Voith Paper Fabrics India Ltd

NSE: PORRITSPEN BSE: 522122

₹1562.15

(-1.25%)

Thu, 05 Mar 2026, 10:05 am

MTF 5xInvest in Voith Paper Fabrics India Ltd with 5x Leverage Buy with MTF

Market Cap6.86B

PE Ratio15.72

Dividend0.64

Process Industries

Textiles

24.5K

Voith Paper Fabrics India Income Statement

Income Statement Balance Sheet Cashflow

Particulars	2006	2007	2008	2009	2010	2011	2012	2013	2014	2015	2016	2017	2018	2019	2020	2021	2022	2023	2024
Total revenue	442.83M	451.19M	410.35M	471.90M	513.37M	544.29M	574.53M	588.70M	678.49M	735.83M	812.17M	935.69M	1.11B	1.17B	1.18B	1.45B	1.64B	1.79B	1.90B
Gross profit	202.46M	192.63M	143.99M	179.34M	165.87M	182.72M	184.80M	197.55M	212.73M	246.40M	291.22M	311.28M	352.45M	370.13M	398.07M	465.06M	495.71M	521.92M	569.40M
Operating expenses (excl. COGS)	-74.72M	-80.30M	-90.58M	915.19K	-81.13M	-84.31M	-67.91M	-82.07M	-87.25M	-101.69M	-96.08M	-118.06M	-113.69M	-115.78M	-109.98M	-136.02M	-168.64M	-175.67M	-188.74M
Selling/general/admin expenses, total	—	—	-11.80M	—	-75.99M	-76.66M	-54.54M	-74.25M	-78.83M	-96.05M	-80.21M	-110.87M	-102.41M	-108.41M	-103.13M	-134.12M	-165.28M	-172.71M	-172.75M
Research & development	-5.50M	-5.90M	-11.80M	-6.89M	0	—	-17.61M	-17.61M	0	-13.57M	-14.59M	-18.04M	-16.29M	-20.19M	-15.95M	-21.84M	-33.38M	-61.67M	-60.04M
Selling/general/admin expenses, other	—	—	—	—	-75.99M	-76.66M	-36.93M	-56.64M	-78.83M	-82.48M	-80.21M	-92.83M	-86.12M	-88.22M	-87.18M	-112.28M	-131.90M	-111.04M	-112.71M
Other operating expenses, total	-74.72M	-80.30M	-78.78M	915.19K	-5.15M	-7.65M	-13.37M	-7.82M	-8.42M	-5.65M	-15.87M	-7.19M	-11.28M	-7.37M	-6.85M	-1.90M	-3.36M	-2.96M	-15.99M
Operating income	127.74M	112.33M	65.21M	73.07M	87.07M	98.41M	100.50M	115.48M	125.48M	144.71M	195.15M	193.21M	238.76M	254.35M	288.09M	329.04M	327.07M	346.25M	380.66M
Non-operating income, total	25.29M	26.94M	38.84M	37.88M	40.62M	67.47M	85.47M	77.84M	94.04M	90.93M	76.51M	83.16M	86.00M	79.32M	69.88M	66.37M	100.95M	141.70M	156.60M
Interest expense, net of interest capitalized	-920.64K	-838.79K	-120	-106.78K	-113.61K	-2.32M	0	0	0	0	0	0	0	0	0	0	0	-230.00K	-1.21M
Interest capitalized	—	—	—	—	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0
Non-operating income, excl. interest expenses	26.21M	27.78M	38.84M	37.99M	40.73M	69.80M	85.47M	77.84M	93.74M	90.27M	74.93M	82.86M	86.80M	84.62M	72.37M	70.78M	100.95M	142.09M	157.83M
Non-operating interest income	24.41M	26.91M	36.27M	36.57M	37.11M	56.35M	64.99M	65.13M	69.88M	72.94M	72.64M	79.65M	80.14M	81.05M	65.57M	68.51M	97.20M	133.30M	147.25M
Miscellaneous non-operating expense	1.80M	864.72K	2.57M	1.42M	3.62M	13.44M	20.47M	12.71M	23.85M	17.33M	2.30M	3.21M	6.65M	3.57M	6.80M	2.27M	3.75M	8.79M	10.58M
Unusual income/expense	—	—	—	—	—	—	—	—	301.87K	657.42K	1.58M	299.37K	-793.93K	-5.30M	-2.49M	-4.41M	0	-160.00K	-20.00K
Pretax income	153.03M	139.27M	104.05M	110.95M	127.69M	165.88M	185.97M	193.32M	219.51M	235.64M	271.66M	276.37M	324.76M	333.67M	357.97M	395.41M	428.02M	487.95M	537.26M
Taxes	-59.76M	-38.81M	-36.14M	-38.29M	-41.98M	-50.55M	-55.78M	-64.72M	-76.53M	-80.95M	-94.87M	-95.22M	-93.81M	-88.25M	-87.27M	-102.27M	-110.44M	-125.01M	-138.33M
