Vista Pharmaceuticals Ltd
NSE: BSE: 524711
₹7.50
(1.63%)
Sun, 22 Mar 2026, 07:09 am
Market Cap461.64M
PE Ratio0
Dividend0
Vista Pharmaceuticals Income Statement
| Particulars | 2005 | 2006 | 2007 | 2008 | 2009 | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total revenue | 10.38M | 10.88M | 10.24M | 18.23M | 8.01M | 56.74M | 36.22M | 74.69M | 60.00M | 105.89M | 153.80M | 241.82M | 289.18M | 310.73M | 227.59M | 12.66M | 3.95M | 10.04M | 102.88M | 100.75M |
| Gross profit | -7.23M | -2.83M | -3.37M | -4.08M | -7.42M | 5.60M | -10.39M | 7.43M | -12.64M | -631.15K | 28.81M | 45.82M | 68.50M | 23.84M | -47.01M | -17.17M | -14.24M | -33.17M | -19.32M | -17.59M |
| Operating expenses (excl. COGS) | -133.36K | -4.33M | -5.42M | -5.49M | -6.11M | -8.49M | -4.81M | -5.74M | -5.91M | -13.57M | -11.68M | -25.41M | -28.45M | -18.90M | -11.18M | -7.40M | -4.03M | -13.12M | -19.93M | -28.73M |
| Selling/general/admin expenses, total | — | -4.23M | -5.28M | -5.41M | -6.11M | -8.46M | -4.80M | -5.72M | -5.91M | -13.57M | -10.81M | -25.10M | -28.05M | -18.87M | -11.09M | -7.37M | -4.03M | -11.84M | -16.17M | -13.36M |
| Research & development | -117.18K | -62.47K | -232.24K | -377.22K | -506.61K | -490.85K | -445.53K | -1.52M | -774.56K | -180.11K | -284.76K | -223.85K | — | — | — | — | — | — | — | — |
| Selling/general/admin expenses, other | — | -4.16M | -5.05M | -5.03M | -5.61M | -7.97M | -4.35M | -4.21M | -5.14M | -13.39M | -10.52M | -25.10M | -28.05M | -18.87M | -11.09M | -7.37M | -4.03M | -11.84M | -16.17M | -13.36M |
| Other operating expenses, total | -133.36K | -104.79K | -130.88K | -85.25K | -1.94K | -26.13K | -12.50K | -10.99K | 0 | 0 | -872.28K | -312.00K | -396.00K | -34.00K | -90.00K | -31.00K | 0 | -1.28M | -3.76M | -15.37M |
| Operating income | -7.37M | -7.16M | -8.78M | -9.57M | -13.53M | -2.88M | -15.20M | 1.70M | -18.55M | -14.20M | 17.13M | 20.41M | 40.05M | 4.94M | -58.19M | -24.57M | -18.27M | -46.29M | -39.25M | -46.31M |
| Non-operating income, total | 170.11M | 9.14K | -56.25K | -48.09K | 31.44K | -38.96K | -208.85K | 6.37K | 23.29M | 26.77M | -8.75M | -8.19M | -11.78M | 6.53M | 18.83M | -13.54M | -7.91M | -12.47M | -12.53M | -6.59M |
| Interest expense, net of interest capitalized | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -4.12M | -7.68M | -8.76M | -15.75M | -16.74M | -15.40M | -15.49M | -9.00M | -12.13M | -12.20M | -9.64M |
| Interest capitalized | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Non-operating income, excl. interest expenses | 114.37K | 9.14K | -56.25K | -48.09K | 31.44K | -38.96K | -208.85K | 6.37K | 23.29M | 30.89M | -1.07M | 574.00K | 3.97M | 29.48M | 37.48M | 1.95M | 1.09M | -337.00K | 2.24M | 3.05M |
| Non-operating interest income | 25.02K | 14.78K | 32.15K | 59.19K | 59.09K | 52.80K | 70.48K | 84.15K | 297.31K | 77.88K | 68.95K | 83.00K | 515.00K | 21.00K | 0 | 1.00M | 1.66M | 1.29M | 1.45M | 1.75M |
| Miscellaneous non-operating expense | 89.35K | -5.64K | -88.40K | -107.28K | -27.65K | -91.76K | -279.33K | -77.78K | 22.99M | 30.81M | -1.14M | 491.00K | 3.45M | 29.46M | 37.48M | 948.00K | -567.00K | -1.63M | 793.00K | 1.31M |
| Unusual income/expense | 170.00M | — | — | — | — | — | — | — | — | — | — | — | — | -6.22M | -3.25M | 0 | 0 | 0 | -2.57M | 0 |
| Pretax income | 162.75M | -7.15M | -8.84M | -9.62M | -13.50M | -2.92M | -15.41M | 1.70M | 4.73M | 12.57M | 8.38M | 12.23M | 28.27M | 11.47M | -39.36M | -38.11M | -26.18M | -58.76M | -51.77M | -52.90M |
