Vodafone Idea Ltd
NSE: IDEA BSE: 532822
₹11.30
(-2.16%)
Fri, 13 Feb 2026, 04:09 pm
Market Cap1251.36B
PE Ratio0
Dividend0
Communications
Wireless Telecommunications
24.5KVodafone Idea Financials
| Particulars | 2005 | 2006 | 2007 | 2008 | 2009 | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total revenue | 29.66B | 43.66B | 67.20B | 101.31B | 123.98B | 154.38B | 194.89B | 224.07B | 264.32B | 315.27B | 359.36B | 355.61B | 282.57B | 370.27B | 449.35B | 419.48B | 385.08B | 421.60B | 425.77B | 434.61B |
| Gross profit | 5.32B | 32.52B | 48.70B | 76.33B | 46.20B | 21.17B | 29.28B | 34.60B | 47.95B | 66.63B | 70.20B | 37.94B | -11.53B | -84.94B | -74.30B | -51.03B | -63.54B | -50.95B | -44.34B | -25.95B |
| Operating expenses (excl. COGS) | -206.28M | -24.64B | -35.02B | -62.30B | -32.21B | -7.64B | -8.68B | -9.78B | -10.88B | -11.85B | -12.46B | -13.43B | -12.04B | -19.85B | -20.30B | -15.92B | -12.68B | -12.20B | -11.96B | -14.40B |
| Selling/general/admin expenses, total | — | — | — | -62.14B | -32.66B | -7.55B | -7.86B | -9.62B | -9.71B | -10.31B | -10.87B | -12.88B | -11.97B | -19.46B | -16.64B | -12.24B | -10.30B | -10.82B | -10.17B | -12.88B |
| Research & development | — | — | — | — | — | — | — | — | — | — | — | — | — | — | 0 | 0 | 0 | 0 | 0 | 0 |
| Selling/general/admin expenses, other | — | — | — | -62.14B | -32.66B | -7.55B | -7.86B | -9.62B | -9.71B | -10.31B | -10.87B | -12.88B | -11.97B | -19.46B | -16.64B | -12.24B | -10.30B | -10.82B | -10.17B | -12.88B |
| Other operating expenses, total | -206.28M | -24.64B | -35.02B | -157.04M | 444.72M | -85.24M | -816.35M | -164.13M | -1.18B | -1.53B | -1.59B | -550.29M | -69.72M | -391.00M | -3.66B | -3.68B | -2.39B | -1.38B | -1.79B | -1.51B |
| Operating income | 5.12B | 7.88B | 13.68B | 14.03B | 13.99B | 13.53B | 20.60B | 24.82B | 37.07B | 54.78B | 57.74B | 24.51B | -23.56B | -104.80B | -94.60B | -66.96B | -76.22B | -63.14B | -56.30B | -40.35B |
| Non-operating income, total | -2.96B | -2.84B | -2.61B | -4.74B | -3.24B | -3.56B | -10.04B | -9.05B | -6.63B | -5.46B | -19.45B | -37.36B | -44.65B | -79.66B | -526.93B | -377.89B | -206.13B | -229.84B | -247.74B | -233.35B |
| Interest expense, net of interest capitalized | -3.02B | -3.22B | -4.38B | -8.81B | -6.81B | -4.90B | -10.44B | -9.77B | -9.97B | -10.60B | -18.45B | -39.33B | -48.65B | -92.21B | -147.12B | -180.66B | -202.76B | -223.17B | -247.99B | -244.57B |
| Interest capitalized | — | — | — | 243.83M | 0 | 4.09B | 42.24M | 0 | 403.44M | 5.23B | 18.82B | 3.89B | 3.24B | 2.55B | 0 | 0 | 0 | 0 | 0 | 0 |
| Non-operating income, excl. interest expenses | 51.79M | 379.09M | 1.77B | 4.07B | 3.26B | 1.34B | 396.49M | 727.31M | 3.34B | 4.89B | 1.62B | 3.32B | 2.72B | 32.81B | -697.00M | 24.46B | 1.34B | -346.00M | 8.22B | 10.12B |
| Non-operating interest income | 26.90M | 171.03M | 849.62M | 2.25B | 1.60B | 645.14M | 134.52M | 193.89M | 987.68M | 1.11B | 276.70M | 674.64M | 2.08B | 218.00M | 7.38B | 1.23B | 877.00M | 2.47B | 433.00M | 9.70B |
| Miscellaneous non-operating expense | 24.89M | 208.06M | 921.20M | 1.82B | 1.66B | 693.22M | 261.97M | 533.42M | 2.35B | 3.77B | 1.34B | 2.64B | 643.27M | 33.33B | -8.07B | 23.23B | 462.00M | -2.82B | 7.79B | 417.00M |
| Unusual income/expense | — | — | — | — | 316.94M | — | — | — | — | 256.28M | -2.62B | -1.36B | 1.28B | -20.26B | -379.11B | -221.69B | -4.71B | -6.32B | -7.97B | 1.11B |
| Pretax income | 2.15B | 5.03B | 11.07B | 9.29B | 10.75B | 9.97B | 10.55B | 15.77B | 30.44B | 49.33B | 38.28B | -12.85B | -68.22B | -184.46B | -621.52B | -444.85B | -282.35B | -292.98B | -304.04B | -273.69B |
| Taxes | -33.78M | -10.97M | -651.07M | -473.27M | -1.21B | -981.52M | -3.32B | -5.66B | -10.76B | -17.40B | -15.22B | 4.64B | 23.31B | 35.72B | -120.81B | 203.00M | -113.00M | -35.00M | -8.29B | -158.00M |