Non-controlling/minority interest	0	0	0	0	—	0	0	0	0	0	0	0	0	0	0	0	0	0	0
After tax other income/expense	0	0	0	-1.53M	—	—	—	—	—	0	0	0	0	0	0	0	0	0	0
Net income before discontinued operations	93.28M	100.46M	67.91M	0	85.71M	115.33M	130.19M	128.60M	142.98M	154.69M	176.78M	181.15M	230.95M	245.42M	270.70M	293.14M	317.58M	362.94M	398.93M
Net income	93.28M	100.46M	67.91M	0	85.71M	115.33M	130.19M	128.60M	142.98M	154.69M	176.78M	181.15M	230.95M	245.42M	270.70M	293.14M	317.58M	362.94M	398.93M
Dilution adjustment	0	0	0	72.66M	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0
Preferred dividends	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0
Diluted net income available to common stockholders	93.28M	100.46M	67.91M	72.66M	85.71M	115.33M	130.19M	128.60M	142.98M	154.69M	176.78M	181.15M	230.95M	245.42M	270.70M	293.14M	317.58M	362.94M	398.93M
Basic earnings per share (Basic EPS)	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-
Diluted earnings per share (Diluted EPS)	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-
EBITDA	154.39M	142.00M	82.33M	103.46M	112.08M	124.90M	143.72M	142.15M	167.28M	196.08M	254.72M	251.66M	294.39M	320.31M	363.23M	406.66M	422.25M	455.97M	512.04M
EBIT	127.74M	112.33M	53.41M	73.07M	84.74M	98.41M	116.89M	115.48M	125.48M	144.71M	195.15M	193.21M	238.76M	254.35M	288.09M	329.04M	327.07M	346.25M	380.66M
Total operating expenses	-315.08M	-338.86M	-345.14M	-398.83M	-426.29M	-445.88M	-474.03M	-473.22M	-553.02M	-591.12M	-617.02M	-742.48M	-876.15M	-919.80M	-896.51M	-1.12B	-1.31B	-1.45B	-1.52B
Prepaid expenses	—	10.75M	30.30M	33.06M	17.51M	2.75M	10.98M	12.59M	16.33M	4.37M	8.71M	2.59M	3.09M	3.13M	3.95M	6.73M	5.21M	6.42M	5.77M
Deferred income, current	—	—	—	—	—	—	—	—	—	—	13.33M	13.52M	16.22M	14.81M	15.27M	24.22M	23.97M	15.57M	23.45M
Capital and operating lease obligations	0	0	0	0	—	0	0	0	0	0	0	0	0	0	0	0	0	1.71M	2.01M
Operating lease liabilities	—	—	—	—	—	—	—	—	—	—	—	—	—	—	—	—	—	—	—
Deferred tax liabilities	17.73M	19.03M	20.94M	20.63M	20.94M	20.60M	21.56M	20.06M	24.45M	28.14M	27.67M	21.29M	4.07M	5.30M	27.77M	31.85M	32.95M	13.49M	47.45M
Deferred income, non-current	0	0	0	0	0	0	0	0	0	0	0	0	—	—	—	—	—	—	—
Minority interest	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0
Change in accrued expenses	—	—	—	—	—	—	—	—	—	—	—	—	—	—	—	—	—	—	—
Common dividends paid	-20.78M	-12.99M	-13.32M	-13.10M	-17.43M	-13.19M	-13.21M	-13.11M	-15.55M	-23.68M	-21.13M	-21.00M	-47.22M	-26.39M	-21.87M	-22.07M	-26.56M	-30.90M	-35.14M
Preferred dividends paid	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0

Open Your Free Demat Account Now!

Step into a world of zero fees and limitless opportunities!

Version -5.76

Stocks:

All A B C D E F G H I J K L M N O P Q R S T U V W X Y Z

Explore

Calculators

Popular Calculators

Group Stocks

Others:

NSE BSE CDSL NSDL SEBI MCX MSEI NCDEX NSE IFSC INDIA INX Account Closure Form DP Investor Charter Broker Investor Charter

Pocketful Fintech Capital Private Limited (CIN U65999DL2021PTC390548) | The SEBI Registration No. allotted to us is INZ000313732. NSE Member Code: 90326 | BSE Member Code: 6808 | MCX Member Code: 57120 DP | CDSL: 12099800