VMS Industries Ltd

NSE: BSE: 533427

₹25.25

(-0.86%)

Tue, 03 Mar 2026, 10:30 am

MTF 5xInvest in VMS Industries Ltd with 5x Leverage Buy with MTF

Market Cap617.95M

PE Ratio9.80

Dividend0

Industrial Services

Environmental Services

24.5K

VMS Industries Income Statement

Income Statement Balance Sheet Cashflow

Particulars	2005	2006	2007	2008	2009	2010	2011	2012	2013	2014	2015	2016	2017	2018	2020	2021	2022	2023	2024
Total revenue	285.00K	361.00K	518.00K	13.63M	285.92M	727.85M	1.13B	1.23B	1.11B	786.85M	972.97M	1.15B	1.35B	3.09B	1.53B	1.58B	1.40B	2.66B	2.89B
Gross profit	33.00K	-17.00K	9.00K	9.59M	71.48M	26.04M	17.19M	-8.03M	3.88M	-203.00K	-8.15M	42.17M	66.93M	97.71M	27.11M	14.88M	27.30M	86.52M	96.71M
Operating expenses (excl. COGS)	-10.00K	-16.00K	-288.00K	-2.20M	-33.22M	-16.80M	-8.84M	-1.08M	-7.48M	-9.88M	-6.96M	-49.50M	-51.82M	-37.07M	-5.65M	-28.85M	-20.68M	-30.32M	-23.11M
Selling/general/admin expenses, total	-10.00K	-16.00K	-286.00K	-2.19M	-33.22M	-14.69M	-8.84M	-6.68M	-6.71M	-8.42M	-6.91M	-49.09M	-50.75M	-35.82M	-18.20M	-35.66M	-20.68M	-30.32M	-23.11M
Research & development	0	0	0	0	0	0	0	0	0	0	0	—	—	—	—	—	—	—	—
Selling/general/admin expenses, other	-10.00K	-16.00K	-286.00K	-2.19M	-33.22M	-14.69M	-8.84M	-6.68M	-6.71M	-8.42M	-6.91M	-49.09M	-50.75M	-35.82M	-18.20M	-35.66M	-20.68M	-30.32M	-23.11M
Other operating expenses, total	0	0	-2.00K	-14.00K	0	-2.11M	0	5.60M	-771.00K	-1.46M	-58.00K	-409.00K	-1.07M	-1.25M	12.55M	6.81M	0	0	0
Operating income	23.00K	-33.00K	-279.00K	7.39M	38.26M	9.25M	8.35M	-9.12M	-3.61M	-10.08M	-15.11M	-7.33M	15.11M	60.63M	21.46M	-13.97M	6.62M	56.20M	73.59M
Non-operating income, total	-19.00K	117.00K	222.00K	-253.00K	-4.24M	9.02M	7.88M	28.31M	16.72M	19.77M	29.08M	24.85M	9.57M	-29.23M	-7.09M	28.71M	23.22M	28.26M	17.69M
Interest expense, net of interest capitalized	-19.00K	-16.00K	-89.00K	-1.00M	-9.21M	-5.32M	-24.75M	-8.16M	-15.16M	-16.84M	-13.27M	-8.24M	-26.26M	-16.30M	-30.33M	-19.38M	-16.50M	-16.44M	-28.99M
Interest capitalized	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0
Non-operating income, excl. interest expenses	0	133.00K	311.00K	747.00K	4.97M	14.33M	32.67M	36.47M	31.88M	36.61M	42.35M	33.09M	35.83M	-12.93M	23.24M	48.09M	39.71M	44.70M	46.68M
Non-operating interest income	0	0	24.00K	495.00K	4.76M	13.10M	34.92M	33.67M	32.21M	36.35M	41.58M	40.12M	40.76M	22.08M	31.32M	41.97M	30.65M	41.76M	46.06M
Miscellaneous non-operating expense	0	133.00K	287.00K	252.00K	205.00K	1.24M	-2.85M	696.00K	-326.00K	257.00K	576.00K	-7.11M	-4.93M	-35.01M	-8.08M	6.12M	9.06M	2.94M	623.00K
Unusual income/expense	—	—	—	—	—	—	-37.00K	—	—	—	—	—	—	—	0	0	0	0	0
Pretax income	4.00K	84.00K	-57.00K	7.14M	34.02M	18.26M	16.23M	19.20M	13.11M	9.69M	13.97M	17.52M	24.68M	31.40M	14.37M	14.73M	29.84M	84.46M	91.29M
Taxes	-29.00K	-92.00K	-149.00K	-130.00K	-8.46M	-4.11M	-5.97M	-3.42M	-4.59M	-3.24M	-4.45M	-7.41M	-8.10M	-8.91M	-3.90M	-4.02M	-4.86M	-21.31M	-23.24M
