Voith Paper Fabrics India Ltd
NSE: PORRITSPEN BSE: 522122
₹1562.15
(-1.25%)
Thu, 05 Mar 2026, 11:28 am
Market Cap6.86B
PE Ratio15.72
Dividend0.64
Voith Paper Fabrics India Balance Sheet
| Particulars | 2006 | 2007 | 2008 | 2009 | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Interest expense on debt | -920.64K | -838.79K | -120 | -106.78K | -113.61K | -2.32M | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -230.00K | -1.21M |
| Pretax equity in earnings | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Equity in earnings | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Total assets | 788.17M | 873.56M | 923.17M | 993.54M | 1.09B | 1.20B | 1.33B | 1.48B | 1.68B | 2.03B | 1.96B | 2.38B | 2.36B | 2.57B | 2.86B | 3.18B | 3.52B | 3.90B | 4.30B |
| Total current assets | 525.56M | 600.08M | 625.45M | 715.20M | 836.62M | 948.40M | 999.73M | 1.08B | 1.21B | 1.28B | 1.49B | 1.63B | 1.59B | 1.74B | 2.00B | 2.30B | 2.53B | 2.71B | 2.84B |
| Cash and short term investments | 289.06M | 384.55M | 381.33M | 412.18M | 528.91M | 682.27M | 714.51M | 798.61M | 883.30M | 951.29M | 1.13B | 1.32B | 1.26B | 1.37B | 1.61B | 1.81B | 1.88B | 1.99B | 2.03B |
| Cash & equivalents | 14.72M | 14.58M | 20.47M | 17.91M | 7.48M | 8.97M | 17.44M | 29.33M | 194.50M | 33.19M | 45.78M | 59.23M | 128.12M | 68.07M | 58.37M | 113.80M | 132.08M | 158.38M | 148.44M |
| Short term investments | 274.35M | 369.97M | 360.86M | 394.26M | 521.44M | 673.30M | 697.07M | 769.29M | 688.80M | 918.10M | 1.09B | 1.26B | 1.13B | 1.30B | 1.55B | 1.69B | 1.75B | 1.83B | 1.89B |
| Total receivables, net | 120.63M | 97.23M | 105.28M | 131.68M | 112.54M | 118.65M | 135.82M | 177.02M | 212.18M | 227.71M | 235.53M | 216.45M | 174.00M | 175.82M | 185.54M | 220.96M | 296.16M | 319.09M | 397.15M |
| Accounts receivable - trade, net | 89.57M | 70.26M | 81.22M | 100.90M | 103.05M | 110.35M | 123.97M | 163.71M | 167.29M | 190.48M | 202.89M | 177.24M | 170.61M | 173.97M | 183.62M | 219.23M | 241.43M | 252.59M | 328.10M |
| Other receivables | 31.06M | 26.97M | 24.06M | 30.78M | 9.49M | 8.30M | 11.85M | 13.30M | 44.90M | 37.23M | 32.63M | 39.21M | 3.39M | 1.85M | 1.92M | 1.73M | 54.73M | 66.50M | 69.05M |
| Total inventory | 111.98M | 104.73M | 95.16M | 126.78M | 95.21M | 102.18M | 90.11M | 84.63M | 100.11M | 96.88M | 105.26M | 89.18M | 136.11M | 170.67M | 191.94M | 253.12M | 324.72M | 350.58M | 377.30M |
| Other current assets, total | 3.88M | 2.81M | 13.38M | 11.51M | 82.45M | 42.55M | 48.30M | 5.09M | 1.39M | 3.09M | 3.99M | 2.46M | 24.60M | 19.28M | 9.23M | 12.07M | 19.75M | 46.36M | 22.64M |
| Total non-current assets | 262.61M | 273.49M | 297.72M | 278.34M | 256.13M | 246.81M | 333.49M | 401.29M | 466.48M | 747.82M | 475.97M | 754.82M | 768.62M | 837.13M | 853.13M | 882.48M | 995.36M | 1.18B | 1.47B |
| Long term investments | 0 | 0 | 0 | 0 | 0 | 0 | 2.31M | 2.63M | 2.90M | 564.66K | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 126.90M |
| Note receivable - long term | — | — | — | — | — | — | 0 | 2.45M | 631.25K | 564.66K | 912.09K | — | — | — | — | — | — | — | — |
| Investments in unconsolidated subsidiaries | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Other investments | 0 | 0 | 0 | 0 | 0 | 0 | 2.31M | 174.44K | 2.27M | 0 | 0 | — | 0 | 0 | 0 | 0 | 0 | 0 | 126.90M |
| Net property/plant/equipment | 256.31M | 266.24M | 297.72M | 271.33M | 247.39M | 234.76M | 314.04M | 355.72M | 430.21M | 474.31M | 428.00M | 483.36M | 734.64M | 795.66M | 793.56M | 827.94M | 938.39M | 1.15B | 1.27B |
| Gross property/plant/equipment | 489.04M | 527.00M | 586.16M | 580.54M | 583.15M | 592.10M | 669.14M | 734.89M | 819.91M | 915.48M | 487.18M | 600.91M | 907.41M | 1.03B | 1.10B | 1.21B | 1.41B | 1.73B | 1.97B |
| Deferred tax assets | 6.30M | 7.24M | 5.66M | 7.00M | 8.75M | 12.04M | 14.99M | 16.33M | 18.86M | 18.79M | 20.26M | 17.03M | — | — | 20.67M | 22.07M | 22.36M | — | 31.05M |
| Net intangible assets | 0 | 0 | 0 | 0 | — | 0 | 0 | 0 | 0 | 0 | 0 | 0 | — | — | — | — | — | — | — |
| Goodwill, net | — | — | — | — | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Other intangibles, net | — | — | — | — | — | 0 | 0 | 0 | 0 | 0 | 0 | 0 | — | — | — | — | — | — | — |
| Other long term assets, total | 0 | 0 | 0 | 0 | 0 | 0 | 2.16M | 22.20M | 10.10M | 6.62M | 4.42M | 4.18M | 33.99M | 41.47M | 38.90M | 32.47M | 34.61M | 35.32M | 34.96M |
| Short term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 610.00K | 770.00K |