| Taxes | 0 | 0 | 0 | 0 | 0 | 0 | -1.22M | -898.80K | -64.40K | 1.05M | -641.83K | 249.00K | -6.40M | -2.08M | 2.59M | 18.03M | 17.29M | 2.14M | 6.65M | 6.41M |
| Non-controlling/minority interest | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| After tax other income/expense | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Net income before discontinued operations | 162.75M | -7.15M | -8.84M | -9.62M | -13.50M | -2.92M | -16.63M | 805.35K | 4.67M | 13.62M | 7.74M | 12.47M | 21.86M | 9.39M | -36.77M | -20.09M | -8.89M | -56.62M | -45.12M | -46.49M |
| Net income | 162.75M | -7.15M | -8.84M | -9.62M | -13.50M | -2.92M | -16.63M | 805.35K | 4.67M | 13.62M | 7.74M | 12.47M | 21.86M | 9.39M | -36.77M | -20.09M | -8.89M | -56.62M | -45.12M | -46.49M |
| Dilution adjustment | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Preferred dividends | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Diluted net income available to common stockholders | 162.75M | -7.15M | -8.84M | -9.62M | -13.50M | -2.92M | -16.63M | 805.35K | 4.67M | 13.62M | 7.74M | 12.47M | 21.86M | 9.39M | -36.77M | -20.09M | -8.89M | -56.62M | -45.12M | -46.49M |
| Basic earnings per share (Basic EPS) | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| Diluted earnings per share (Diluted EPS) | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| EBITDA | -4.71M | -4.53M | -6.06M | -6.84M | -10.66M | 2.31M | -8.83M | 8.15M | -10.81M | -3.74M | 27.29M | 39.80M | 77.61M | 18.58M | -44.73M | -17.30M | -12.11M | -40.12M | -32.05M | -38.93M |
| EBIT | -7.37M | -7.16M | -8.78M | -9.57M | -13.53M | -2.88M | -15.20M | 1.70M | -18.55M | -14.20M | 17.13M | 20.41M | 40.05M | 4.94M | -58.19M | -24.57M | -18.27M | -46.29M | -39.25M | -46.31M |
| Total operating expenses | -17.75M | -18.03M | -19.03M | -27.80M | -21.55M | -59.63M | -51.42M | -72.99M | -78.55M | -120.09M | -136.66M | -221.41M | -249.13M | -305.79M | -285.78M | -37.24M | -22.21M | -56.33M | -142.13M | -147.06M |
| Prepaid expenses | 3.86M | 221.49K | 366.35K | 399.84K | 375.67K | 349.70K | 240.09K | 327.20K | 238.58K | 237.27K | 310.37K | 826.00K | 18.94M | 18.06M | 0 | — | — | — | 42.00K | 0 |
| Deferred income, current | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | 5.00M | 8.00M | 0 | — | — |
| Capital and operating lease obligations | — | 0 | — | — | — | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Operating lease liabilities | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — |
| Deferred tax liabilities | — | — | — | — | — | — | 1.22M | 2.12M | 2.18M | 1.13M | 540 | 0 | 0 | — | — | — | — | — | — | — |
| Deferred income, non-current | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | — | — | — | — | — | — | — |
| Minority interest | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Change in accrued expenses | — | — | — | — | — | — | 0 | — | — | — | — | — | — | — | — | — | — | — | — | — |
| Common dividends paid | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Preferred dividends paid | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Open Your Free Demat Account Now!
Pocketful Fintech Capital Private Limited (CIN U65999DL2021PTC390548) | The SEBI Registration No. allotted to us is INZ000313732. NSE Member Code: 90326 | BSE Member Code: 6808 | MCX Member Code: 57120 DP | CDSL: 12099800