Non-controlling/minority interest	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0
After tax other income/expense	0	0	0	0	0	0	0	0	0	0	0	0	-3.00K	3.00K	0	0	0	0	0
Net income before discontinued operations	-25.00K	158.00K	344.00K	7.24M	26.07M	14.31M	10.26M	15.77M	10.23M	6.81M	9.52M	10.11M	16.70M	22.64M	10.57M	10.77M	24.98M	63.15M	68.05M
Net income	-25.00K	158.00K	344.00K	7.24M	26.07M	14.31M	10.26M	15.77M	10.23M	6.81M	9.52M	10.11M	16.70M	22.64M	10.57M	10.77M	24.98M	63.15M	68.05M
Dilution adjustment	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0
Preferred dividends	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0
Diluted net income available to common stockholders	-25.00K	158.00K	344.00K	7.24M	26.07M	14.31M	10.26M	15.77M	10.23M	6.81M	9.52M	10.11M	16.70M	22.64M	10.57M	10.77M	24.98M	63.15M	68.05M
Basic earnings per share (Basic EPS)	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-
Diluted earnings per share (Diluted EPS)	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-
EBITDA	131.00K	198.00K	-48.00K	9.91M	43.19M	13.12M	16.34M	426.00K	3.06M	-2.88M	-11.61M	-3.00M	22.45M	66.64M	25.39M	-10.15M	10.46M	60.72M	79.89M
EBIT	23.00K	-33.00K	-279.00K	7.39M	38.26M	9.25M	8.35M	-9.12M	-3.61M	-10.08M	-15.11M	-7.33M	15.11M	60.63M	21.46M	-13.97M	6.62M	56.20M	73.59M
Total operating expenses	-262.00K	-394.00K	-797.00K	-6.25M	-247.66M	-718.61M	-1.12B	-1.24B	-1.12B	-796.93M	-988.08M	-1.15B	-1.33B	-3.03B	-1.51B	-1.59B	-1.40B	-2.61B	-2.81B
Prepaid expenses	25.00K	2.00K	1.00K	314.00K	599.00K	2.16M	5.74M	8.97M	3.23M	78.00K	42.00K	1.79M	358.00K	4.94M	2.83M	237.00K	5.53M	26.45M	1.47M
Deferred income, current	—	—	—	—	—	—	—	—	—	—	122.00K	92.00K	0	20.00M	0	0	404.00K	7.88M	31.00K
Capital and operating lease obligations	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	18.10M
Operating lease liabilities	—	—	—	—	—	—	—	—	—	—	—	—	—	—	—	—	—	—	—
Deferred tax liabilities	0	0	0	0	225.00K	32.00K	3.40M	—	—	—	—	7.14M	7.62M	7.62M	5.58M	5.74M	5.99M	6.03M	6.14M
Deferred income, non-current	0	0	0	0	0	0	0	0	0	0	0	—	—	—	—	—	—	—	—
Minority interest	0	0	0	0	0	0	0	0	1.18M	12.58M	14.47M	12.62M	13.12M	13.69M	0	0	0	0	0
Change in accrued expenses	—	—	—	—	—	—	—	—	—	—	—	—	—	—	—	—	—	—	—
Common dividends paid	0	0	0	0	0	0	0	0	—	—	0	0	0	0	0	0	0	0	-12.24M
Preferred dividends paid	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0

Open Your Free Demat Account Now!

Step into a world of zero fees and limitless opportunities!

Version -5.76

Stocks:

All A B C D E F G H I J K L M N O P Q R S T U V W X Y Z

Explore

Calculators

Popular Calculators

Group Stocks

Others:

NSE BSE CDSL NSDL SEBI MCX MSEI NCDEX NSE IFSC INDIA INX Account Closure Form DP Investor Charter Broker Investor Charter

Pocketful Fintech Capital Private Limited (CIN U65999DL2021PTC390548) | The SEBI Registration No. allotted to us is INZ000313732. NSE Member Code: 90326 | BSE Member Code: 6808 | MCX Member Code: 57120 DP | CDSL: 12099800