| Non-controlling/minority interest | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| After tax other income/expense | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -570.10M | -423.17M | -284.32M | -247.00M | -268.00M | 0 | 0 | 0 | 0 | 0 |
| Net income before discontinued operations | 2.12B | 5.02B | 10.42B | 8.82B | 9.54B | 8.99B | 7.23B | 10.11B | 19.68B | 31.93B | 26.71B | -4.42B | -41.97B | -146.29B | -739.05B | -442.33B | -282.45B | -293.01B | -312.38B | -273.83B |
| Net income | 2.12B | 5.02B | 10.42B | 8.82B | 9.54B | 8.99B | 7.23B | 10.11B | 19.68B | 31.93B | 26.71B | -4.42B | -41.97B | -146.29B | -739.05B | -442.33B | -282.45B | -293.01B | -312.38B | -273.83B |
| Dilution adjustment | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Preferred dividends | 434.96M | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Diluted net income available to common stockholders | 1.68B | 5.02B | 10.42B | 8.82B | 9.54B | 8.99B | 7.23B | 10.11B | 19.68B | 31.93B | 26.71B | -4.42B | -41.97B | -146.29B | -739.05B | -442.33B | -282.45B | -293.01B | -312.38B | -273.83B |
| Basic earnings per share (Basic EPS) | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| Diluted earnings per share (Diluted EPS) | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| EBITDA | 10.61B | 14.59B | 22.45B | 28.06B | 34.14B | 37.51B | 50.41B | 59.60B | 82.26B | 107.82B | 120.30B | 102.79B | 60.53B | 40.55B | 148.96B | 169.42B | 159.62B | 167.36B | 170.03B | 179.38B |
| EBIT | 5.12B | 7.88B | 13.68B | 14.03B | 13.99B | 13.53B | 20.60B | 24.82B | 37.07B | 54.78B | 57.74B | 24.51B | -23.56B | -104.80B | -94.60B | -66.96B | -76.22B | -63.14B | -56.30B | -40.35B |
| Total operating expenses | -24.55B | -35.79B | -53.52B | -87.28B | -109.99B | -140.85B | -174.29B | -199.26B | -227.25B | -260.49B | -301.62B | -331.09B | -306.13B | -475.07B | -543.94B | -486.43B | -461.31B | -484.74B | -482.08B | -474.95B |
| Prepaid expenses | 369.40M | 221.80M | 158.52M | 1.79B | 1.34B | 2.55B | 4.46B | 1.56B | 3.16B | 3.18B | 969.86M | 884.51M | 1.05B | 2.82B | 2.78B | 3.27B | 1.80B | 1.29B | 1.61B | 1.77B |
| Deferred income, current | — | — | — | — | — | — | — | — | 11.02B | — | 12.71B | 14.14B | 14.08B | 26.23B | 27.26B | 25.19B | 28.30B | 26.96B | 27.13B | 29.79B |
| Capital and operating lease obligations | 1.05M | 149.21M | 205.82M | 2.25B | 157.93M | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 164.28B | 109.54B | 114.33B | 250.61B | 243.25B | 292.17B |
| Operating lease liabilities | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — |
| Deferred tax liabilities | 605.98M | 820.74M | 1.66B | 4.99B | 6.93B | 9.36B | 15.87B | 19.42B | 20.59B | 21.90B | 19.54B | 13.59B | 659.35M | 471.00M | 38.00M | 22.00M | — | 227.97B | 158.74B | 161.48B |
| Deferred income, non-current | 0 | 0 | 0 | 0 | 0 | 0 | 2.12B | 2.95B | 2.99B | 0 | 3.54B | 4.31B | 4.92B | 4.10B | 4.61B | 4.38B | 5.07B | 4.36B | 4.12B | 4.30B |
| Minority interest | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Change in accrued expenses | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — |
| Common dividends paid | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -2.79B | -2.60B | -2.60B | -20.00K | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Preferred dividends paid | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Open Your Free Demat Account Now!
Facebook
Twitter
Instagram
LinkedIn
Youtube
Calculators
Popular Calculators
Group Stocks
Pocketful Fintech Capital Private Limited (CIN U65999DL2021PTC390548) | The SEBI Registration No. allotted to us is INZ000313732. NSE Member Code: 90326 | BSE Member Code: 6808 | MCX Member Code: 57120 DP | CDSL: 12099800