | 54.18M | 60.15M | 67.08M |
| Basic earnings per share (Basic EPS) | - | - | - | - | - |
| Diluted earnings per share (Diluted EPS) | - | - | - | - | - |
| EBITDA | 23.41M | 44.74M | 80.92M | 116.23M | 139.02M |
| EBIT | 22.48M | 43.52M | 79.91M | 103.30M | 115.30M |
| Total operating expenses | -515.76M | -605.04M | -545.50M | -644.41M | -907.52M |
| Prepaid expenses | 1.04M | 2.27M | 70.00K | 166.00K | 1.34M |
| Deferred income, current | — | — | 15.02M | 20.54M | 37.67M |
| Capital and operating lease obligations | 0 | 0 | 0 | 0 | 0 |
| Operating lease liabilities | — | — | — | — | — |
| Deferred tax liabilities | — | — | — | — | — |
| Deferred income, non-current | — | — | — | — | — |
| Minority interest | 0 | 0 | 0 | 0 | 0 |
| Change in accrued expenses | — | — | — | — | — |
| Common dividends paid | 0 | 0 | 0 | 0 | 0 |
| Preferred dividends paid | 0 | 0 | 0 | 0 | 0 |
Open Your Free Demat Account Now!
Pocketful Fintech Capital Private Limited (CIN U65999DL2021PTC390548) | The SEBI Registration No. allotted to us is INZ000313732. NSE Member Code: 90326 | BSE Member Code: 6808 | MCX Member Code: 57120 DP | CDSL: 12099800