| Current portion of LT debt and capital leases | — | — | — | — | 0 | — | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 610.00K | 770.00K |
| Short term debt excl. current portion of LT debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Accounts payable | 28.48M | 21.41M | 32.52M | 35.70M | 61.23M | 55.66M | 62.42M | 81.06M | 100.82M | 78.15M | 71.47M | 98.54M | 111.97M | 117.58M | 129.84M | 159.95M | 202.37M | 181.01M | 169.01M |
| Income tax payable | 81.23K | 565.09K | 240.81K | 808.28K | 2.20M | 2.12M | 8.54M | 10.49M | 1.63M | 921.44K | 4.34M | 921.44K | 921.44K | 920.00K | 1.79M | 0 | — | 3.16M | 2.35M |
| Long term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 1.71M | 2.01M |
| Long term debt excl. lease liabilities | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 1.71M | 2.01M |
| Total equity | 698.27M | 783.31M | 835.81M | 886.38M | 956.72M | 1.06B | 1.17B | 1.28B | 1.47B | 1.60B | 1.78B | 1.94B | 2.12B | 2.34B | 2.59B | 2.86B | 3.15B | 3.48B | 3.85B |
| Shareholders' equity | 698.27M | 783.31M | 835.81M | 886.38M | 956.72M | 1.06B | 1.17B | 1.28B | 1.47B | 1.60B | 1.78B | 1.94B | 2.12B | 2.34B | 2.59B | 2.86B | 3.15B | 3.48B | 3.85B |
| Common equity, total | 698.27M | 783.31M | 835.81M | 886.38M | 956.72M | 1.06B | 1.17B | 1.28B | 1.47B | 1.60B | 1.78B | 1.94B | 2.12B | 2.34B | 2.59B | 2.86B | 3.15B | 3.48B | 3.85B |
| Other common equity | 654.34M | 739.38M | 791.88M | 842.45M | 912.80M | 1.01B | 1.13B | 1.24B | 566.87M | 577.53M | 576.47M | 578.65M | 578.70M | 576.15M | 577.91M | 578.25M | 577.49M | 576.26M | 575.25M |
| Total debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 2.32M | 2.78M |
| Net debt | -289.06M | -384.55M | -381.33M | -412.18M | -528.91M | -682.27M | — | -798.61M | -883.30M | -951.29M | -1.13B | -1.32B | -1.26B | -1.37B | -1.61B | -1.81B | -1.88B | -1.99B | -2.03B |
| Change in accounts receivable | -20.40M | 29.96M | -18.57M | -14.37M | -56.91M | 49.06M | -23.49M | -65.60M | -6.39M | -20.82M | -13.86M | 28.68M | 3.89M | -3.04M | -11.36M | -37.47M | -24.12M | -12.13M | -76.51M |
| Change in taxes payable | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — |
| Change in accounts payable | — | — | — | — | — | — | 2.69M | 18.64M | 1.85M | -22.42M | -4.98M | 27.47M | 13.10M | 7.75M | 10.01M | 25.59M | 42.72M | -20.94M | -12.07M |
| Change in other assets/liabilities | -3.73M | -1.89M | 2.02M | 8.39M | 26.99M | -3.32M | 13.81M | 15.32M | 16.96M | 21.54M | 7.86M | 9.60M | -10.00M | 4.96M | 18.90M | 15.94M | -1.98M | -24.17M | 43.63M |
| Sale of fixed assets & businesses | 369.46K | 110.05K | 1.76K | 2.36M | 31.69K | 28.50K | 4.92M | 21.21K | 94.83M | 1.17M | 142.08K | 88.40K | 1.71M | 510.00K | 3.84M | 2.75M | 170.00K | 9.56M | 30.00K |
| Purchase/sale of investments, net | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 415.92M | 0 | 0 | -168.69M | -170.64M | 0 | 0 | -267.25M | -132.59M | -88.10M | -79.85M | -170.39M |
| Sale/maturity of investments | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 1.30B | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Purchase of investments | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -882.30M | 0 | 0 | -168.69M | -170.64M | 0 | 0 | -267.25M | -132.59M | -88.10M | -79.85M | -170.39M |
| Other investing cash flow items, total | 60.80M | -95.62M | 9.11M | -33.41M | -127.17M | -151.86M | -26.08M | 0 | -406.79M | -229.41M | 0 | 0 | 162.93M | -167.94M | 0 | 0 | 0 | 0 | 0 |
| Issuance/retirement of debt, net | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Issuance/retirement of long term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Issuance/retirement of short term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Issuance/retirement of other debt | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — |
| Total cash dividends paid | -20.78M | -12.99M | -13.32M | -13.10M | -17.43M | -13.19M | -13.21M | -13.11M | -15.55M | -23.68M | -21.13M | -21.00M | -47.22M | -26.39M | -21.87M | -22.07M | -26.56M | -30.90M | -35.14M |
| Other financing cash flow items, total | 0 | -1.85M | -2.24M | -2.24M | -2.99M | -2.19M | -2.14M | -2.17M | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Open Your Free Demat Account Now!
Pocketful Fintech Capital Private Limited (CIN U65999DL2021PTC390548) | The SEBI Registration No. allotted to us is INZ000313732. NSE Member Code: 90326 | BSE Member Code: 6808 | MCX Member Code: 57120 DP | CDSL: 12099800